Sign up to access all valuation multiples
Marshalls PLC manufactures landscape building, and roofing products, which it sells to customers in both public sector/commercial and domestic end markets. The focus in the public sector and commercial business is on products for architects, local authorities, and contractors, for use in projects such as creating street furniture, paving, and water management. Domestic market customers range from do-it-yourselfers to professional landscapers, driveway installers, and garden designers. It supplies products like Concrete tiles, Clay tiles, Walling, and Concrete bricks among others. The company has three reporting segments: Landscape Products which generates key revenue; Building Products; and Roofing Products. It operates manufacturing sites and quarries throughout the United Kingdom.
2004
2.4K+
LTM Revenue $849M
LTM EBITDA $124M
$851M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Marshalls has a last 12-month revenue (LTM) of $849M and a last 12-month EBITDA of $124M.
In the most recent fiscal year, Marshalls achieved revenue of $831M and an EBITDA of $128M.
Marshalls expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Marshalls valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $849M | XXX | $831M | XXX | XXX | XXX |
| Gross Profit | $385M | XXX | $533M | XXX | XXX | XXX |
| Gross Margin | 45% | XXX | 64% | XXX | XXX | XXX |
| EBITDA | $124M | XXX | $128M | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 15% | XXX | XXX | XXX |
| EBIT | $78.9M | XXX | $69.8M | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $47.1M | XXX | $41.6M | XXX | XXX | XXX |
| Net Margin | 6% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $180M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of September 5, 2025, Marshalls's stock price is GBP 2 (or $2).
Marshalls has current market cap of GBP 442M (or $594M), and EV of GBP 634M (or $851M).
See Marshalls trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $851M | $594M | XXX | XXX | XXX | XXX | $0.18 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of September 5, 2025, Marshalls has market cap of $594M and EV of $851M.
Marshalls's trades at 1.0x EV/Revenue multiple, and 6.6x EV/EBITDA.
Equity research analysts estimate Marshalls's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Marshalls has a P/E ratio of 12.6x.
See valuation multiples for Marshalls and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $594M | XXX | $594M | XXX | XXX | XXX |
| EV (current) | $851M | XXX | $851M | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 6.8x | XXX | 6.6x | XXX | XXX | XXX |
| EV/EBIT | 10.8x | XXX | 12.2x | XXX | XXX | XXX |
| EV/Gross Profit | 2.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 12.6x | XXX | 14.3x | XXX | XXX | XXX |
| EV/FCF | 16.3x | XXX | 9.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMarshalls's last 12 month revenue growth is 4%
Marshalls's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Marshalls's rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Marshalls's rule of X is 24% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Marshalls and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 15% | XXX | XXX | XXX |
| EBITDA Growth | 3% | XXX | 3% | XXX | XXX | XXX |
| Rule of 40 | 16% | XXX | 19% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 24% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 56% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| BlueScope Steel | XXX | XXX | XXX | XXX | XXX | XXX |
| James Hardie | XXX | XXX | XXX | XXX | XXX | XXX |
| MATHIOS REFRACTORY | XXX | XXX | XXX | XXX | XXX | XXX |
| Cementos Argos | XXX | XXX | XXX | XXX | XXX | XXX |
| Grupo Argos | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Marshalls acquired XXX companies to date.
Last acquisition by Marshalls was XXXXXXXX, XXXXX XXXXX XXXXXX . Marshalls acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Marshalls founded? | Marshalls was founded in 2004. |
| Where is Marshalls headquartered? | Marshalls is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Marshalls have? | As of today, Marshalls has 2.4K+ employees. |
| Who is the CEO of Marshalls? | Marshalls's CEO is Mr. Matthew Pullen. |
| Is Marshalls publicy listed? | Yes, Marshalls is a public company listed on LON. |
| What is the stock symbol of Marshalls? | Marshalls trades under MSLH ticker. |
| When did Marshalls go public? | Marshalls went public in 1964. |
| Who are competitors of Marshalls? | Similar companies to Marshalls include e.g. BlueScope Steel, James Hardie, MATHIOS REFRACTORY, Cementos Argos. |
| What is the current market cap of Marshalls? | Marshalls's current market cap is $594M |
| What is the current revenue of Marshalls? | Marshalls's last 12 months revenue is $849M. |
| What is the current revenue growth of Marshalls? | Marshalls revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Marshalls? | Current revenue multiple of Marshalls is 1.0x. |
| Is Marshalls profitable? | Yes, Marshalls is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Marshalls? | Marshalls's last 12 months EBITDA is $124M. |
| What is Marshalls's EBITDA margin? | Marshalls's last 12 months EBITDA margin is 15%. |
| What is the current EV/EBITDA multiple of Marshalls? | Current EBITDA multiple of Marshalls is 6.8x. |
| What is the current FCF of Marshalls? | Marshalls's last 12 months FCF is $52.4M. |
| What is Marshalls's FCF margin? | Marshalls's last 12 months FCF margin is 6%. |
| What is the current EV/FCF multiple of Marshalls? | Current FCF multiple of Marshalls is 16.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
