Maire Valuation Multiples

Maire is valued at $4.5B as of October 2026, a 0.5x revenue multiple. In the last 12 months, Maire revenue was $8.5B and Maire EBITDA was $617M.

See full Maire profile

Maire Overview

About Maire

Maire is an Italian engineering, technology and energy group, formerly known as Maire Tecnimont, listed on Borsa Italiana since November 2007 and part of the FTSE Italia Mid Cap index. It works on plants, particularly in hydrocarbons, green chemistry and energy transition technologies. The group is present in about 45 countries, controls about 50 operating companies and employs about 10,775 people, roughly half of them abroad. Its subsidiaries include Tecnimont, NextChem, KT Kinetics Technology, Stamicarbon, MyReplast Industries and MyRechemical. Fabrizio Di Amato is chairman and Alessandro Bernini chief executive. Revenues were EUR 7.1 billion in 2025, with net profit of EUR 284.5 million. The registered office is in Rome and the general management is in Milan.


Founded

2003

HQ

Italy

Employees

11.3K

Financials (LTM)

Revenue: $8.5B
EBITDA: $617M

EV

$4.5B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Maire Financials

Maire reported last 12-month revenue of $8.5B and EBITDA of $617M.

In the same LTM period, Maire generated $611M in gross profit, $617M in EBITDA, and $318M in net income.

Revenue (LTM)


Maire P&L

In the most recent fiscal year, Maire reported revenue of $7.8B and EBITDA of $555M.

Maire is profitable as of last fiscal year, with gross margin of 61%, EBITDA margin of 7%, and net margin of 4%.

See analyst estimates for Maire
LTMLast FY202320242025202620272028
Revenue$8.5B$7.8B$4.9B$6.8B$7.8B
Gross Profit$611M$4.8B$3B$4.1B$4.8B
Gross Margin7%61%62%61%61%
EBITDA$617M$555M$298M$462M$555M
EBITDA Margin7%7%6%7%7%
EBIT Margin6%6%6%6%6%
Net Profit$318M$292M$145M$230M$292M
Net Margin4%4%3%3%4%
Net Debt-($235M)---

Financial data powered by Morningstar, Inc.

Maire Stock Performance

Maire has current market cap of $4.5B, and enterprise value of $4.5B.

Market Cap Evolution


Maire's stock price is $13.86.

Maire share price decreased by 3.1% in the last 30 days, and by 9.0% in the last year.

Maire has an EPS (earnings per share) of $0.90.

See more trading valuation data for Maire
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$4.5B$4.5B0.0%-3.1%-6.6%-9.0%$0.90

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Maire Valuation Multiples

Maire trades at 0.5x EV/Revenue multiple, and 7.3x EV/EBITDA.

See NTM and 2027E valuation multiples for Maire

EV / Revenue (LTM)


Maire Financial Valuation Multiples

As of October 20, 2026, Maire has market cap of $4.5B and EV of $4.5B.

Maire has a P/E ratio of 14.2x.

LTMLast FY202320242025202620272028
EV/Revenue0.5x0.6x0.9x0.7x0.6x
EV/EBITDA7.3x8.1x15.1x9.8x8.1x
EV/EBIT8.4x9.2x15.5x10.6x9.2x
EV/Gross Profit7.4x0.9x1.5x1.1x0.9x
P/E14.2x15.5x31.2x19.7x15.5x
EV/FCF16.3x24.2x11.6x16.0x24.2x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Maire Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Maire Margins & Growth Rates

Maire grew revenue by 9% and EBITDA by 13% in the last fiscal year.

In the most recent fiscal year, Maire reported gross margin of 61%, EBITDA margin of 7%, and net margin of 4%.

See estimated margins and future growth rates for Maire

Maire Margins

Last FY202420252026202720282029
Gross Margin61%61%61%7%
EBITDA Margin7%7%7%7%
EBIT Margin6%6%6%6%
Net Margin4%3%4%4%
FCF Margin2%4%2%3%

Maire Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth9%39%15%9%
Gross Profit Growth(87%)36%16%(87%)
EBITDA Growth13%55%20%13%
EBIT Growth12%46%15%12%
Net Profit Growth10%58%27%10%
FCF Growth47%(27%)(34%)47%

Data powered by FactSet, Inc. and Morningstar, Inc.

Maire Operational KPIs

Maire's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.4M for the same period.

Maire's Rule of 40 is 17% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Maire's Rule of X is 30% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Maire
LTMLast FY202320242025202620272028
Rule of 4014%17%---
Bessemer Rule of X23%30%---
Revenue per Employee-$0.7M---
Opex per Employee-$0.4M---
S&M Expenses to Revenue-1%1%1%1%
G&A Expenses to Revenue-0%1%0%0%
Opex to Revenue-55%56%55%55%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Maire Competitors

Maire competitors include Daewoo Engineering, MYR Group, KBR, TECOM Group, DEME Group, Budimex, Shapir Group, Construction Partners, Rail Vikas Nigam and Installed Building Products.

Most Maire public comparables operate across Construction & Engineering.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Daewoo Engineering$6B($777M)1.2x1.2x(9.1x)14.5x
MYR Group$3.7B$233M1.2x1.0x18.8x13.5x
KBR$7.8B$941M0.9x0.9x7.6x7.2x
TECOM Group$778M$582M7.4x7.0x9.8x8.7x
DEME Group$4.7B$1B1.1x1.1x5.0x4.7x
Budimex$2.4B$268M1.8x1.7x16.6x15.4x
Shapir Group$2B$398M4.1x-20.1x-
Construction Partners$2.8B$373M2.3x1.8x17.5x11.6x

This data is available for Pro users. Sign up to see all Maire competitors and their valuation data.

Start Free Trial

Acquisitions by Maire

Maire has acquired 4 companies to date.

Last acquisition by Maire was on June 25th 2026. Maire acquired Ballestra for $123M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Maire

Ballestra
ETEK
HyDEP
Conser
Description
Ballestra is an Italian engineering group that licenses, designs and engineers processing plants and supplies proprietary technologies and equipment to the chemical industry. The group was founded in 1960 and has installed more than 6,400 plants worldwide. It comprises Ballestra S.p.A., which owns the Mazzoni brand for oleochemical, detergent, surfactant and soap process plants, BUSS ChemTech AG in Switzerland, whose fluorine-based technologies serve photovoltaic panels and lithium-ion batteries, and Ballestra Engineering and Projects in India. Its technology portfolio covers phosphate and potassium fertilizers, sulfuric, phosphoric and hydrofluoric acid know-how and gas-liquid reactors for chemical specialties. The group employs about 460 people, around 300 in Italy, 50 in Switzerland and 110 in India. It runs proprietary laboratories and industrial demonstration plants at Busto Arsizio and Milan in Italy and in Switzerland. Its order backlog stood at about EUR 270 million at the end of March 2026.
ETEK is an Italian technology company that provides proprietary technologies and equipment for recovering precious and critical metals from waste streams. Its platform combines pyrometallurgical, hydrometallurgical and electrowinning processes and is centred on Top Blown Rotary Converter furnaces. It treats electronic waste, spent catalysts, batteries, photovoltaic panels, mining tailings and other metal-bearing industrial residues, producing black copper and, through downstream integration, refined copper, gold, silver, platinum and palladium. ETEK fully owns SISEMTEK S.r.l., which manufactures the furnaces and other key equipment that support the industrial application of the technology. Its business covers technology licensing, engineering services and proprietary equipment supply, with references worldwide. In June 2026 NextChem, the technology subsidiary of the Maire group, acquired a 70% stake in ETEK through its subsidiary Cirqlar Tech.
HyDEP is an Italian engineering service provider working in the mechanical and electrochemical sectors. It designs and manufactures small-scale water electrolysis systems, which are used to produce hydrogen. In April 2024 NextChem, the technology subsidiary of the Maire group, acquired 80% of HyDEP through its subsidiary NextChem Tech, together with 100% of Dragoni Group, another Italian engineering service provider in the same fields. The agreement includes put and call options on the remaining 20% of HyDEP, exercisable within 36 months from closing, and an earn-out tied to technical objectives within 30 months. NextChem plans to combine its own know-how with the electrochemistry competences of HyDEP and Dragoni to develop proprietary solutions for green hydrogen production. HyDEP's experience will also support a hydrogen-based retail network for the decarbonization of small and medium enterprises and of mobility.
Conser is a technology licensor and process engineering design company based in Rome, Italy. In April 2023 Maire, through its subsidiary NextChem Holding, finalized the acquisition of an 83.5% stake in the company, as announced on 23 January 2023. The purchase price was approximately EUR 35.8 million, of which EUR 28.4 million was paid upfront and EUR 7.4 million deferred and subject to certain conditions. The agreement also provides an earn-out based on operating results for 2023 and 2024 and put and call options on the remaining 16.5% stake, exercisable within three years. At the time of the deal Maire expected Conser to generate operating results (EBITDA) of EUR 13 million to EUR 15 million in 2023 and to post a net cash position of over EUR 10 million. Conser sits within the NextChem technology portfolio of the Maire group alongside Stamicarbon, GasConTec and MyReplast Industries.
HQ CountryItalyItalyItalyItaly
HQ City
Milan
-
-
Rome
Deal Date25 Jun 202616 Jun 202630 Apr 202412 Apr 2023
Valuation$123M$20Mundisclosed$39M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Maire acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Maire

When was Maire founded?Maire was founded in 2003.
Where is Maire headquartered?Maire is headquartered in Italy.
How many employees does Maire have?As of today, Maire has over 11K employees.
Who is the CEO of Maire?Maire's CEO is Alessandro Bernini.
Is Maire publicly listed?Yes, Maire is a public company listed on Borsa Italiana.
What is the stock symbol of Maire?Maire trades under MAIRE ticker.
When did Maire go public?Maire went public in 2007.
Who are competitors of Maire?Maire main competitors include Daewoo Engineering, MYR Group, KBR, TECOM Group, DEME Group, Budimex, Shapir Group, Construction Partners, Rail Vikas Nigam, Installed Building Products.
What is the current market cap of Maire?Maire's current market cap is $4.5B.
What is the current revenue of Maire?Maire's last 12 months revenue is $8.5B.
What is the current revenue growth of Maire?Maire revenue growth (NTM/LTM) is 6%.
What is the current EV/Revenue multiple of Maire?Current revenue multiple of Maire is 0.5x.
What is the current EBITDA of Maire?Maire's last 12 months EBITDA is $617M.
What is Maire's EBITDA margin?Maire's last 12 months EBITDA margin is 7%.
What is the current EV/EBITDA multiple of Maire?Current EBITDA multiple of Maire is 7.3x.
What is the current FCF of Maire?Maire's last 12 months FCF is $276M.
What is Maire's FCF margin?Maire's last 12 months FCF margin is 3%.
What is the current EV/FCF multiple of Maire?Current FCF multiple of Maire is 16.3x.
How many companies Maire has acquired to date?As of October 2026, Maire has acquired 4 companies.
What was the largest acquisition by Maire?$123M acquisition of Ballestra on 25th June 2026 was the largest M&A Maire has done to date.
What companies Maire acquired?Maire acquired Ballestra, Conser, ETEK, and HyDEP.
In how many companies Maire has invested to date?Maire hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Maire

Lists including Maire

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial