Switch theme
Sign up to access all valuation multiples
Merlin Properties SOCIMI SA is a Spain-based company engaged in the operation of the real estate investment trust. The main activity of the company is the acquisition, active management, operation, and selective rotation of quality commercial real estate assets in the "Core" and "Core-Plus" investment segments, mainly in Spain and, to a lesser extent, in Portugal. Its segments are based on the type of assets namely Office buildings, Data Centers, Shopping centers, Logistics Warehouses, and others. The company generates the maximum revenue from the Office buildings segment.
2014
293
LTM Revenue $592M
LTM EBITDA $439M
$10.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Merlin Properties SOCIMI has a last 12-month revenue of $592M and a last 12-month EBITDA of $439M.
In the most recent fiscal year, Merlin Properties SOCIMI achieved revenue of $556M and an EBITDA of $484M.
Merlin Properties SOCIMI expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Merlin Properties SOCIMI valuation multiples based on analyst estimates| LTM | NTM | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | $592M | XXX | XXX | XXX | XXX |
| Gross Profit | $495M | XXX | XXX | XXX | XXX |
| Gross Margin | 84% | XXX | XXX | XXX | XXX |
| EBITDA | $439M | XXX | XXX | XXX | XXX |
| EBITDA Margin | 74% | XXX | XXX | XXX | XXX |
| EBIT | $439M | XXX | XXX | XXX | XXX |
| EBIT Margin | 74% | XXX | XXX | XXX | XXX |
| Net Profit | $324M | XXX | XXX | XXX | XXX |
| Net Margin | 55% | XXX | XXX | XXX | XXX |
| Net Debt | $3.8B | XXX | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Merlin Properties SOCIMI's stock price is EUR 11 (or $12).
Merlin Properties SOCIMI has current market cap of EUR 6.1B (or $6.8B), and EV of EUR 9.4B (or $10.6B).
See Merlin Properties SOCIMI trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $10.6B | $6.8B | XXX | XXX | XXX | XXX | $0.63 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Merlin Properties SOCIMI has market cap of $6.8B and EV of $10.6B.
Merlin Properties SOCIMI's trades at 17.9x EV/LTM Revenue multiple, and 24.1x EV/LTM EBITDA.
Equity research analysts estimate Merlin Properties SOCIMI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Merlin Properties SOCIMI has a P/E ratio of 21.0x.
See valuation multiples for Merlin Properties SOCIMI and 10K+ public comps| LTM | NTM | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Market cap (current) | $6.8B | XXX | XXX | XXX | XXX |
| EV (current) | $10.6B | XXX | XXX | XXX | XXX |
| EV/Revenue | 17.9x | XXX | XXX | XXX | XXX |
| EV/EBITDA | 24.1x | XXX | XXX | XXX | XXX |
| EV/EBIT | 24.1x | XXX | XXX | XXX | XXX |
| EV/Gross Profit | 21.4x | XXX | XXX | XXX | XXX |
| P/E | 21.0x | XXX | XXX | XXX | XXX |
| EV/FCF | 179.9x | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMerlin Properties SOCIMI's last 12 month revenue growth is 9%
Merlin Properties SOCIMI's revenue per employee for the last 12 months averaged $1.9M, while opex per employee averaged $0.4M for the same period.
Merlin Properties SOCIMI's rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Merlin Properties SOCIMI's rule of X is 96% (another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Merlin Properties SOCIMI and other 10K+ public comps| LTM | NTM | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 74% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | XXX | XXX | XXX |
| Rule of 40 | 16% | XXX | XXX | XXX | XXX |
| Bessemer Rule of X | 96% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.9M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 24% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Investcorp Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| Waha Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| ASR Nederland | XXX | XXX | XXX | XXX | XXX | XXX |
| CVC Capital Partners | XXX | XXX | XXX | XXX | XXX | XXX |
| Eurocommercial Props | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Merlin Properties SOCIMI acquired XXX companies to date.
Last acquisition by Merlin Properties SOCIMI was XXXXXXXX, XXXXX XXXXX XXXXXX . Merlin Properties SOCIMI acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Merlin Properties SOCIMI founded? | Merlin Properties SOCIMI was founded in 2014. |
| Where is Merlin Properties SOCIMI headquartered? | Merlin Properties SOCIMI is headquartered in Spain. |
| How many employees does Merlin Properties SOCIMI have? | As of today, Merlin Properties SOCIMI has 293 employees. |
| Who is the CEO of Merlin Properties SOCIMI? | Merlin Properties SOCIMI's CEO is Mr. Ismael Clemente Orrego. |
| Is Merlin Properties SOCIMI publicy listed? | Yes, Merlin Properties SOCIMI is a public company listed on MAD. |
| What is the stock symbol of Merlin Properties SOCIMI? | Merlin Properties SOCIMI trades under MRL ticker. |
| When did Merlin Properties SOCIMI go public? | Merlin Properties SOCIMI went public in 2014. |
| Who are competitors of Merlin Properties SOCIMI? | Similar companies to Merlin Properties SOCIMI include e.g. Investcorp Capital, Waha Capital, ASR Nederland, CVC Capital Partners. |
| What is the current market cap of Merlin Properties SOCIMI? | Merlin Properties SOCIMI's current market cap is $6.8B |
| What is the current revenue of Merlin Properties SOCIMI? | Merlin Properties SOCIMI's last 12 months revenue is $592M. |
| What is the current revenue growth of Merlin Properties SOCIMI? | Merlin Properties SOCIMI revenue growth (NTM/LTM) is 9%. |
| What is the current EV/Revenue multiple of Merlin Properties SOCIMI? | Current revenue multiple of Merlin Properties SOCIMI is 17.9x. |
| Is Merlin Properties SOCIMI profitable? | Yes, Merlin Properties SOCIMI is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Merlin Properties SOCIMI? | Merlin Properties SOCIMI's last 12 months EBITDA is $439M. |
| What is Merlin Properties SOCIMI's EBITDA margin? | Merlin Properties SOCIMI's last 12 months EBITDA margin is 74%. |
| What is the current EV/EBITDA multiple of Merlin Properties SOCIMI? | Current EBITDA multiple of Merlin Properties SOCIMI is 24.1x. |
| What is the current FCF of Merlin Properties SOCIMI? | Merlin Properties SOCIMI's last 12 months FCF is $58.9M. |
| What is Merlin Properties SOCIMI's FCF margin? | Merlin Properties SOCIMI's last 12 months FCF margin is 10%. |
| What is the current EV/FCF multiple of Merlin Properties SOCIMI? | Current FCF multiple of Merlin Properties SOCIMI is 179.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
