Switch theme
Sign up to access all valuation multiples
Maire SpA is an Italy-based company that offers sustainable technological solutions for fertilizers, hydrogen, CO2 capture, fuels, chemicals, and polymers.
2003
8.0K+
LTM Revenue $7.0B
LTM EBITDA $466M
$3.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Maire has a last 12-month revenue (LTM) of $7.0B and a last 12-month EBITDA of $466M.
In the most recent fiscal year, Maire achieved revenue of $6.6B and an EBITDA of $448M.
Maire expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Maire valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $7.0B | XXX | $6.6B | XXX | XXX | XXX |
| Gross Profit | $7.0B | XXX | $4.0B | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 61% | XXX | XXX | XXX |
| EBITDA | $466M | XXX | $448M | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| EBIT | $392M | XXX | $413M | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | 6% | XXX | XXX | XXX |
| Net Profit | $243M | XXX | $223M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 3% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Maire's stock price is EUR 11 (or $13).
Maire has current market cap of EUR 3.6B (or $4.0B), and EV of EUR 3.0B (or $3.4B).
See Maire trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.4B | $4.0B | XXX | XXX | XXX | XXX | $0.74 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Maire has market cap of $4.0B and EV of $3.4B.
Maire's trades at 0.5x EV/Revenue multiple, and 7.6x EV/EBITDA.
Equity research analysts estimate Maire's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Maire has a P/E ratio of 16.7x.
See valuation multiples for Maire and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $4.0B | XXX | $4.0B | XXX | XXX | XXX |
| EV (current) | $3.4B | XXX | $3.4B | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 7.3x | XXX | 7.6x | XXX | XXX | XXX |
| EV/EBIT | 8.7x | XXX | 8.2x | XXX | XXX | XXX |
| EV/Gross Profit | 0.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 16.7x | XXX | 18.1x | XXX | XXX | XXX |
| EV/FCF | 18.7x | XXX | 12.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMaire's last 12 month revenue growth is 12%
Maire's revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.5M for the same period.
Maire's rule of 40 is 18% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Maire's rule of X is 36% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Maire and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 12% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Growth | 15% | XXX | 33% | XXX | XXX | XXX |
| Rule of 40 | 18% | XXX | 18% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 36% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.8M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 55% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| NMDC Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
| Koninklijke Bam Groep | XXX | XXX | XXX | XXX | XXX | XXX |
| Ferrovial | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Heijmans | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Maire acquired XXX companies to date.
Last acquisition by Maire was XXXXXXXX, XXXXX XXXXX XXXXXX . Maire acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Maire founded? | Maire was founded in 2003. |
| Where is Maire headquartered? | Maire is headquartered in Italy. |
| How many employees does Maire have? | As of today, Maire has 8.0K+ employees. |
| Who is the CEO of Maire? | Maire's CEO is Mr. Alessandro Bernini. |
| Is Maire publicy listed? | Yes, Maire is a public company listed on MIL. |
| What is the stock symbol of Maire? | Maire trades under MAIRE ticker. |
| When did Maire go public? | Maire went public in 2007. |
| Who are competitors of Maire? | Similar companies to Maire include e.g. NMDC Energy, Arcadis, Koninklijke Bam Groep, Ferrovial. |
| What is the current market cap of Maire? | Maire's current market cap is $4.0B |
| What is the current revenue of Maire? | Maire's last 12 months revenue is $7.0B. |
| What is the current revenue growth of Maire? | Maire revenue growth (NTM/LTM) is 12%. |
| What is the current EV/Revenue multiple of Maire? | Current revenue multiple of Maire is 0.5x. |
| Is Maire profitable? | Yes, Maire is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Maire? | Maire's last 12 months EBITDA is $466M. |
| What is Maire's EBITDA margin? | Maire's last 12 months EBITDA margin is 7%. |
| What is the current EV/EBITDA multiple of Maire? | Current EBITDA multiple of Maire is 7.3x. |
| What is the current FCF of Maire? | Maire's last 12 months FCF is $181M. |
| What is Maire's FCF margin? | Maire's last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of Maire? | Current FCF multiple of Maire is 18.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
