🚀 VC round data is live in beta, check it out!
Medley Inc. Valuation Multiples
Discover revenue and EBITDA valuation multiples for Medley Inc. and similar public comparables like Heren Health, Weave Communications, Veradigm, Artrya and more.
Medley Inc. Overview
About Medley Inc.
MEDLEY Inc is engaged in providing medical information service for patients, and nursing care, a nursing care information service for citizens resolving issues in the field of medical healthcare. It provides its services through two platforms, Recruitment Platform Business which provides human resource recruitment systems in the medical and healthcare field and related businesses; and Medical Platform Business that is a telemedicine system for both patients and medical institutions.
Founded
2009
HQ
Employees
N/A
Website
Financials (LTM)
EV
$485M
Medley Inc. Financials
Medley Inc. reported last 12-month revenue of $255M and EBITDA of $33M.
In the same LTM period, Medley Inc. generated $161M in gross profit, $33M in EBITDA, and $9M in net income.
Revenue (LTM)
Medley Inc. P&L
In the most recent fiscal year, Medley Inc. reported revenue of $240M and EBITDA of $31M.
Medley Inc. expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $255M | XXX | $240M | XXX | XXX | XXX |
| Gross Profit | $161M | XXX | $146M | XXX | XXX | XXX |
| Gross Margin | 63% | XXX | 61% | XXX | XXX | XXX |
| EBITDA | $33M | XXX | $31M | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 13% | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | 6% | XXX | XXX | XXX |
| Net Profit | $9M | XXX | $6M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 3% | XXX | XXX | XXX |
| Net Debt | — | — | $47M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Medley Inc. Stock Performance
Medley Inc. has current market cap of $438M, and enterprise value of $485M.
Market Cap Evolution
Medley Inc.'s stock price is $14.57.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $485M | $438M | 3.1% | XXX | XXX | XXX | $0.21 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialMedley Inc. Valuation Multiples
Medley Inc. trades at 1.9x EV/Revenue multiple, and 14.5x EV/EBITDA.
EV / Revenue (LTM)
Medley Inc. Financial Valuation Multiples
As of April 18, 2026, Medley Inc. has market cap of $438M and EV of $485M.
Equity research analysts estimate Medley Inc.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Medley Inc. has a P/E ratio of 50.0x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $438M | XXX | $438M | XXX | XXX | XXX |
| EV (current) | $485M | XXX | $485M | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | 2.0x | XXX | XXX | XXX |
| EV/EBITDA | 14.5x | XXX | 15.4x | XXX | XXX | XXX |
| EV/EBIT | 30.6x | XXX | 34.6x | XXX | XXX | XXX |
| EV/Gross Profit | 3.0x | XXX | 3.3x | XXX | XXX | XXX |
| P/E | 50.0x | XXX | 68.9x | XXX | XXX | XXX |
| EV/FCF | (36.9x) | XXX | 25.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Medley Inc. Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Medley Inc. Margins & Growth Rates
Medley Inc.'s revenue in the last 12 month grew by 21%.
Medley Inc.'s rule of 40 is 40% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Medley Inc.'s rule of X is 80% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Medley Inc. Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 21% | XXX | 22% | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Growth | 25% | XXX | 22% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 40% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 80% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 55% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Medley Inc. Public Comps
See public comps and valuation multiples for other Healthcare Software and Telemedicine & Virtual Care comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Medley Inc. | XXX | XXX | XXX | XXX | XXX | XXX |
| Heren Health | XXX | XXX | XXX | XXX | XXX | XXX |
| Weave Communications | XXX | XXX | XXX | XXX | XXX | XXX |
| Veradigm | XXX | XXX | XXX | XXX | XXX | XXX |
| Artrya | XXX | XXX | XXX | XXX | XXX | XXX |
| Beijing Sunwayworld | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Medley Inc. M&A Activity
Medley Inc. acquired XXX companies to date.
Last acquisition by Medley Inc. was on XXXXXXXX, XXXXX. Medley Inc. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Medley Inc.
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialMedley Inc. Investment Activity
Medley Inc. invested in XXX companies to date.
Medley Inc. made its latest investment on XXXXXXXX, XXXXX. Medley Inc. invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Medley Inc.
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Medley Inc.
| When was Medley Inc. founded? | Medley Inc. was founded in 2009. |
| Where is Medley Inc. headquartered? | Medley Inc. is headquartered in Japan. |
| Who is the CEO of Medley Inc.? | Medley Inc.'s CEO is Kohei Takiguchi. |
| Is Medley Inc. publicly listed? | Yes, Medley Inc. is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Medley Inc.? | Medley Inc. trades under 4480 ticker. |
| When did Medley Inc. go public? | Medley Inc. went public in 2019. |
| Who are competitors of Medley Inc.? | Medley Inc. main competitors are Heren Health, Weave Communications, Veradigm, Artrya. |
| What is the current market cap of Medley Inc.? | Medley Inc.'s current market cap is $438M. |
| What is the current revenue of Medley Inc.? | Medley Inc.'s last 12 months revenue is $255M. |
| What is the current revenue growth of Medley Inc.? | Medley Inc. revenue growth (NTM/LTM) is 21%. |
| What is the current EV/Revenue multiple of Medley Inc.? | Current revenue multiple of Medley Inc. is 1.9x. |
| Is Medley Inc. profitable? | Yes, Medley Inc. is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Medley Inc.? | Medley Inc.'s last 12 months EBITDA is $33M. |
| What is Medley Inc.'s EBITDA margin? | Medley Inc.'s last 12 months EBITDA margin is 13%. |
| What is the current EV/EBITDA multiple of Medley Inc.? | Current EBITDA multiple of Medley Inc. is 14.5x. |
| What is the current FCF of Medley Inc.? | Medley Inc.'s last 12 months FCF is ($13M). |
| What is Medley Inc.'s FCF margin? | Medley Inc.'s last 12 months FCF margin is (5%). |
| What is the current EV/FCF multiple of Medley Inc.? | Current FCF multiple of Medley Inc. is (36.9x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.