Switch theme
Sign up to access all valuation multiples
Malakoff Corp Bhd is an investment holding company. Along with the subsidiaries, the company acts as an independent power and water producer in Asia. Its core business activities include the provision of power generation, water desalination and operation and maintenance services. In addition, the group also provides project management services for in-house and external projects. It derives a majority of the revenue from electricity generation and distribution activities. The group operates in Malaysia, Indonesia and the Middle East, of which key revenue is derived from Malaysia.
2006
4.3K+
LTM Revenue $2.0B
LTM EBITDA $420M
$2.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Malakoff Corp. has a last 12-month revenue of $2.0B and a last 12-month EBITDA of $420M.
In the most recent fiscal year, Malakoff Corp. achieved revenue of $2.0B and an EBITDA of $457M.
Malakoff Corp. expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Malakoff Corp. valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.0B | $2.0B | XXX | XXX | XXX |
| Gross Profit | $382M | $46.7M | XXX | XXX | XXX |
| Gross Margin | 19% | 2% | XXX | XXX | XXX |
| EBITDA | $162M | $457M | XXX | XXX | XXX |
| EBITDA Margin | 8% | 23% | XXX | XXX | XXX |
| Net Profit | $68.2M | -$189M | XXX | XXX | XXX |
| Net Margin | 3% | -9% | XXX | XXX | XXX |
| Net Debt | $1.6B | $1.4B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Malakoff Corp.'s stock price is MYR 1 (or $0).
Malakoff Corp. has current market cap of MYR 3.9B (or $882M), and EV of MYR 9.5B (or $2.1B).
See Malakoff Corp. trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.1B | $882M | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Malakoff Corp. has market cap of $882M and EV of $2.1B.
Malakoff Corp.'s trades at 1.1x LTM EV/Revenue multiple, and 5.1x LTM EBITDA.
Analysts estimate Malakoff Corp.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Malakoff Corp. and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.1B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 4.7x | XXX | XXX | XXX |
| P/E | 14.6x | XXX | XXX | XXX |
| P/E/Growth | 1.6x | XXX | XXX | XXX |
| EV/FCF | 10.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMalakoff Corp.'s NTM/LTM revenue growth is -3%
Malakoff Corp.'s revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $26K for the same period.
Over next 12 months, Malakoff Corp.'s ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Malakoff Corp.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Malakoff Corp. and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 181% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 20% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $26K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 6% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| New Sources Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| APA Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Chrysos Corp. | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Malakoff Corp. acquired XXX companies to date.
Last acquisition by Malakoff Corp. was XXXXXXXX, XXXXX XXXXX XXXXXX . Malakoff Corp. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Malakoff Corp. founded? | Malakoff Corp. was founded in 2006. |
| Where is Malakoff Corp. headquartered? | Malakoff Corp. is headquartered in Malaysia. |
| How many employees does Malakoff Corp. have? | As of today, Malakoff Corp. has 4.3K+ employees. |
| Who is the CEO of Malakoff Corp.? | Malakoff Corp.'s CEO is Mr. Anwar Syahrin Abdul Ajib. |
| Is Malakoff Corp. publicy listed? | Yes, Malakoff Corp. is a public company listed on KLS. |
| What is the stock symbol of Malakoff Corp.? | Malakoff Corp. trades under 5264 ticker. |
| When did Malakoff Corp. go public? | Malakoff Corp. went public in 2015. |
| Who are competitors of Malakoff Corp.? | Similar companies to Malakoff Corp. include e.g. TAQA, New Sources Energy, AGL Energy, APA Group. |
| What is the current market cap of Malakoff Corp.? | Malakoff Corp.'s current market cap is $882M |
| What is the current revenue of Malakoff Corp.? | Malakoff Corp.'s last 12-month revenue is $2.0B. |
| What is the current EBITDA of Malakoff Corp.? | Malakoff Corp.'s last 12-month EBITDA is $420M. |
| What is the current EV/Revenue multiple of Malakoff Corp.? | Current revenue multiple of Malakoff Corp. is 1.1x. |
| What is the current EV/EBITDA multiple of Malakoff Corp.? | Current EBITDA multiple of Malakoff Corp. is 5.1x. |
| What is the current revenue growth of Malakoff Corp.? | Malakoff Corp. revenue growth between 2023 and 2024 was -1%. |
| Is Malakoff Corp. profitable? | Yes, Malakoff Corp. is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
