🚀 VC round data is live in beta, check it out!
Marshalls Valuation Multiples
Discover revenue and EBITDA valuation multiples for Marshalls and similar public comparables like Konya Çimento, Titan USJE Skopje, Cementos Bio-Bio, Holcim Argentina and more.
Marshalls Overview
About Marshalls
Marshalls PLC manufactures landscape building, and roofing products, which it sells to customers in both public sector/commercial and domestic end markets. The focus in the public sector and commercial business is on products for architects, local authorities, and contractors, for use in projects such as creating street furniture, paving, and water management. Domestic market customers range from do-it-yourselfers to professional landscapers, driveway installers, and garden designers. It supplies products like Concrete tiles, Clay tiles, Walling, and Concrete bricks among others. The company has three reporting segments: Landscape Products which generates key revenue; Building Products; and Roofing Products. It operates manufacturing sites and quarries throughout the United Kingdom.
Founded
2004
HQ
Employees
2.4K
Website
Sectors
Financials (LTM)
EV
$739M
Marshalls Financials
Marshalls reported last 12-month revenue of $850M and EBITDA of $118M.
In the same LTM period, Marshalls generated $381M in gross profit, $118M in EBITDA, and $47M in net income.
Revenue (LTM)
Marshalls P&L
In the most recent fiscal year, Marshalls reported revenue of $855M and EBITDA of $115M.
Marshalls expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $850M | XXX | $855M | XXX | XXX | XXX |
| Gross Profit | $381M | XXX | $531M | XXX | XXX | XXX |
| Gross Margin | 45% | XXX | 62% | XXX | XXX | XXX |
| EBITDA | $118M | XXX | $115M | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 13% | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $47M | XXX | $45M | XXX | XXX | XXX |
| Net Margin | 6% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | — | — | $187M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Marshalls Stock Performance
Marshalls has current market cap of $500M, and enterprise value of $739M.
Market Cap Evolution
Marshalls' stock price is $1.98.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $739M | $500M | 0.0% | XXX | XXX | XXX | $0.18 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialMarshalls Valuation Multiples
Marshalls trades at 0.9x EV/Revenue multiple, and 6.2x EV/EBITDA.
EV / Revenue (LTM)
Marshalls Financial Valuation Multiples
As of April 19, 2026, Marshalls has market cap of $500M and EV of $739M.
Equity research analysts estimate Marshalls' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Marshalls has a P/E ratio of 10.6x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $500M | XXX | $500M | XXX | XXX | XXX |
| EV (current) | $739M | XXX | $739M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 6.2x | XXX | 6.4x | XXX | XXX | XXX |
| EV/EBIT | 9.8x | XXX | 10.2x | XXX | XXX | XXX |
| EV/Gross Profit | 1.9x | XXX | 1.4x | XXX | XXX | XXX |
| P/E | 10.6x | XXX | 11.1x | XXX | XXX | XXX |
| EV/FCF | 21.3x | XXX | 21.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Marshalls Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Marshalls Margins & Growth Rates
Marshalls' revenue in the last 12 month grew by 4%.
Marshalls' revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.2M for the same period.
Marshalls' rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Marshalls' rule of X is 19% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Marshalls Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 2% | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | 10% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 16% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 19% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 55% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Marshalls Public Comps
See public comps and valuation multiples for other Building Materials comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Marshalls | XXX | XXX | XXX | XXX | XXX | XXX |
| Konya Çimento | XXX | XXX | XXX | XXX | XXX | XXX |
| Titan USJE Skopje | XXX | XXX | XXX | XXX | XXX | XXX |
| Cementos Bio-Bio | XXX | XXX | XXX | XXX | XXX | XXX |
| Holcim Argentina | XXX | XXX | XXX | XXX | XXX | XXX |
| Forterra | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Marshalls M&A Activity
Marshalls acquired XXX companies to date.
Last acquisition by Marshalls was on XXXXXXXX, XXXXX. Marshalls acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Marshalls
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialMarshalls Investment Activity
Marshalls invested in XXX companies to date.
Marshalls made its latest investment on XXXXXXXX, XXXXX. Marshalls invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Marshalls
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Marshalls
| When was Marshalls founded? | Marshalls was founded in 2004. |
| Where is Marshalls headquartered? | Marshalls is headquartered in United Kingdom. |
| How many employees does Marshalls have? | As of today, Marshalls has over 2K employees. |
| Who is the CEO of Marshalls? | Marshalls' CEO is Simon Bourne. |
| Is Marshalls publicly listed? | Yes, Marshalls is a public company listed on London Stock Exchange. |
| What is the stock symbol of Marshalls? | Marshalls trades under MSLH ticker. |
| When did Marshalls go public? | Marshalls went public in 1964. |
| Who are competitors of Marshalls? | Marshalls main competitors are Konya Çimento, Titan USJE Skopje, Cementos Bio-Bio, Holcim Argentina. |
| What is the current market cap of Marshalls? | Marshalls' current market cap is $500M. |
| What is the current revenue of Marshalls? | Marshalls' last 12 months revenue is $850M. |
| What is the current revenue growth of Marshalls? | Marshalls revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Marshalls? | Current revenue multiple of Marshalls is 0.9x. |
| Is Marshalls profitable? | Yes, Marshalls is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Marshalls? | Marshalls' last 12 months EBITDA is $118M. |
| What is Marshalls' EBITDA margin? | Marshalls' last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of Marshalls? | Current EBITDA multiple of Marshalls is 6.2x. |
| What is the current FCF of Marshalls? | Marshalls' last 12 months FCF is $35M. |
| What is Marshalls' FCF margin? | Marshalls' last 12 months FCF margin is 4%. |
| What is the current EV/FCF multiple of Marshalls? | Current FCF multiple of Marshalls is 21.3x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.