📣 VC round data is live. Check it out!

Mercari Valuation Multiples

Discover revenue and EBITDA valuation multiples for Mercari and similar public comparables like MakeMyTrip, Travel+Leisure, Rightmove, Kakaku.com and more.

Mercari Overview

About Mercari

Mercari operates the largest consumer-to-consumer secondhand goods trading platform in Japan in Mercari, with over 23 million monthly active users and over JPY 1.1 trillion in gross merchandise value in fiscal 2022. We estimate that it currently has over 40% market share in the online C2C market, making it the top platform in Japan. It operates a domestic fintech business and a C2C marketplace app business in the US as well. Domestic business roughly accounts for over 95% of its total GMV.


Founded

2013

HQ

Japan

Employees

2.7K

Financials (LTM)

Revenue: $1B
EBITDA: $264M

EV

$4B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Mercari Financials

Mercari reported last 12-month revenue of $1B and EBITDA of $264M.

In the same LTM period, Mercari generated $264M in EBITDA and $175M in net income.

Revenue (LTM)


Mercari P&L

In the most recent fiscal year, Mercari reported revenue of $1B and EBITDA of $198M.

Mercari is profitable as of last fiscal year, with gross margin of 66%, EBITDA margin of 15%, and net margin of 14%.

See analyst estimates for Mercari
LTMLast FY202320242025202620272028
Revenue$1B$1B$1B$1B$1B
Gross Profit-$868M$766M$841M$948M
Gross Margin-66%68%71%73%
EBITDA$264M$198M$119M$158M$229M
EBITDA Margin19%15%11%13%18%
EBIT Margin18%14%10%12%17%
Net Profit$175M$177M$83M$124M$169M
Net Margin13%14%7%10%13%
Net Debt-$236M---

Financial data powered by Morningstar, Inc.

Mercari Stock Performance

Mercari has current market cap of $4B, and enterprise value of $4B.

Market Cap Evolution


Mercari's stock price is $26.62.

Mercari share price increased by 13.0% in the last 30 days, and by 76.8% in the last year.

Mercari has an EPS (earnings per share) of $1.07.

See more trading valuation data for Mercari
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$4B$4B4.3%13.0%15.0%76.8%$1.07

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Mercari Valuation Multiples

Mercari trades at 3.2x EV/Revenue multiple, and 16.7x EV/EBITDA.

See NTM and 2027E valuation multiples for Mercari

EV / Revenue (LTM)


Mercari Financial Valuation Multiples

As of May 30, 2026, Mercari has market cap of $4B and EV of $4B.

Mercari has a P/E ratio of 25.1x.

LTMLast FY202320242025202620272028
EV/Revenue3.2x3.4x3.9x3.7x3.4x
EV/EBITDA16.7x22.3x37.1x28.0x19.3x
EV/EBIT17.4x23.6x40.8x31.0x20.3x
EV/Gross Profit-5.1x5.8x5.3x4.7x
P/E25.1x24.8x52.7x35.4x25.9x
EV/FCF--(17.4x)(16.2x)(10.5x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Mercari Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Mercari Margins & Growth Rates

Mercari grew revenue by 7% and EBITDA by 37% in the last fiscal year.

In the most recent fiscal year, Mercari reported gross margin of 66%, EBITDA margin of 15%, and net margin of 14%.

See estimated margins and future growth rates for Mercari

Mercari Margins

Last FY202420252026202720282029
Gross Margin66%71%73%73%
EBITDA Margin15%13%18%20%
EBIT Margin14%12%17%19%
Net Margin14%10%13%13%
FCF Margin-(23%)(32%)(18%)

Mercari Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth7%6%9%13%
Gross Profit Growth18%10%13%14%
EBITDA Growth37%32%45%29%
EBIT Growth39%31%53%30%
Net Profit Growth(1%)49%36%15%
FCF Growth-8%55%(37%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Mercari Operational KPIs

Mercari's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.3M for the same period.

Mercari's Rule of 40 is 33% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Mercari's Rule of X is 52% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Mercari
LTMLast FY202320242025202620272028
Rule of 4029%33%---
Bessemer Rule of X45%52%---
Revenue per Employee-$0.5M---
Opex per Employee-$0.3M---
G&A Expenses to Revenue-53%62%58%53%
Opex to Revenue-53%58%59%53%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Mercari Competitors

Mercari competitors include MakeMyTrip, Travel+Leisure, Rightmove, Kakaku.com, Autotrader Group, Openlane, Inchcape, SMG Swiss Marketplace Group, Lyft and IAC.

Most Mercari public comparables operate across Consumer Marketplaces and Horizontal Marketplaces.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
MakeMyTrip5.2x4.4x31.7x25.8x
Travel+Leisure2.4x2.4x9.8x9.6x
Rightmove7.2x6.9x10.1x9.9x
Kakaku.com7.8x6.3x18.4x19.3x
Autotrader Group6.1x5.8x9.2x8.7x
Openlane2.3x2.2x13.4x12.7x
Inchcape0.4x0.4x5.1x5.2x
SMG Swiss Marketplace Group8.3x7.9x15.7x14.6x

This data is available for Pro users. Sign up to see all Mercari competitors and their valuation data.

Start Free Trial

Mercari Funding History

Before going public, Mercari raised $161M in total equity funding, across 7 rounds.

Last private valuation of Mercari was $2B, after raising $47M in March 2018 from Forest Holdings, Japan Post Capital, and Yamato Transport.


Mercari Funding Rounds

DateStageRaised FromRaisedValuationRev. MultipleDeal Summary
Mar-18Undisclosed stageForest Holdings; Japan Post Capital; Yamato Transport$47M$2BMercari, Inc. raised ¥5,000 million on March 13, 2018, from JAPAN POST CAPITAL Co., Ltd., Forest Holdings G.K., and Yamato Transport, equivalent to approximately $47.1 million. This funding involved specific share issuances and allotments as part of Mercari's capital-raising activities ahead of its listing on the Tokyo Stock Exchange's Mothers Section. Mercari's business model integrates shipping partnerships with Yamato Transport, allowing sellers to ship from Yamato offices, convenience stores, or via contactless PUDO stations, supporting its C2C marketplace operations. Mercari's platform emphasizes ease of shipping and logistics integration with partners like Yamato Transport to enhance user experience in Japan's marketplace sector. The round preceded additional capital activities, including a third-party allotment to Daiwa Securities for ¥3 billion in July 2018 and issuance of 2,840,500 new shares for a domestic offering totaling over ¥8 billion. These steps facilitated Mercari's public listing preparations.
Mar-16Series DDevelopment Bank of Japan; Global Brain Corporation; Globis Capital Partners; Mitsui & Co; Sumitomo Mitsui Trust Investment; World Innovation Lab$74M$1BMercari, a peer-to-peer marketplace app based in Tokyo, raised 8.4 billion yen (about $75 million) in its first Series D round on March 1, 2016, from investors including Development Bank of Japan, Global Brain Corporation, Globis Capital Partners, Mitsui & Co., Sumitomo Mitsui Trust Investment, and World Innovation Lab, achieving unicorn status with a post-money valuation over $1 billion. This brought total funding to 12.6 billion yen (about $111 million). The company had been downloaded 32 million times globally, with 7 million from the U.S., and reported monthly gross merchandise value above 10 billion yen (about $88 million). Mercari generated revenue by taking a 10% cut on sales in Japan but had not yet monetized in the U.S., planning to do so after gaining scale. The app positioned itself as a mobile-first C2C platform, drawing comparisons to Rakuten and Alibaba for its home market dominance ambitions while expanding internationally. At the time, Mercari opted to remain private despite eligibility for a Tokyo Stock Exchange IPO to maintain flexibility. No specific revenue, ARR, or EBITDA figures for 2016 were detailed in sources; later financials show substantial growth, with annual revenue reaching 106.12 billion JPY by fiscal year ending June 2021.
Oct-14Series CEast Ventures; Global Brain Corporation; Globis Capital Partners; GMO VenturePartners; World Innovation Lab$22M-Mercari is a Japanese peer-to-peer mobile marketplace app launched in July 2013, enabling users to buy and sell second-hand goods easily via smartphones, positioning itself as a 'flea market' app with a 10% commission on sales. It expanded to the US market in September 2014. The specified Series C round in October 2014 raised JPY 2.36 billion (approx. USD 23.6 million) led by Global Brain Corporation and World Innovation Lab, with participation from investors including East Ventures, Globis Capital Partners, GMO Venture Partners, and others. The funds were used to further expand the platform and enhance technological capabilities. By early 2016, Mercari achieved unicorn status with a later Series D round of 8.4 billion yen (about $75 million) at over $1 billion valuation, bringing total funding to about $111 million, backed by Mitsui & Co, Development Bank of Japan, Sumitomo Mitsui Trust, and prior investors. Traction in 2016 included 32 million app downloads (25 million in Japan, 7 million in US), monthly gross merchandise value above 10 billion JPY (about $88 million). Mercari opted to remain private despite eligibility for IPO, focusing on Japan growth and international expansion to US and EU, with openness to M&A.
Mar-14Series BGlobal Brain Corporation; Globis Capital Partners; GMO Payment Gateway; GMO VenturePartners; ITOCHU Technology Ventures$14M-Mercari is a Tokyo-based peer-to-peer mobile marketplace app enabling users to buy and sell items directly through mobile devices. The company raised $14 million (1.45 billion yen) in its Series B round in March 2014 from Global Brain Corporation, Globis Capital Partners, Itochu Technology Ventures, GMO Venture Partners, and other undisclosed investors. The round did not disclose a post-money valuation. The capital was allocated to expand Mercari's platform capabilities and fund international expansion, particularly establishing a US subsidiary to begin operations in the American market. At the time, Mercari operated as a 40-person team with approximately half dedicated to user support. The company had already begun hiring in San Francisco and planned to launch its US service from scratch rather than replicate its Japan model.
Aug-13Series AUNITED$3M$20MMercari is a peer-to-peer marketplace app launched in Japan in July 2013. It raised $3 million from United in August 2013, valuing the company at about $20 million. This Series A round followed a $500,000 seed from East Ventures in July 2013. The funding supported user base expansion and platform enhancements. Mercari earns revenue by charging a 10% commission on sales in Japan. The company later achieved unicorn status in 2016 with a $75 million Series D at over $1 billion valuation, bringing total funding to $111 million.
Jul-13SeedEast Ventures$500K--
Mar-13Pre-seedHiroshi Tomishima; Shintaro Yamada$100K--

Mercari M&A Activity

Mercari has acquired 6 companies to date.

Last acquisition by Mercari was on April 1st 2024. Mercari acquired Souzoh for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Mercari

Souzoh
Basset
Origami Japan
Kashima Antlers
Description
Souzoh is a Tokyo-headquartered technology firm that develops and operates Merpay, Mercari's flagship mobile payment application launched in 2017. As a wholly-owned subsidiary of Mercari, Inc., formed on January 28, 2021, Souzoh manages the full lifecycle of internet services including planning, engineering, and deployment for fintech solutions. Merpay enables QR code payments, money transfers, and bill settlements integrated with Mercari's marketplace, serving users across Japan. The company focuses on enhancing digital payment infrastructure amid Japan's cash-dominant economy, with operations centered in Minato-ku.
Basset is a cryptocurrency analytics platform monitoring major blockchains including Bitcoin and Ethereum, aggregating transaction data from public APIs, web scrapes, and dark web forums. The service generates interactive dashboards and alerts on wallet activities, exchange flows, and market risks for traders and investigators.
Origami is a Tokyo-based mobile payment platform launched in 2012 that facilitates cashless transactions at over 1.3 million locations in Japan. Origami Pay accepts payments via QR codes at convenience stores like 7-Eleven, FamilyMart, McDonald's outlets, taxis, and department stores. The service supports major credit cards and bank accounts, expanding into loyalty programs and B2B commerce solutions nationwide.
-
HQ CountryJapanJapanJapanJapan
HQ City
Tokyo
Tokyo
Tokyo
-
Deal Date1 Apr 20242 Jul 202124 Jan 202030 Aug 2019
Valuationundisclosedundisclosedundisclosed$24M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Mercari acquisitions and their M&A valuation multiples.

Start Free Trial

Mercari Investment Activity

Mercari has invested in 13 companies to date.

Latest investment by Mercari was on April 19th 2026. Mercari invested in Ecommit in their $10M Series B round (EV/Revenue multiple of ).

See VC round multiples

Latest Investments by Mercari

Ecommit
Newmo
IVA
Beebs
Description
Ecommit is a Japanese trading company specializing in data collection, sorting, redistribution, traceability, and recycling services. Tokyo-based, Ecommit manages supply chain data for commodities, ensuring compliance and efficiency in resource flows. The firm supports industries with digital tracking from sourcing to end-of-life processing.
Newmo is a Japanese mobility platform that facilitates ride-sharing services tailored for rural and local communities. It operates primarily in regions like Hokkaido, offering on-demand rides through a mobile app integrated with GPS for efficient matching of drivers and passengers. The service prioritizes sustainability by optimizing routes to minimize carbon emissions and supports community transport in areas underserved by traditional public systems. Newmo's platform includes features such as real-time tracking, cashless payments, and driver verification to ensure safe and comfortable user experiences.
IVA is a global corporation combating counterfeit goods in consumer markets. Headquartered in Japan, the company deploys authentication technologies such as holographic labels, RFID tracking, and blockchain verification systems. IVA partners with luxury brands and manufacturers to secure supply chains, enabling real-time product genuineness checks via mobile apps and integrated retail scanners worldwide.
Beebs is a France-based mobile app for buying and selling second-hand childhood products including clothing, childcare items, furniture, toys, books, and baby consumables. Launched in 2020, it connects parents seeking affordable options at up to 80 percent below new prices.
HQ CountryJapanJapanJapanFrance
HQ City
Kagoshima
Tokyo
Tokyo
Paris
Deal Date19 Apr 202616 Feb 20249 Aug 202319 Oct 2022
RoundSeries BSeedSeedSeries A
Raised$10M$10M$5M$6M
InvestorsInterrelate; Japan Post Investment; Mercari; NCB Venture Capital; NTT DOCOMO Ventures; ORIX Capital Corporation; Persol venture partners; Simplex Capital Investment; Toppan HoldingsANRI; B Dash Ventures; Coral Capital; DCM Ventures; Eight Roads Ventures Japan; Globis Capital Partners; Headline Asia; Incubate Fund; Jafco Group; Keio Innovation Initiative; Mercari; Michinori HoldingsDe Capital; Eiko Matsumura; Mercari; Shogo Kawada; Yusuke Masuda; Yuzuru HondaCitizen Capital; Isai; Mercari
Valuationundisclosedundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Mercari investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Mercari

When was Mercari founded?Mercari was founded in 2013.
Where is Mercari headquartered?Mercari is headquartered in Japan.
How many employees does Mercari have?As of today, Mercari has over 2K employees.
Who is the CEO of Mercari?Mercari's CEO is Shintaro Yamada.
Is Mercari publicly listed?Yes, Mercari is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Mercari?Mercari trades under 4385 ticker.
When did Mercari go public?Mercari went public in 2018.
Who are competitors of Mercari?Mercari main competitors include MakeMyTrip, Travel+Leisure, Rightmove, Kakaku.com, Autotrader Group, Openlane, Inchcape, SMG Swiss Marketplace Group, Lyft, IAC.
What is the current market cap of Mercari?Mercari's current market cap is $4B.
What is the current revenue of Mercari?Mercari's last 12 months revenue is $1B.
What is the current revenue growth of Mercari?Mercari revenue growth (NTM/LTM) is 10%.
What is the current EV/Revenue multiple of Mercari?Current revenue multiple of Mercari is 3.2x.
What is the current EBITDA of Mercari?Mercari's last 12 months EBITDA is $264M.
What is Mercari's EBITDA margin?Mercari's last 12 months EBITDA margin is 19%.
What is the current EV/EBITDA multiple of Mercari?Current EBITDA multiple of Mercari is 16.7x.
How many companies Mercari has acquired to date?As of May 2026, Mercari has acquired 6 companies.
What was the largest acquisition by Mercari?$3B acquisition of Michael on 18th October 2018 was the largest M&A Mercari has done to date.
What companies Mercari acquired?Mercari acquired Michael, Kashima Antlers, Souzoh, Zawatt, Basset, and Origami Japan.
In how many companies Mercari has invested to date?As of May 2026, Mercari has invested in 13 companies.
What was the last Mercari investment?On 19th April 2026 Mercari invested in Ecommit, participating in a $10M Series B round, alongside Interrelate, Japan Post Investment, NCB Venture Capital, NTT DOCOMO Ventures, ORIX Capital Corporation, Persol venture partners, Simplex Capital Investment, and Toppan Holdings.
In what companies Mercari invested in?Mercari invested in Newmo, Ecommit, Rentio, Beebs, IVA, BASE, Jiraffe, Meetscare, Ecbo cloak, KitchHike, Pocket Marche, BrainCat, and Flamingo.

See public comps similar to Mercari

Lists including Mercari

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial