Millie - Public Comps and Valuation Multiples

Millie Overview

About Millie

Millie Seojae is a company that provides a platform for electronic book subscription services.

Founded

2016

HQ

Employees

n/a

Website

millie.co.kr

Sectors

Consumer E-commerce
Vertical E-commerce

Financials

LTM Revenue n/a

LTM EBITDA n/a

EV

$23.7M

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Millie Financials

Millie has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.

In the most recent fiscal year, Millie achieved revenue of $49.5M and an EBITDA of $10.1M.

Millie expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Millie valuation multiples based on analyst estimates

Millie P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$38.5M	$49.5M	XXX	XXX	XXX
Gross Profit	$21.9M	$26.6M	XXX	XXX	XXX
Gross Margin	57%	54%	XXX	XXX	XXX
EBITDA	$8.3M	$10.1M	XXX	XXX	XXX
EBITDA Margin	22%	20%	XXX	XXX	XXX
Net Profit	$9.1M	$9.9M	XXX	XXX	XXX
Net Margin	24%	20%	XXX	XXX	XXX
Net Debt	n/a	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Millie Stock Performance

As of April 15, 2025, Millie's stock price is KRW 11850 (or $8).

Millie has current market cap of KRW 101B (or $68.6M), and EV of KRW 34.7B (or $23.7M).

See Millie trading valuation data

Millie Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$23.7M	$68.6M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Millie Valuation Multiples

As of April 15, 2025, Millie has market cap of $68.6M and EV of $23.7M.

Millie's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate Millie's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Millie and 10K+ public comps

Millie Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$23.7M	XXX	XXX	XXX
EV/Revenue	0.5x	XXX	XXX	XXX
EV/EBITDA	2.3x	XXX	XXX	XXX
P/E	8.8x	XXX	XXX	XXX
P/E/Growth	n/a	XXX	XXX	XXX
EV/FCF	2.6x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Millie Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Millie Valuation Multiples

Millie's NTM/LTM revenue growth is n/a

Millie's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.

Over next 12 months, Millie's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Millie's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Millie and other 10K+ public comps

Millie Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	28%	XXX	XXX	XXX	XXX
EBITDA Margin	20%	XXX	XXX	XXX	XXX
EBITDA Growth	22%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	n/a	XXX	XXX	XXX	XXX
Revenue per Employee	n/a	XXX	XXX	XXX	XXX
Opex per Employee	n/a	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	23%	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	3%	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	53%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry