Switch theme
Sign up to access all valuation multiples
Mediacle Group AB is a Sweden based company. It's business divisions are Digital Marketing, Software, Lead Generation, Design and Development, and B2C Brands. It owns and operates a number of B2C portals in the iGaming and E-commerce industry like iElektronic, Pantaluren, Pantadatorn, Mobilpengar, and JackpotMobileCasino.
2015
58
Last FY Revenue $7.9M
Last FY EBITDA $4.4M
$2.1M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Mediacle Gr achieved revenue of $7.9M and an EBITDA of $4.4M.
Mediacle Gr expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Mediacle Gr valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $7.9M | XXX | XXX | XXX |
| Gross Profit | XXX | $7.5M | XXX | XXX | XXX |
| Gross Margin | XXX | 96% | XXX | XXX | XXX |
| EBITDA | XXX | $4.4M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 56% | XXX | XXX | XXX |
| EBIT | XXX | $1.6M | XXX | XXX | XXX |
| EBIT Margin | XXX | 21% | XXX | XXX | XXX |
| Net Profit | XXX | $0.5M | XXX | XXX | XXX |
| Net Margin | XXX | 7% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Mediacle Gr's stock price is SEK 11 (or $1).
Mediacle Gr has current market cap of SEK 134M (or $13.8M), and EV of SEK 20.3M (or $2.1M).
See Mediacle Gr trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.1M | $13.8M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Mediacle Gr has market cap of $13.8M and EV of $2.1M.
Mediacle Gr's trades at 0.3x EV/Revenue multiple, and 0.5x EV/EBITDA.
Equity research analysts estimate Mediacle Gr's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Mediacle Gr's P/E ratio is not available.
See valuation multiples for Mediacle Gr and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $13.8M | XXX | $13.8M | XXX | XXX | XXX |
| EV (current) | $2.1M | XXX | $2.1M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 0.5x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 1.3x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 25.6x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 0.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMediacle Gr's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Mediacle Gr's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Mediacle Gr's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Mediacle Gr and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 56% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 75% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mediacle Gr acquired XXX companies to date.
Last acquisition by Mediacle Gr was XXXXXXXX, XXXXX XXXXX XXXXXX . Mediacle Gr acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Mediacle Gr founded? | Mediacle Gr was founded in 2015. |
| Where is Mediacle Gr headquartered? | Mediacle Gr is headquartered in Sweden. |
| How many employees does Mediacle Gr have? | As of today, Mediacle Gr has 58 employees. |
| Is Mediacle Gr publicy listed? | Yes, Mediacle Gr is a public company listed on NGM. |
| What is the stock symbol of Mediacle Gr? | Mediacle Gr trades under MEGR ticker. |
| When did Mediacle Gr go public? | Mediacle Gr went public in 2016. |
| Who are competitors of Mediacle Gr? | Similar companies to Mediacle Gr include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of Mediacle Gr? | Mediacle Gr's current market cap is $13.8M |
| Is Mediacle Gr profitable? | Yes, Mediacle Gr is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
