Switch theme
Sign up to access all valuation multiples
Kudelski SA is a Switzerland-based company. It provides digital security and access control solutions. The company's service offering is split into four segments; Digital TV; Cybersecurity; Internet of Things (IoT); and Public Access. The Digital TV segment generates majority of the revenue and provides integrated solutions, which allows digital TV operators and content providers to operate TV services on a secure platform. The company provides its services worldwide and its income is in the form of recurring service revenues predominantly from the United States.
1951
3.2K+
LTM Revenue $341M
LTM EBITDA $22.0M
$76.6M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Kudelski has a last 12-month revenue of $341M and a last 12-month EBITDA of $22.0M.
In the most recent fiscal year, Kudelski achieved revenue of $434M and an EBITDA of -$13.4M.
Kudelski expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Kudelski valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $849M | $434M | XXX | XXX | XXX |
| Gross Profit | $148M | $153M | XXX | XXX | XXX |
| Gross Margin | 17% | 35% | XXX | XXX | XXX |
| EBITDA | $23.7M | -$13.4M | XXX | XXX | XXX |
| EBITDA Margin | 3% | -3% | XXX | XXX | XXX |
| Net Profit | -$23.4M | -$33.2M | XXX | XXX | XXX |
| Net Margin | -3% | -8% | XXX | XXX | XXX |
| Net Debt | $228M | $210M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Kudelski's stock price is CHF 1 (or $1).
Kudelski has current market cap of CHF 118M (or $134M), and EV of CHF 67.8M (or $76.6M).
See Kudelski trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $76.6M | $134M | XXX | XXX | XXX | XXX | $-0.06 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Kudelski has market cap of $134M and EV of $76.6M.
Kudelski's trades at 0.2x LTM EV/Revenue multiple, and 3.1x LTM EBITDA.
Analysts estimate Kudelski's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Kudelski and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $76.6M | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | -5.7x | XXX | XXX | XXX |
| P/E | 10.4x | XXX | XXX | XXX |
| P/E/Growth | -0.1x | XXX | XXX | XXX |
| EV/FCF | -1.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpKudelski's NTM/LTM revenue growth is 0%
Kudelski's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Kudelski's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Kudelski's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Kudelski and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -49% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -3% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -157% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -3% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 11% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 57% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Valid | XXX | XXX | XXX | XXX | XXX | XXX |
| Mobotix | XXX | XXX | XXX | XXX | XXX | XXX |
| S-1 Korea | XXX | XXX | XXX | XXX | XXX | XXX |
| Alarm.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Genasys | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Kudelski acquired XXX companies to date.
Last acquisition by Kudelski was XXXXXXXX, XXXXX XXXXX XXXXXX . Kudelski acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Kudelski founded? | Kudelski was founded in 1951. |
| Where is Kudelski headquartered? | Kudelski is headquartered in Switzerland. |
| How many employees does Kudelski have? | As of today, Kudelski has 3.2K+ employees. |
| Is Kudelski publicy listed? | Yes, Kudelski is a public company listed on SWX. |
| What is the stock symbol of Kudelski? | Kudelski trades under KUD ticker. |
| When did Kudelski go public? | Kudelski went public in 2010. |
| Who are competitors of Kudelski? | Similar companies to Kudelski include e.g. Valid, Mobotix, S-1 Korea, Alarm.com. |
| What is the current market cap of Kudelski? | Kudelski's current market cap is $134M |
| What is the current revenue of Kudelski? | Kudelski's last 12-month revenue is $341M. |
| What is the current EBITDA of Kudelski? | Kudelski's last 12-month EBITDA is $22.0M. |
| What is the current EV/Revenue multiple of Kudelski? | Current revenue multiple of Kudelski is 0.2x. |
| What is the current EV/EBITDA multiple of Kudelski? | Current EBITDA multiple of Kudelski is 3.1x. |
| What is the current revenue growth of Kudelski? | Kudelski revenue growth between 2023 and 2024 was -49%. |
| Is Kudelski profitable? | Yes, Kudelski is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
