Sign up to access all valuation multiples
Mercury NZ (formerly Mighty River Power) generates more than 15% of New Zealand's electricity and is one of the four major electricity generators and suppliers in the country. All electricity is generated from renewable sources, which makes it one of the lowest-cost providers of electricity. The company operates nine hydro stations and five geothermal power plants in the North Island and some wind farms. Mercury sells electricity to residential and commercial customers and has the largest share of the key Auckland market.
1998
1.5K+
LTM Revenue $2.1B
LTM EBITDA $486M
$6.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Mercury NZ has a last 12-month revenue (LTM) of $2.1B and a last 12-month EBITDA of $486M.
In the most recent fiscal year, Mercury NZ achieved revenue of $2.1B and an EBITDA of $281M.
Mercury NZ expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Mercury NZ valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $2.1B | XXX | $2.1B | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $583M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 28% | XXX | XXX | XXX |
| EBITDA | $486M | XXX | $281M | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | 13% | XXX | XXX | XXX |
| EBIT | $210M | XXX | $133M | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 6% | XXX | XXX | XXX |
| Net Profit | $31.5M | XXX | $0.6M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | 0% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $1.3B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 22, 2025, Mercury NZ's stock price is NZD 7 (or $4).
Mercury NZ has current market cap of NZD 9.4B (or $5.6B), and EV of NZD 11.6B (or $6.9B).
See Mercury NZ trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $6.9B | $5.6B | XXX | XXX | XXX | XXX | $0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 22, 2025, Mercury NZ has market cap of $5.6B and EV of $6.9B.
Mercury NZ's trades at 3.4x EV/Revenue multiple, and 16.9x EV/EBITDA.
Equity research analysts estimate Mercury NZ's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Mercury NZ has a P/E ratio of 177.7x.
See valuation multiples for Mercury NZ and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $5.6B | XXX | $5.6B | XXX | XXX | XXX |
| EV (current) | $6.9B | XXX | $6.9B | XXX | XXX | XXX |
| EV/Revenue | 3.3x | XXX | 3.4x | XXX | XXX | XXX |
| EV/EBITDA | 14.2x | XXX | 16.9x | XXX | XXX | XXX |
| EV/EBIT | 32.9x | XXX | 38.7x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 177.7x | XXX | 64.8x | XXX | XXX | XXX |
| EV/FCF | 30.8x | XXX | 79.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMercury NZ's last 12 month revenue growth is 3%
Mercury NZ's revenue per employee in the last FY averaged $1.4M, while opex per employee averaged $0.3M for the same period.
Mercury NZ's rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Mercury NZ's rule of X is 30% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Mercury NZ and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | 20% | XXX | XXX | XXX |
| EBITDA Growth | 24% | XXX | 22% | XXX | XXX | XXX |
| Rule of 40 | 23% | XXX | 23% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 30% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 22% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| New Sources Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| APA Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Chrysos Corp. | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mercury NZ acquired XXX companies to date.
Last acquisition by Mercury NZ was XXXXXXXX, XXXXX XXXXX XXXXXX . Mercury NZ acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Mercury NZ founded? | Mercury NZ was founded in 1998. |
| Where is Mercury NZ headquartered? | Mercury NZ is headquartered in New Zealand. |
| How many employees does Mercury NZ have? | As of today, Mercury NZ has 1.5K+ employees. |
| Is Mercury NZ publicy listed? | Yes, Mercury NZ is a public company listed on NZE. |
| What is the stock symbol of Mercury NZ? | Mercury NZ trades under MCY ticker. |
| When did Mercury NZ go public? | Mercury NZ went public in 2010. |
| Who are competitors of Mercury NZ? | Similar companies to Mercury NZ include e.g. TAQA, New Sources Energy, AGL Energy, APA Group. |
| What is the current market cap of Mercury NZ? | Mercury NZ's current market cap is $5.6B |
| What is the current revenue of Mercury NZ? | Mercury NZ's last 12 months revenue is $2.1B. |
| What is the current revenue growth of Mercury NZ? | Mercury NZ revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of Mercury NZ? | Current revenue multiple of Mercury NZ is 3.3x. |
| Is Mercury NZ profitable? | Yes, Mercury NZ is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Mercury NZ? | Mercury NZ's last 12 months EBITDA is $486M. |
| What is Mercury NZ's EBITDA margin? | Mercury NZ's last 12 months EBITDA margin is 23%. |
| What is the current EV/EBITDA multiple of Mercury NZ? | Current EBITDA multiple of Mercury NZ is 14.2x. |
| What is the current FCF of Mercury NZ? | Mercury NZ's last 12 months FCF is $224M. |
| What is Mercury NZ's FCF margin? | Mercury NZ's last 12 months FCF margin is 11%. |
| What is the current EV/FCF multiple of Mercury NZ? | Current FCF multiple of Mercury NZ is 30.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
