Switch theme
Sign up to access all valuation multiples
MAC Copper Ltd is a company focused on operating and acquiring metals and mining businesses in high-quality, stable jurisdictions that are critical in the electrification and decarbonization of the world-wide economy.
2022
490
LTM Revenue $367M
LTM EBITDA $180M
$1.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
MAC Copper has a last 12-month revenue (LTM) of $367M and a last 12-month EBITDA of $180M.
In the most recent fiscal year, MAC Copper achieved revenue of $341M and an EBITDA of $59.0M.
MAC Copper expects next 12-month revenue of XXX and NTM EBITDA of XXX
See MAC Copper valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $367M | XXX | $341M | XXX | XXX | XXX |
| Gross Profit | $200M | XXX | $117M | XXX | XXX | XXX |
| Gross Margin | 54% | XXX | 34% | XXX | XXX | XXX |
| EBITDA | $180M | XXX | $59.0M | XXX | XXX | XXX |
| EBITDA Margin | 49% | XXX | 17% | XXX | XXX | XXX |
| EBIT | $93.1M | XXX | $77.3M | XXX | XXX | XXX |
| EBIT Margin | 25% | XXX | 23% | XXX | XXX | XXX |
| Net Profit | $7.3M | XXX | -$81.7M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | -24% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $193M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 31, 2025, MAC Copper's stock price is $12.
MAC Copper has current market cap of $996M, and EV of $1.2B.
See MAC Copper trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.2B | $996M | XXX | XXX | XXX | XXX | $0.06 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 31, 2025, MAC Copper has market cap of $996M and EV of $1.2B.
MAC Copper's trades at 3.6x EV/Revenue multiple, and 21.0x EV/EBITDA.
Equity research analysts estimate MAC Copper's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
MAC Copper has a P/E ratio of 137.3x.
See valuation multiples for MAC Copper and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $996M | XXX | $996M | XXX | XXX | XXX |
| EV (current) | $1.2B | XXX | $1.2B | XXX | XXX | XXX |
| EV/Revenue | 3.4x | XXX | 3.6x | XXX | XXX | XXX |
| EV/EBITDA | 6.9x | XXX | 21.0x | XXX | XXX | XXX |
| EV/EBIT | 13.3x | XXX | 16.0x | XXX | XXX | XXX |
| EV/Gross Profit | 6.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 137.3x | XXX | -12.2x | XXX | XXX | XXX |
| EV/FCF | 20.2x | XXX | 22.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMAC Copper's last 12 month revenue growth is 20%
MAC Copper's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.1M for the same period.
MAC Copper's rule of 40 is -26% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
MAC Copper's rule of X is 98% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for MAC Copper and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 20% | XXX | 19% | XXX | XXX | XXX |
| EBITDA Margin | 49% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | 33% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -26% | XXX | 37% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 98% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.7M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 6% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 12% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| AMG Critical Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| ArcelorMittal | XXX | XXX | XXX | XXX | XXX | XXX |
| BHP Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Coronado Global Resources | XXX | XXX | XXX | XXX | XXX | XXX |
| Fortescue | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MAC Copper acquired XXX companies to date.
Last acquisition by MAC Copper was XXXXXXXX, XXXXX XXXXX XXXXXX . MAC Copper acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was MAC Copper founded? | MAC Copper was founded in 2022. |
| Where is MAC Copper headquartered? | MAC Copper is headquartered in United States of America. |
| How many employees does MAC Copper have? | As of today, MAC Copper has 490 employees. |
| Who is the CEO of MAC Copper? | MAC Copper's CEO is Mr. Michael James McMullen. |
| Is MAC Copper publicy listed? | Yes, MAC Copper is a public company listed on NYS. |
| What is the stock symbol of MAC Copper? | MAC Copper trades under MTAL ticker. |
| When did MAC Copper go public? | MAC Copper went public in 2021. |
| Who are competitors of MAC Copper? | Similar companies to MAC Copper include e.g. AMG Critical Materials, ArcelorMittal, BHP Group, Coronado Global Resources. |
| What is the current market cap of MAC Copper? | MAC Copper's current market cap is $996M |
| What is the current revenue of MAC Copper? | MAC Copper's last 12 months revenue is $367M. |
| What is the current revenue growth of MAC Copper? | MAC Copper revenue growth (NTM/LTM) is 20%. |
| What is the current EV/Revenue multiple of MAC Copper? | Current revenue multiple of MAC Copper is 3.4x. |
| Is MAC Copper profitable? | Yes, MAC Copper is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of MAC Copper? | MAC Copper's last 12 months EBITDA is $180M. |
| What is MAC Copper's EBITDA margin? | MAC Copper's last 12 months EBITDA margin is 49%. |
| What is the current EV/EBITDA multiple of MAC Copper? | Current EBITDA multiple of MAC Copper is 6.9x. |
| What is the current FCF of MAC Copper? | MAC Copper's last 12 months FCF is $61.2M. |
| What is MAC Copper's FCF margin? | MAC Copper's last 12 months FCF margin is 17%. |
| What is the current EV/FCF multiple of MAC Copper? | Current FCF multiple of MAC Copper is 20.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
