Switch theme
Sign up to access all valuation multiples
MG International is engaged in the business of manufacturing of swimming pool protection equipment. The company develops alarm systems, automatic pool covers, drowning prevention equipment, among others.
1991
84
LTM Revenue n/a
LTM EBITDA n/a
$14.9M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
MG International has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, MG International achieved revenue of $75.7M and an EBITDA of $5.9M.
MG International expects next 12-month revenue of XXX and NTM EBITDA of XXX
See MG International valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $89.0M | $75.7M | XXX | XXX | XXX |
| Gross Profit | $26.8M | $29.4M | XXX | XXX | XXX |
| Gross Margin | 30% | 39% | XXX | XXX | XXX |
| EBITDA | $9.3M | $5.9M | XXX | XXX | XXX |
| EBITDA Margin | 10% | 8% | XXX | XXX | XXX |
| Net Profit | $6.6M | $7.1M | XXX | XXX | XXX |
| Net Margin | 7% | 9% | XXX | XXX | XXX |
| Net Debt | n/a | $2.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, MG International's stock price is EUR 4 (or $4).
MG International has current market cap of EUR 18.1M (or $19.4M), and EV of EUR 13.9M (or $14.9M).
See MG International trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $14.9M | $19.4M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, MG International has market cap of $19.4M and EV of $14.9M.
MG International's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate MG International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for MG International and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $14.9M | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | 2.5x | XXX | XXX | XXX |
| P/E | 4.6x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 2.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMG International's NTM/LTM revenue growth is n/a
MG International's revenue per employee for the last fiscal year averaged $0.9M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, MG International's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate MG International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for MG International and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -15% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -37% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.9M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 26% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Valid | XXX | XXX | XXX | XXX | XXX | XXX |
| Mobotix | XXX | XXX | XXX | XXX | XXX | XXX |
| S-1 Korea | XXX | XXX | XXX | XXX | XXX | XXX |
| Alarm.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Genasys | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MG International acquired XXX companies to date.
Last acquisition by MG International was XXXXXXXX, XXXXX XXXXX XXXXXX . MG International acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was MG International founded? | MG International was founded in 1991. |
| Where is MG International headquartered? | MG International is headquartered in France. |
| How many employees does MG International have? | As of today, MG International has 84 employees. |
| Is MG International publicy listed? | Yes, MG International is a public company listed on PAR. |
| What is the stock symbol of MG International? | MG International trades under ALMGI ticker. |
| When did MG International go public? | MG International went public in 2005. |
| Who are competitors of MG International? | Similar companies to MG International include e.g. Valid, Mobotix, S-1 Korea, Alarm.com. |
| What is the current market cap of MG International? | MG International's current market cap is $19.4M |
| What is the current revenue growth of MG International? | MG International revenue growth between 2023 and 2024 was -15%. |
| Is MG International profitable? | Yes, MG International is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
