Switch theme
Sign up to access all valuation multiples
Kudelski SA is a Switzerland-based company. It provides digital security and access control solutions. The company's service offering is split into three segments: Digital TV; Cybersecurity, Internet of Things (IoT). The Digital TV segment generates majority of the revenue and provides integrated solutions, which allows digital TV operators and content providers to operate TV services on a secure platform. The company provides its services world-wide and its income is in the form of recurring service revenues predominantly from the United States.
1951
1.9K+
LTM Revenue $333M
LTM EBITDA $15.6M
$75.4M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Kudelski has a last 12-month revenue (LTM) of $333M and a last 12-month EBITDA of $15.6M.
In the most recent fiscal year, Kudelski achieved revenue of $461M and an EBITDA of -$14.2M.
Kudelski expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Kudelski valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $333M | XXX | $461M | XXX | XXX | XXX |
| Gross Profit | $264M | XXX | $114M | XXX | XXX | XXX |
| Gross Margin | 79% | XXX | 25% | XXX | XXX | XXX |
| EBITDA | $15.6M | XXX | -$14.2M | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | -3% | XXX | XXX | XXX |
| EBIT | -$21.5M | XXX | -$150M | XXX | XXX | XXX |
| EBIT Margin | -6% | XXX | -33% | XXX | XXX | XXX |
| Net Profit | -$19.5M | XXX | $13.7M | XXX | XXX | XXX |
| Net Margin | -6% | XXX | 3% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Kudelski's stock price is CHF 1 (or $1).
Kudelski has current market cap of CHF 114M (or $137M), and EV of CHF 62.8M (or $75.4M).
See Kudelski trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $75.4M | $137M | XXX | XXX | XXX | XXX | $-0.08 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Kudelski has market cap of $137M and EV of $75.4M.
Kudelski's trades at 0.2x EV/Revenue multiple, and -5.3x EV/EBITDA.
Equity research analysts estimate Kudelski's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Kudelski has a P/E ratio of -5.9x.
See valuation multiples for Kudelski and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $137M | XXX | $137M | XXX | XXX | XXX |
| EV (current) | $75.4M | XXX | $75.4M | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | 4.0x | XXX | -5.3x | XXX | XXX | XXX |
| EV/EBIT | -2.9x | XXX | -0.5x | XXX | XXX | XXX |
| EV/Gross Profit | 0.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | -5.9x | XXX | 10.0x | XXX | XXX | XXX |
| EV/FCF | 2.2x | XXX | -1.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialKudelski's last 12 month revenue growth is 1%
Kudelski's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Kudelski's rule of 40 is 4% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Kudelski's rule of X is 7% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Kudelski and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | -2% | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | -3% | XXX | XXX | XXX |
| EBITDA Growth | -94% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 4% | XXX | -2% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 7% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 3% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 57% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Oermester Vagyonvedelmi | XXX | XXX | XXX | XXX | XXX | XXX |
| Valid | XXX | XXX | XXX | XXX | XXX | XXX |
| Mobotix | XXX | XXX | XXX | XXX | XXX | XXX |
| S-1 Korea | XXX | XXX | XXX | XXX | XXX | XXX |
| Prosegur Compania De | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Kudelski acquired XXX companies to date.
Last acquisition by Kudelski was XXXXXXXX, XXXXX XXXXX XXXXXX . Kudelski acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Kudelski founded? | Kudelski was founded in 1951. |
| Where is Kudelski headquartered? | Kudelski is headquartered in Switzerland. |
| How many employees does Kudelski have? | As of today, Kudelski has 1.9K+ employees. |
| Is Kudelski publicy listed? | Yes, Kudelski is a public company listed on SWX. |
| What is the stock symbol of Kudelski? | Kudelski trades under KUD ticker. |
| When did Kudelski go public? | Kudelski went public in 2010. |
| Who are competitors of Kudelski? | Similar companies to Kudelski include e.g. Oermester Vagyonvedelmi, Valid, Mobotix, S-1 Korea. |
| What is the current market cap of Kudelski? | Kudelski's current market cap is $137M |
| What is the current revenue of Kudelski? | Kudelski's last 12 months revenue is $333M. |
| What is the current revenue growth of Kudelski? | Kudelski revenue growth (NTM/LTM) is 1%. |
| What is the current EV/Revenue multiple of Kudelski? | Current revenue multiple of Kudelski is 0.2x. |
| Is Kudelski profitable? | Yes, Kudelski is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Kudelski? | Kudelski's last 12 months EBITDA is $15.6M. |
| What is Kudelski's EBITDA margin? | Kudelski's last 12 months EBITDA margin is 5%. |
| What is the current EV/EBITDA multiple of Kudelski? | Current EBITDA multiple of Kudelski is 4.0x. |
| What is the current FCF of Kudelski? | Kudelski's last 12 months FCF is $28.1M. |
| What is Kudelski's FCF margin? | Kudelski's last 12 months FCF margin is 8%. |
| What is the current EV/FCF multiple of Kudelski? | Current FCF multiple of Kudelski is 2.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
