🚀 VC round data is live in beta, check it out!
- Public Comps
- Kurashiru
Kurashiru Valuation Multiples
Discover revenue and EBITDA valuation multiples for Kurashiru and similar public comparables like Security First International, Keep Inc., Cheetah Mobile, Perfect Corp. and more.
Kurashiru Overview
About Kurashiru
Kurashiru Inc operates in digital media and sales promotion sector. The company focuses on Japan's top recipe video platform Kurashiru, and the shopping support app, Kurashiru Rewards. The company partners with food, beverage, retail, and consumer goods brands to create promotional campaigns, branded advertising, and purchase-based incentives, using user shopping and behavioral data to deliver targeted marketing and enhance engagement.
Founded
2014
HQ

Employees
323
Website
Sectors
Financials (LTM)
EV
$193M
Kurashiru Financials
Kurashiru reported last 12-month revenue of $108M and EBITDA of $23M.
In the same LTM period, Kurashiru generated $51M in gross profit, $23M in EBITDA, and $15M in net income.
Revenue (LTM)
Kurashiru P&L
In the most recent fiscal year, Kurashiru reported revenue of $91M and EBITDA of $20M.
Kurashiru expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $108M | XXX | $91M | XXX | XXX | XXX |
| Gross Profit | $51M | XXX | $41M | XXX | XXX | XXX |
| Gross Margin | 47% | XXX | 45% | XXX | XXX | XXX |
| EBITDA | $23M | XXX | $20M | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | 22% | XXX | XXX | XXX |
| EBIT Margin | 20% | XXX | 22% | XXX | XXX | XXX |
| Net Profit | $15M | XXX | $12M | XXX | XXX | XXX |
| Net Margin | 14% | XXX | 13% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Kurashiru Stock Performance
Kurashiru has current market cap of $256M, and enterprise value of $193M.
Market Cap Evolution
Kurashiru's stock price is $6.08.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $193M | $256M | -3.5% | XXX | XXX | XXX | $0.28 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialKurashiru Valuation Multiples
Kurashiru trades at 1.8x EV/Revenue multiple, and 8.4x EV/EBITDA.
EV / Revenue (LTM)
Kurashiru Financial Valuation Multiples
As of April 11, 2026, Kurashiru has market cap of $256M and EV of $193M.
Equity research analysts estimate Kurashiru's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Kurashiru has a P/E ratio of 17.4x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $256M | XXX | $256M | XXX | XXX | XXX |
| EV (current) | $193M | XXX | $193M | XXX | XXX | XXX |
| EV/Revenue | 1.8x | XXX | 2.1x | XXX | XXX | XXX |
| EV/EBITDA | 8.4x | XXX | 9.7x | XXX | XXX | XXX |
| EV/EBIT | 8.9x | XXX | 9.9x | XXX | XXX | XXX |
| EV/Gross Profit | 3.8x | XXX | 4.7x | XXX | XXX | XXX |
| P/E | 17.4x | XXX | 21.8x | XXX | XXX | XXX |
| EV/FCF | 10.5x | XXX | 15.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Kurashiru Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Kurashiru Margins & Growth Rates
Kurashiru's revenue in the last 12 month grew by 25%.
Kurashiru's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Kurashiru's rule of 40 is 48% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Kurashiru's rule of X is 88% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Kurashiru Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 25% | XXX | 18% | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | 22% | XXX | XXX | XXX |
| EBITDA Growth | 30% | XXX | 15% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 48% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 88% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 9% | XXX | 8% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 27% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Kurashiru Public Comps
See public comps and valuation multiples for other Consumer Apps comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Security First International | XXX | XXX | XXX | XXX | XXX | XXX |
| Keep Inc. | XXX | XXX | XXX | XXX | XXX | XXX |
| Cheetah Mobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Perfect Corp. | XXX | XXX | XXX | XXX | XXX | XXX |
| Dozn | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Kurashiru M&A Activity
Kurashiru acquired XXX companies to date.
Last acquisition by Kurashiru was on XXXXXXXX, XXXXX. Kurashiru acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Kurashiru
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialKurashiru Investment Activity
Kurashiru invested in XXX companies to date.
Kurashiru made its latest investment on XXXXXXXX, XXXXX. Kurashiru invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Kurashiru
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Kurashiru
| When was Kurashiru founded? | Kurashiru was founded in 2014. |
| Where is Kurashiru headquartered? | Kurashiru is headquartered in Japan. |
| How many employees does Kurashiru have? | As of today, Kurashiru has over 323 employees. |
| Is Kurashiru publicly listed? | Yes, Kurashiru is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Kurashiru? | Kurashiru trades under 299A ticker. |
| When did Kurashiru go public? | Kurashiru went public in 2024. |
| Who are competitors of Kurashiru? | Kurashiru main competitors are Security First International, Keep Inc., Cheetah Mobile, Perfect Corp.. |
| What is the current market cap of Kurashiru? | Kurashiru's current market cap is $256M. |
| What is the current revenue of Kurashiru? | Kurashiru's last 12 months revenue is $108M. |
| What is the current revenue growth of Kurashiru? | Kurashiru revenue growth (NTM/LTM) is 25%. |
| What is the current EV/Revenue multiple of Kurashiru? | Current revenue multiple of Kurashiru is 1.8x. |
| Is Kurashiru profitable? | Yes, Kurashiru is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Kurashiru? | Kurashiru's last 12 months EBITDA is $23M. |
| What is Kurashiru's EBITDA margin? | Kurashiru's last 12 months EBITDA margin is 21%. |
| What is the current EV/EBITDA multiple of Kurashiru? | Current EBITDA multiple of Kurashiru is 8.4x. |
| What is the current FCF of Kurashiru? | Kurashiru's last 12 months FCF is $18M. |
| What is Kurashiru's FCF margin? | Kurashiru's last 12 months FCF margin is 17%. |
| What is the current EV/FCF multiple of Kurashiru? | Current FCF multiple of Kurashiru is 10.5x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.