Macromill - Public Comps and Valuation Multiples

Macromill Overview

About Macromill

Macromill Inc is a Japan-based company engaged in the provision of marketing research and digital marketing solutions mainly online. The company offers online marketing research, mobile marketing research, global marketing research, consumer buying patterns research and consumer buying data, qualitative and quantitative marketing research, and marketing consulting services.

Founded

2013

HQ

Employees

2.4K+

Website

macromill.com

Sectors

Market Research
Service Providers

Financials

LTM Revenue $291M

LTM EBITDA $51.1M

EV

$491M

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Macromill Financials

Macromill has a last 12-month revenue of $291M and a last 12-month EBITDA of $51.1M.

In the most recent fiscal year, Macromill achieved revenue of $291M and an EBITDA of $48.0M.

Macromill expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Macromill valuation multiples based on analyst estimates

Macromill P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$270M	$291M	XXX	XXX	XXX
Gross Profit	n/a	n/a	XXX	XXX	XXX
Gross Margin	NaN%	NaN%	XXX	XXX	XXX
EBITDA	$51.1M	$48.0M	XXX	XXX	XXX
EBITDA Margin	19%	16%	XXX	XXX	XXX
Net Profit	$20.9M	$50.3M	XXX	XXX	XXX
Net Margin	8%	17%	XXX	XXX	XXX
Net Debt	$112M	$151M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Macromill Stock Performance

As of April 21, 2025, Macromill's stock price is JPY 1304 (or $9).

Macromill has current market cap of JPY 49.5B (or $329M), and EV of JPY 73.8B (or $491M).

See Macromill trading valuation data

Macromill Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$491M	$329M	XXX	XXX	XXX	XXX	$0.40

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Macromill Valuation Multiples

As of April 21, 2025, Macromill has market cap of $329M and EV of $491M.

Macromill's trades at 1.7x LTM EV/Revenue multiple, and 9.6x LTM EBITDA.

Analysts estimate Macromill's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Macromill and 10K+ public comps

Macromill Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$491M	XXX	XXX	XXX
EV/Revenue	n/a	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	XXX	XXX
P/E	n/a	XXX	XXX	XXX
P/E/Growth	n/a	XXX	XXX	XXX
EV/FCF	n/a	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Macromill Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Macromill Valuation Multiples

Macromill's NTM/LTM revenue growth is -100%

Macromill's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.

Over next 12 months, Macromill's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Macromill's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Macromill and other 10K+ public comps

Macromill Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	8%	XXX	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	XXX	XXX	XXX
EBITDA Growth	-6%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	n/a	XXX	XXX	XXX	XXX
Revenue per Employee	$0.1M	XXX	XXX	XXX	XXX
Opex per Employee	$0.1M	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	87%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Streaming Platforms

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Explore Valuation Multiples by Industry