Lycopodium - Public Comps and Valuation Multiples

Lycopodium Overview

About Lycopodium

Lycopodium Ltd is an engineering and project management consultancy company. The company's operating segment includes Resources which consist of engineering and related services provided to the extractive mining industry; the Industrial Process segment consists of engineering and related services provided to manufacturing and renewable energy facilities throughout Australia and Southeast Asia; and the Rail Infrastructure segment consists of asset management, engineering, architectural, and project delivery services to a wide range of public and private clients across Australia. It generates the majority of its revenue from the Resources segment.

Founded

2001

HQ

Employees

n/a

Website

lycopodium.com

Sectors

Construction & Engineering

Financials

LTM Revenue $225M

LTM EBITDA $43.9M

EV

$271M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Lycopodium Financials

As of August 2025, Lycopodium reported last 12-month revenue of $225M and EBITDA of $43.9M.

In the same period, Lycopodium achieved $27.6M in LTM net income.

See Lycopodium valuation multiples based on analyst estimates

Lycopodium P&L

In the most recent fiscal year, Lycopodium reported revenue of $219M and EBITDA of $44.4M.

Lycopodium expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Lycopodium valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$225M	XXX	$219M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$202M	XXX	XXX	XXX
Gross Margin	n/a	XXX	92%	XXX	XXX	XXX
EBITDA	$43.9M	XXX	$44.4M	XXX	XXX	XXX
EBITDA Margin	20%	XXX	20%	XXX	XXX	XXX
EBIT	$39.4M	XXX	$34.8M	XXX	XXX	XXX
EBIT Margin	17%	XXX	16%	XXX	XXX	XXX
Net Profit	$27.6M	XXX	$27.7M	XXX	XXX	XXX
Net Margin	12%	XXX	13%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Lycopodium including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $225M. EBITDA for the last twelve months was $43.9M. In the most recent fiscal year, Lycopodium achieved $219M in revenue and $44.4M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$225M	Analyst estimates available to subscribers	$219M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$202M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	92.1% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$43.9M	Analyst estimates available to subscribers	$44.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	19.5% EBITDA margin	Analyst estimates available to subscribers	20.3% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$39.4M	Analyst estimates available to subscribers	$34.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	17.5% EBIT margin	Analyst estimates available to subscribers	15.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$27.6M	Analyst estimates available to subscribers	$27.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	12.3% net profit margin	Analyst estimates available to subscribers	12.6% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Lycopodium

This financial data table provides comprehensive performance metrics for Lycopodium, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Lycopodium generated $225M in revenue over the last twelve months.
The company achieved $43.9M in EBITDA over the last twelve months.
Net income over the last twelve months reached $27.6M.

Fiscal Year Performance

In the most recent fiscal year, Lycopodium reported $219M in total revenue.
Fiscal year EBITDA was $44.4M.
The company maintained a gross profit margin of 92.1% in the most recent fiscal year.
EBITDA margin for the fiscal year was 20.3%.
Net profit margin reached 12.6% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Lycopodium. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Lycopodium Stock Performance

Lycopodium has current market cap of AUD 477M (or $313M), and EV of AUD 414M (or $271M).

Market Cap Evolution

Lycopodium Stock Data

As of September 19, 2025, Lycopodium's stock price is AUD 12 (or $8).

See Lycopodium trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$271M	$313M	XXX	XXX	XXX	XXX	$0.70

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Lycopodium Valuation Multiples

Lycopodium's trades at 1.2x EV/Revenue multiple, and 5.7x EV/EBITDA.

See valuation multiples for Lycopodium and 15K+ public comps

Lycopodium Financial Valuation Multiples

As of September 19, 2025, Lycopodium has market cap of $313M and EV of $271M.

Equity research analysts estimate Lycopodium's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Lycopodium has a P/E ratio of 11.3x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$313M	XXX	$313M	XXX	XXX	XXX
EV (current)	$271M	XXX	$271M	XXX	XXX	XXX
EV/Revenue	1.2x	XXX	1.2x	XXX	XXX	XXX
EV/EBITDA	6.2x	XXX	5.7x	XXX	XXX	XXX
EV/EBIT	6.9x	XXX	7.1x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	11.3x	XXX	10.3x	XXX	XXX	XXX
EV/FCF	11.3x	XXX	13.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Lycopodium Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Lycopodium Margins & Growth Rates

Lycopodium's last 12 month revenue growth is 6%

Lycopodium's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

Lycopodium's rule of 40 is 27% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Lycopodium's rule of X is 34% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Lycopodium and other 15K+ public comps

Lycopodium Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	6%	XXX	4%	XXX	XXX	XXX
EBITDA Margin	20%	XXX	21%	XXX	XXX	XXX
EBITDA Growth	-1%	XXX	-3%	XXX	XXX	XXX
Rule of 40	27%	XXX	27%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	34%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	76%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial