Sign up to access all valuation multiples
Kurashiru Inc operates in digital media and sales promotion sector. The company focuses on Japan's top recipe video platform Kurashiru, and the shopping support app, Kurashiru Rewards. The company partners with food, beverage, retail, and consumer goods brands to create promotional campaigns, branded advertising, and purchase-based incentives, using user shopping and behavioral data to deliver targeted marketing and enhance engagement.
2014
323
LTM Revenue $102M
LTM EBITDA $22.1M
$406M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
As of September 2025, Kurashiru reported last 12-month revenue of $102M and EBITDA of $22.1M.
In the same period, Kurashiru generated $49.4M in LTM gross profit and $13.7M in net income.
See Kurashiru valuation multiples based on analyst estimatesIn the most recent fiscal year, Kurashiru reported revenue of $87.6M and EBITDA of $19.1M.
Kurashiru expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Kurashiru valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $102M | XXX | $87.6M | XXX | XXX | XXX |
| Gross Profit | $49.4M | XXX | $43.4M | XXX | XXX | XXX |
| Gross Margin | 49% | XXX | 50% | XXX | XXX | XXX |
| EBITDA | $22.1M | XXX | $19.1M | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 22% | XXX | XXX | XXX |
| EBIT | $21.2M | XXX | $17.8M | XXX | XXX | XXX |
| EBIT Margin | 21% | XXX | 20% | XXX | XXX | XXX |
| Net Profit | $13.7M | XXX | $11.3M | XXX | XXX | XXX |
| Net Margin | 13% | XXX | 13% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Kurashiru has current market cap of JPY 69.7B (or $466M), and EV of JPY 60.8B (or $406M).
As of October 7, 2025, Kurashiru's stock price is JPY 1686 (or $11).
See Kurashiru trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $406M | $466M | XXX | XXX | XXX | XXX | $0.33 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialKurashiru's trades at 4.9x EV/Revenue multiple, and 21.9x EV/EBITDA.
See valuation multiples for Kurashiru and 15K+ public compsAs of October 7, 2025, Kurashiru has market cap of $466M and EV of $406M.
Equity research analysts estimate Kurashiru's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Kurashiru has a P/E ratio of 34.0x.
| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $466M | XXX | $466M | XXX | XXX | XXX |
| EV (current) | $406M | XXX | $406M | XXX | XXX | XXX |
| EV/Revenue | 4.0x | XXX | 4.9x | XXX | XXX | XXX |
| EV/EBITDA | 18.4x | XXX | 21.9x | XXX | XXX | XXX |
| EV/EBIT | 19.2x | XXX | 23.5x | XXX | XXX | XXX |
| EV/Gross Profit | 8.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 34.0x | XXX | 42.5x | XXX | XXX | XXX |
| EV/FCF | 24.5x | XXX | 32.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialKurashiru's last 12 month revenue growth is 28%
Kurashiru's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Kurashiru's rule of 40 is 50% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Kurashiru's rule of X is 92% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Kurashiru and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 28% | XXX | 29% | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 23% | XXX | XXX | XXX |
| EBITDA Growth | 29% | XXX | 28% | XXX | XXX | XXX |
| Rule of 40 | 50% | XXX | 50% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 92% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 29% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Zedge | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Traders Club | XXX | XXX | XXX | XXX | XXX | XXX |
| Cheetah Mobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Meitu | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Kurashiru acquired XXX companies to date.
Last acquisition by Kurashiru was XXXXXXXX, XXXXX XXXXX XXXXXX . Kurashiru acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Kurashiru founded? | Kurashiru was founded in 2014. |
| Where is Kurashiru headquartered? | Kurashiru is headquartered in Japan. |
| How many employees does Kurashiru have? | As of today, Kurashiru has 323 employees. |
| Is Kurashiru publicy listed? | Yes, Kurashiru is a public company listed on TKS. |
| What is the stock symbol of Kurashiru? | Kurashiru trades under 299A ticker. |
| When did Kurashiru go public? | Kurashiru went public in 2024. |
| Who are competitors of Kurashiru? | Similar companies to Kurashiru include e.g. Zedge, OnMobile, Traders Club, Cheetah Mobile. |
| What is the current market cap of Kurashiru? | Kurashiru's current market cap is $466M |
| What is the current revenue of Kurashiru? | Kurashiru's last 12 months revenue is $102M. |
| What is the current revenue growth of Kurashiru? | Kurashiru revenue growth (NTM/LTM) is 28%. |
| What is the current EV/Revenue multiple of Kurashiru? | Current revenue multiple of Kurashiru is 4.0x. |
| Is Kurashiru profitable? | Yes, Kurashiru is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Kurashiru? | Kurashiru's last 12 months EBITDA is $22.1M. |
| What is Kurashiru's EBITDA margin? | Kurashiru's last 12 months EBITDA margin is 22%. |
| What is the current EV/EBITDA multiple of Kurashiru? | Current EBITDA multiple of Kurashiru is 18.4x. |
| What is the current FCF of Kurashiru? | Kurashiru's last 12 months FCF is $16.6M. |
| What is Kurashiru's FCF margin? | Kurashiru's last 12 months FCF margin is 16%. |
| What is the current EV/FCF multiple of Kurashiru? | Current FCF multiple of Kurashiru is 24.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
