Switch theme
Sign up to access all valuation multiples
Medondo Holding AG, Munich is a management holding company, which includes legally independent business areas. The overarching theme of the business areas is the optimal supply of IT services and solutions, be it ensuring the functionality of the entire IT infrastructure of a company, advice on the implementation of the infrastructure and software as well as the provision of completely integrated software solutions in the Cloud, currently especially for the medical sector. Corresponding synergies are created here both in the corporate functions and in serving the market.
2003
63
LTM Revenue $3.0M
LTM EBITDA -$0.1M
$11.4M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Medondo Hldg has a last 12-month revenue (LTM) of $3.0M and a last 12-month EBITDA of -$0.1M.
In the most recent fiscal year, Medondo Hldg achieved revenue of $1.5M and an EBITDA of -$2.1M.
Medondo Hldg expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Medondo Hldg valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $3.0M | XXX | $1.5M | XXX | XXX | XXX |
| Gross Profit | $2.9M | XXX | $2.8M | XXX | XXX | XXX |
| Gross Margin | 97% | XXX | 183% | XXX | XXX | XXX |
| EBITDA | -$0.1M | XXX | -$2.1M | XXX | XXX | XXX |
| EBITDA Margin | -3% | XXX | -137% | XXX | XXX | XXX |
| EBIT | -$1.6M | XXX | -$4.6M | XXX | XXX | XXX |
| EBIT Margin | -55% | XXX | -305% | XXX | XXX | XXX |
| Net Profit | -$2.0M | XXX | -$4.8M | XXX | XXX | XXX |
| Net Margin | -68% | XXX | -317% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $4.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Medondo Hldg's stock price is EUR 0 (or $0).
Medondo Hldg has current market cap of EUR 5.4M (or $6.0M), and EV of EUR 10.1M (or $11.4M).
See Medondo Hldg trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $11.4M | $6.0M | XXX | XXX | XXX | XXX | $-0.11 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Medondo Hldg has market cap of $6.0M and EV of $11.4M.
Medondo Hldg's trades at 7.5x EV/Revenue multiple, and -5.4x EV/EBITDA.
Equity research analysts estimate Medondo Hldg's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Medondo Hldg has a P/E ratio of -3.0x.
See valuation multiples for Medondo Hldg and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $6.0M | XXX | $6.0M | XXX | XXX | XXX |
| EV (current) | $11.4M | XXX | $11.4M | XXX | XXX | XXX |
| EV/Revenue | 3.8x | XXX | 7.5x | XXX | XXX | XXX |
| EV/EBITDA | -127.2x | XXX | -5.4x | XXX | XXX | XXX |
| EV/EBIT | -6.9x | XXX | -2.4x | XXX | XXX | XXX |
| EV/Gross Profit | 3.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | -3.0x | XXX | -1.3x | XXX | XXX | XXX |
| EV/FCF | -23.6x | XXX | -3570.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMedondo Hldg's last 12 month revenue growth is 74%
Medondo Hldg's revenue per employee in the last FY averaged $24K, while opex per employee averaged $0.1M for the same period.
Medondo Hldg's rule of 40 is -110% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Medondo Hldg's rule of X is 182% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Medondo Hldg and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 74% | XXX | 112% | XXX | XXX | XXX |
| EBITDA Margin | -3% | XXX | -137% | XXX | XXX | XXX |
| EBITDA Growth | -2148% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -110% | XXX | -63% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 182% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $24K | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 488% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Benevolent AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Alcidion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| CurveBeam AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Doctor Care Anywhere | XXX | XXX | XXX | XXX | XXX | XXX |
| Echo IQ | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Medondo Hldg acquired XXX companies to date.
Last acquisition by Medondo Hldg was XXXXXXXX, XXXXX XXXXX XXXXXX . Medondo Hldg acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Medondo Hldg founded? | Medondo Hldg was founded in 2003. |
| Where is Medondo Hldg headquartered? | Medondo Hldg is headquartered in Germany. |
| How many employees does Medondo Hldg have? | As of today, Medondo Hldg has 63 employees. |
| Is Medondo Hldg publicy listed? | Yes, Medondo Hldg is a public company listed on FRA. |
| What is the stock symbol of Medondo Hldg? | Medondo Hldg trades under AMI ticker. |
| When did Medondo Hldg go public? | Medondo Hldg went public in 2011. |
| Who are competitors of Medondo Hldg? | Similar companies to Medondo Hldg include e.g. Benevolent AI, Alcidion Group, CurveBeam AI, Doctor Care Anywhere. |
| What is the current market cap of Medondo Hldg? | Medondo Hldg's current market cap is $6.0M |
| What is the current revenue of Medondo Hldg? | Medondo Hldg's last 12 months revenue is $3.0M. |
| What is the current revenue growth of Medondo Hldg? | Medondo Hldg revenue growth (NTM/LTM) is 74%. |
| What is the current EV/Revenue multiple of Medondo Hldg? | Current revenue multiple of Medondo Hldg is 3.8x. |
| Is Medondo Hldg profitable? | Yes, Medondo Hldg is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Medondo Hldg? | Medondo Hldg's last 12 months EBITDA is -$0.1M. |
| What is Medondo Hldg's EBITDA margin? | Medondo Hldg's last 12 months EBITDA margin is -3%. |
| What is the current EV/EBITDA multiple of Medondo Hldg? | Current EBITDA multiple of Medondo Hldg is -127.2x. |
| What is the current FCF of Medondo Hldg? | Medondo Hldg's last 12 months FCF is -$0.5M. |
| What is Medondo Hldg's FCF margin? | Medondo Hldg's last 12 months FCF margin is -16%. |
| What is the current EV/FCF multiple of Medondo Hldg? | Current FCF multiple of Medondo Hldg is -23.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
