Medical Data Vision - Public Comps and Valuation Multiples

Medical Data Vision Overview

About Medical Data Vision

Medical Data Vision Co Ltd provides health information services. The company is engaged in Development, production, sales, Maintenance work of medical information integration system, Analysis, survey and consulting of various medical data, Planning, design, development, and operation of the portal site. Its products include Calteco that allows patients to store and view a part of clinical information themselves and CADA payment service such as medical expenses postpay service that patients can freely set payment terms. Medical Code is a system that utilizes standard format data such as hospitalized outpatient EF and electronic reception data in DPC format to support solving various management problems and other related products.

Founded

2003

HQ

Employees

220

Website

mdv.co.jp

Sectors

Healthcare Software
Health Data & Analytics
B2B SaaS
Vertical SaaS
HealthTech

Financials

LTM Revenue $45.2M

LTM EBITDA $4.5M

EV

$100M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Medical Data Vision Financials

As of September 2025, Medical Data Vision reported last 12-month revenue of $45.2M and EBITDA of $4.5M.

In the same period, Medical Data Vision generated $33.1M in LTM gross profit and $1.2M in net income.

See Medical Data Vision valuation multiples based on analyst estimates

Medical Data Vision P&L

In the most recent fiscal year, Medical Data Vision reported revenue of $38.8M and EBITDA of $0.9M.

Medical Data Vision expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Medical Data Vision valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$45.2M	XXX	$38.8M	XXX	XXX	XXX
Gross Profit	$33.1M	XXX	$28.4M	XXX	XXX	XXX
Gross Margin	73%	XXX	73%	XXX	XXX	XXX
EBITDA	$4.5M	XXX	$0.9M	XXX	XXX	XXX
EBITDA Margin	10%	XXX	2%	XXX	XXX	XXX
EBIT	$3.8M	XXX	$25K	XXX	XXX	XXX
EBIT Margin	8%	XXX	0%	XXX	XXX	XXX
Net Profit	$1.2M	XXX	-$5.2M	XXX	XXX	XXX
Net Margin	3%	XXX	-13%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Medical Data Vision including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $45.2M. EBITDA for the last twelve months was $4.5M. In the most recent fiscal year, Medical Data Vision achieved $38.8M in revenue and $0.9M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$45.2M	Analyst estimates available to subscribers	$38.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$33.1M	Analyst estimates available to subscribers	$28.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	73.1% gross margin	Analyst estimates available to subscribers	73.3% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$4.5M	Analyst estimates available to subscribers	$0.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	10.0% EBITDA margin	Analyst estimates available to subscribers	2.2% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$3.8M	Analyst estimates available to subscribers	$25K	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	8.3% EBIT margin	Analyst estimates available to subscribers	0.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$1.2M	Analyst estimates available to subscribers	-$5.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	2.7% net profit margin	Analyst estimates available to subscribers	-13.4% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Medical Data Vision

This financial data table provides comprehensive performance metrics for Medical Data Vision, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Medical Data Vision generated $45.2M in revenue over the last twelve months.
The company achieved $4.5M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $33.1M.
Net income over the last twelve months reached $1.2M.

Fiscal Year Performance

In the most recent fiscal year, Medical Data Vision reported $38.8M in total revenue.
Fiscal year EBITDA was $0.9M.
The company maintained a gross profit margin of 73.3% in the most recent fiscal year.
EBITDA margin for the fiscal year was 2.2%.
Net profit margin reached -13.4% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Medical Data Vision. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Medical Data Vision Stock Performance

Medical Data Vision has current market cap of JPY 17.1B (or $113M), and EV of JPY 15.3B (or $100M).

Market Cap Evolution

Medical Data Vision Stock Data

As of October 17, 2025, Medical Data Vision's stock price is JPY 453 (or $3).

See Medical Data Vision trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$100M	$113M	XXX	XXX	XXX	XXX	$0.03

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Medical Data Vision Valuation Multiples

Medical Data Vision's trades at 2.6x EV/Revenue multiple, and 116.5x EV/EBITDA.

See valuation multiples for Medical Data Vision and 15K+ public comps

Medical Data Vision Financial Valuation Multiples

As of October 17, 2025, Medical Data Vision has market cap of $113M and EV of $100M.

Equity research analysts estimate Medical Data Vision's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Medical Data Vision has a P/E ratio of 93.6x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$113M	XXX	$113M	XXX	XXX	XXX
EV (current)	$100M	XXX	$100M	XXX	XXX	XXX
EV/Revenue	2.2x	XXX	2.6x	XXX	XXX	XXX
EV/EBITDA	22.2x	XXX	116.5x	XXX	XXX	XXX
EV/EBIT	26.7x	XXX	4068.1x	XXX	XXX	XXX
EV/Gross Profit	3.0x	XXX	n/a	XXX	XXX	XXX
P/E	93.6x	XXX	-21.7x	XXX	XXX	XXX
EV/FCF	-86.5x	XXX	-14.8x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Medical Data Vision Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Medical Data Vision Margins & Growth Rates

Medical Data Vision's last 12 month revenue growth is 16%

Medical Data Vision's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Medical Data Vision's rule of 40 is 46% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Medical Data Vision's rule of X is 51% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Medical Data Vision and other 15K+ public comps

Medical Data Vision Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	16%	XXX	18%	XXX	XXX	XXX
EBITDA Margin	10%	XXX	2%	XXX	XXX	XXX
EBITDA Growth	69%	XXX	-33%	XXX	XXX	XXX
Rule of 40	46%	XXX	19%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	51%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	73%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial