Switch theme
Sign up to access all valuation multiples
Komplett ASA is an online retailer of electronic products in Scandinavia, offering one of the market's broadest selections of consumer electronics and business solutions. The business solutions include sales to public and private enterprises, large and small, as well as wholesales to retailers. The business operates in three reporting segments; Business-to-consumer (B2C), Business-to-business (B2B), and Distribution. The company earns a majority of its revenue from the Business-to-consumer segment. Geographically, it operates in Norway, Sweden, and Denmark, out of which it derives a majority of its revenue from Sweden.
1998
1.5K+
LTM Revenue $1.5B
LTM EBITDA $41.2M
$288M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Komplett has a last 12-month revenue (LTM) of $1.5B and a last 12-month EBITDA of $41.2M.
In the most recent fiscal year, Komplett achieved revenue of $1.5B and an EBITDA of $28.4M.
Komplett expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Komplett valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.5B | XXX | $1.5B | XXX | XXX | XXX |
| Gross Profit | $218M | XXX | $168M | XXX | XXX | XXX |
| Gross Margin | 14% | XXX | 12% | XXX | XXX | XXX |
| EBITDA | $41.2M | XXX | $28.4M | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | 2% | XXX | XXX | XXX |
| EBIT | $4.6M | XXX | -$6.5M | XXX | XXX | XXX |
| EBIT Margin | 0% | XXX | 0% | XXX | XXX | XXX |
| Net Profit | -$10.3M | XXX | -$18.8M | XXX | XXX | XXX |
| Net Margin | -1% | XXX | -1% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $7.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Komplett's stock price is NOK 11 (or $1).
Komplett has current market cap of NOK 2.0B (or $192M), and EV of NOK 2.9B (or $288M).
See Komplett trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $288M | $192M | XXX | XXX | XXX | XXX | $-0.05 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Komplett has market cap of $192M and EV of $288M.
Komplett's trades at 0.2x EV/Revenue multiple, and 10.1x EV/EBITDA.
Equity research analysts estimate Komplett's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Komplett has a P/E ratio of -18.7x.
See valuation multiples for Komplett and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $192M | XXX | $192M | XXX | XXX | XXX |
| EV (current) | $288M | XXX | $288M | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | 7.0x | XXX | 10.1x | XXX | XXX | XXX |
| EV/EBIT | 63.0x | XXX | -44.0x | XXX | XXX | XXX |
| EV/Gross Profit | 1.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | -18.7x | XXX | -10.2x | XXX | XXX | XXX |
| EV/FCF | 9.4x | XXX | 3.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialKomplett's last 12 month revenue growth is 7%
Komplett's revenue per employee in the last FY averaged $1.0M, while opex per employee averaged $0.1M for the same period.
Komplett's rule of 40 is 3% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Komplett's rule of X is 20% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Komplett and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | 2% | XXX | XXX | XXX |
| EBITDA Growth | 50% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 3% | XXX | 9% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 20% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.0M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 12% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Adore Beauty | XXX | XXX | XXX | XXX | XXX | XXX |
| Temple & Webster | XXX | XXX | XXX | XXX | XXX | XXX |
| BIKE24 | XXX | XXX | XXX | XXX | XXX | XXX |
| ABOUT YOU | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Komplett acquired XXX companies to date.
Last acquisition by Komplett was XXXXXXXX, XXXXX XXXXX XXXXXX . Komplett acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Komplett founded? | Komplett was founded in 1998. |
| Where is Komplett headquartered? | Komplett is headquartered in Norway. |
| How many employees does Komplett have? | As of today, Komplett has 1.5K+ employees. |
| Who is the CEO of Komplett? | Komplett's CEO is Mr. Jaan Ivar Semlitsch. |
| Is Komplett publicy listed? | Yes, Komplett is a public company listed on OSL. |
| What is the stock symbol of Komplett? | Komplett trades under KOMPL ticker. |
| When did Komplett go public? | Komplett went public in 2021. |
| Who are competitors of Komplett? | Similar companies to Komplett include e.g. Brillia Inc, Adore Beauty, Temple & Webster, BIKE24. |
| What is the current market cap of Komplett? | Komplett's current market cap is $192M |
| What is the current revenue of Komplett? | Komplett's last 12 months revenue is $1.5B. |
| What is the current revenue growth of Komplett? | Komplett revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Komplett? | Current revenue multiple of Komplett is 0.2x. |
| Is Komplett profitable? | Yes, Komplett is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Komplett? | Komplett's last 12 months EBITDA is $41.2M. |
| What is Komplett's EBITDA margin? | Komplett's last 12 months EBITDA margin is 3%. |
| What is the current EV/EBITDA multiple of Komplett? | Current EBITDA multiple of Komplett is 7.0x. |
| What is the current FCF of Komplett? | Komplett's last 12 months FCF is $30.6M. |
| What is Komplett's FCF margin? | Komplett's last 12 months FCF margin is 2%. |
| What is the current EV/FCF multiple of Komplett? | Current FCF multiple of Komplett is 9.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
