Switch theme
Sign up to access all valuation multiples
Magnora ASA is a renewable energy development company, focusing on the development of wind and Solar PV projects. The group has one operating segment, which is the development of renewable projects that includes four segments: Onshore solar photovoltaic (PV) energy, Onshore wind energy, Battery energy storage systems (BESS), and Offshore wind energy.
2001
33
LTM Revenue $31.2M
LTM EBITDA $24.2M
$127M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Magnora has a last 12-month revenue (LTM) of $31.2M and a last 12-month EBITDA of $24.2M.
In the most recent fiscal year, Magnora achieved revenue of $0.2M and an EBITDA of $27.7M.
Magnora expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Magnora valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $31.2M | XXX | $0.2M | XXX | XXX | XXX |
| Gross Profit | $25.7M | XXX | n/a | XXX | XXX | XXX |
| Gross Margin | 82% | XXX | n/a | XXX | XXX | XXX |
| EBITDA | $24.2M | XXX | $27.7M | XXX | XXX | XXX |
| EBITDA Margin | 78% | XXX | 12339% | XXX | XXX | XXX |
| EBIT | $28.2M | XXX | -$11.8M | XXX | XXX | XXX |
| EBIT Margin | 90% | XXX | -5239% | XXX | XXX | XXX |
| Net Profit | $30.1M | XXX | $58.0M | XXX | XXX | XXX |
| Net Margin | 96% | XXX | 25809% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Magnora's stock price is NOK 25 (or $2).
Magnora has current market cap of NOK 1.6B (or $153M), and EV of NOK 1.3B (or $127M).
See Magnora trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $127M | $153M | XXX | XXX | XXX | XXX | $0.40 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Magnora has market cap of $153M and EV of $127M.
Magnora's trades at 563.5x EV/Revenue multiple, and 4.6x EV/EBITDA.
Equity research analysts estimate Magnora's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Magnora has a P/E ratio of 5.1x.
See valuation multiples for Magnora and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $153M | XXX | $153M | XXX | XXX | XXX |
| EV (current) | $127M | XXX | $127M | XXX | XXX | XXX |
| EV/Revenue | 4.1x | XXX | 563.5x | XXX | XXX | XXX |
| EV/EBITDA | 5.2x | XXX | 4.6x | XXX | XXX | XXX |
| EV/EBIT | 4.5x | XXX | -10.8x | XXX | XXX | XXX |
| EV/Gross Profit | 4.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 5.1x | XXX | 2.6x | XXX | XXX | XXX |
| EV/FCF | 4.0x | XXX | -12.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMagnora's last 12 month revenue growth is 12%
Magnora's revenue per employee in the last FY averaged $7K, while opex per employee averaged $0.4M for the same period.
Magnora's rule of 40 is 797% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Magnora's rule of X is 107% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Magnora and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 12% | XXX | 1366% | XXX | XXX | XXX |
| EBITDA Margin | 78% | XXX | 12339% | XXX | XXX | XXX |
| EBITDA Growth | 26% | XXX | 15% | XXX | XXX | XXX |
| Rule of 40 | 797% | XXX | 12351% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 107% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $7K | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 5339% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| New Sources Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| APA Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Chrysos Corp. | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Magnora acquired XXX companies to date.
Last acquisition by Magnora was XXXXXXXX, XXXXX XXXXX XXXXXX . Magnora acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Magnora founded? | Magnora was founded in 2001. |
| Where is Magnora headquartered? | Magnora is headquartered in Norway. |
| How many employees does Magnora have? | As of today, Magnora has 33 employees. |
| Is Magnora publicy listed? | Yes, Magnora is a public company listed on OSL. |
| What is the stock symbol of Magnora? | Magnora trades under MGN ticker. |
| When did Magnora go public? | Magnora went public in 2004. |
| Who are competitors of Magnora? | Similar companies to Magnora include e.g. TAQA, New Sources Energy, AGL Energy, APA Group. |
| What is the current market cap of Magnora? | Magnora's current market cap is $153M |
| What is the current revenue of Magnora? | Magnora's last 12 months revenue is $31.2M. |
| What is the current revenue growth of Magnora? | Magnora revenue growth (NTM/LTM) is 12%. |
| What is the current EV/Revenue multiple of Magnora? | Current revenue multiple of Magnora is 4.1x. |
| Is Magnora profitable? | Yes, Magnora is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Magnora? | Magnora's last 12 months EBITDA is $24.2M. |
| What is Magnora's EBITDA margin? | Magnora's last 12 months EBITDA margin is 78%. |
| What is the current EV/EBITDA multiple of Magnora? | Current EBITDA multiple of Magnora is 5.2x. |
| What is the current FCF of Magnora? | Magnora's last 12 months FCF is $31.6M. |
| What is Magnora's FCF margin? | Magnora's last 12 months FCF margin is 101%. |
| What is the current EV/FCF multiple of Magnora? | Current FCF multiple of Magnora is 4.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
