Switch theme
Sign up to access all valuation multiples
Mitsui & Co Ltd is a general trading company with a wide range of business activities in the areas of iron and steel, mineral and metal resources, machinery and infrastructure, chemicals, energy, lifestyle, innovation, and corporate development. The firm also participates in the development of natural resources, and it has minority interests in several upstream resource projects, which include iron ore and coal projects in Australia; copper mining projects in Chile; and oil and gas projects in Asia, the Middle East, and the United States.
1947
54.3K+
LTM Revenue $93.7B
LTM EBITDA $5.7B
$71.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Mitsui & Co has a last 12-month revenue of $93.7B and a last 12-month EBITDA of $5.7B.
In the most recent fiscal year, Mitsui & Co achieved revenue of $88.6B and an EBITDA of $11.7B.
Mitsui & Co expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Mitsui & Co valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $95.1B | $88.6B | XXX | XXX | XXX |
| Gross Profit | $7.6B | $9.3B | XXX | XXX | XXX |
| Gross Margin | 8% | 10% | XXX | XXX | XXX |
| EBITDA | $11.8B | $11.7B | XXX | XXX | XXX |
| EBITDA Margin | 12% | 13% | XXX | XXX | XXX |
| Net Profit | $6.1B | $7.5B | XXX | XXX | XXX |
| Net Margin | 6% | 8% | XXX | XXX | XXX |
| Net Debt | $24.9B | $24.3B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Mitsui & Co's stock price is JPY 2629 (or $17).
Mitsui & Co has current market cap of JPY 7.56T (or $50.2B), and EV of JPY 10.68T (or $71.0B).
See Mitsui & Co trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $71.0B | $50.2B | XXX | XXX | XXX | XXX | $2.10 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Mitsui & Co has market cap of $50.2B and EV of $71.0B.
Mitsui & Co's trades at 0.8x LTM EV/Revenue multiple, and 12.4x LTM EBITDA.
Analysts estimate Mitsui & Co's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Mitsui & Co and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $71.0B | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 9.8x | XXX | XXX | XXX |
| P/E | 7.9x | XXX | XXX | XXX |
| P/E/Growth | -3.5x | XXX | XXX | XXX |
| EV/FCF | 16.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMitsui & Co's NTM/LTM revenue growth is 0%
Mitsui & Co's revenue per employee for the last fiscal year averaged $1.6M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Mitsui & Co's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Mitsui & Co's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Mitsui & Co and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -1% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 8% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.6M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 6% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Alpha Dhabi | XXX | XXX | XXX | XXX | XXX | XXX |
| IHC | XXX | XXX | XXX | XXX | XXX | XXX |
| SGH | XXX | XXX | XXX | XXX | XXX | XXX |
| ABB India | XXX | XXX | XXX | XXX | XXX | XXX |
| Bosh India | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mitsui & Co acquired XXX companies to date.
Last acquisition by Mitsui & Co was XXXXXXXX, XXXXX XXXXX XXXXXX . Mitsui & Co acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Mitsui & Co founded? | Mitsui & Co was founded in 1947. |
| Where is Mitsui & Co headquartered? | Mitsui & Co is headquartered in Japan. |
| How many employees does Mitsui & Co have? | As of today, Mitsui & Co has 54.3K+ employees. |
| Who is the CEO of Mitsui & Co? | Mitsui & Co's CEO is Mr. Kenichi Hori. |
| Is Mitsui & Co publicy listed? | Yes, Mitsui & Co is a public company listed on TKS. |
| What is the stock symbol of Mitsui & Co? | Mitsui & Co trades under 8031 ticker. |
| When did Mitsui & Co go public? | Mitsui & Co went public in 1949. |
| Who are competitors of Mitsui & Co? | Similar companies to Mitsui & Co include e.g. Alpha Dhabi, IHC, SGH, ABB India. |
| What is the current market cap of Mitsui & Co? | Mitsui & Co's current market cap is $50.2B |
| What is the current revenue of Mitsui & Co? | Mitsui & Co's last 12-month revenue is $93.7B. |
| What is the current EBITDA of Mitsui & Co? | Mitsui & Co's last 12-month EBITDA is $5.7B. |
| What is the current EV/Revenue multiple of Mitsui & Co? | Current revenue multiple of Mitsui & Co is 0.8x. |
| What is the current EV/EBITDA multiple of Mitsui & Co? | Current EBITDA multiple of Mitsui & Co is 12.4x. |
| What is the current revenue growth of Mitsui & Co? | Mitsui & Co revenue growth between 2023 and 2024 was -7%. |
| Is Mitsui & Co profitable? | Yes, Mitsui & Co is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
