Keikyu - Public Comps and Valuation Multiples

Keikyu Overview

About Keikyu

Keikyu Corp operates a variety of businesses mainly along railway lines, focusing on railways and buses. The group has four reportable segments: Transportation, Real Estate, Leisure and Services, and Distribution. The Transportation segment includes train, bus, and taxi services; the Real Estate segment involves land and building sales and rentals; the Leisure and Services segment covers hotels, leisure facilities, golf courses, and restaurants; and the Distribution segment handles sales mainly through department stores and retail operations. It generates the majority of its revenue from the Transportation business segment.

Founded

1948

HQ

Employees

12.3K+

Website

keikyu.co.jp

Sectors

Diversified Industrials

Financials

LTM Revenue $2.0B

LTM EBITDA $416M

EV

$5.3B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Keikyu Financials

As of September 2025, Keikyu reported last 12-month revenue of $2.0B and EBITDA of $416M.

In the same period, Keikyu generated $516M in LTM gross profit and $164M in net income.

See Keikyu valuation multiples based on analyst estimates

Keikyu P&L

In the most recent fiscal year, Keikyu reported revenue of $1.9B and EBITDA of $421M.

Keikyu expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Keikyu valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$2.0B	XXX	$1.9B	XXX	XXX	XXX
Gross Profit	$516M	XXX	$516M	XXX	XXX	XXX
Gross Margin	26%	XXX	27%	XXX	XXX	XXX
EBITDA	$416M	XXX	$421M	XXX	XXX	XXX
EBITDA Margin	21%	XXX	22%	XXX	XXX	XXX
EBIT	$224M	XXX	$234M	XXX	XXX	XXX
EBIT Margin	11%	XXX	12%	XXX	XXX	XXX
Net Profit	$164M	XXX	$159M	XXX	XXX	XXX
Net Margin	8%	XXX	8%	XXX	XXX	XXX
Net Debt	XXX	XXX	$2.6B	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Keikyu including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $2.0B. EBITDA for the last twelve months was $416M. In the most recent fiscal year, Keikyu achieved $1.9B in revenue and $421M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$2.0B	Analyst estimates available to subscribers	$1.9B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$516M	Analyst estimates available to subscribers	$516M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	26.1% gross margin	Analyst estimates available to subscribers	26.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$416M	Analyst estimates available to subscribers	$421M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	21.0% EBITDA margin	Analyst estimates available to subscribers	21.9% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$224M	Analyst estimates available to subscribers	$234M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	11.3% EBIT margin	Analyst estimates available to subscribers	12.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$164M	Analyst estimates available to subscribers	$159M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	8.3% net profit margin	Analyst estimates available to subscribers	8.3% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$2.6B	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Keikyu

This financial data table provides comprehensive performance metrics for Keikyu, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Keikyu generated $2.0B in revenue over the last twelve months.
The company achieved $416M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $516M.
Net income over the last twelve months reached $164M.

Fiscal Year Performance

In the most recent fiscal year, Keikyu reported $1.9B in total revenue.
Fiscal year EBITDA was $421M.
The company maintained a gross profit margin of 26.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 21.9%.
Net profit margin reached 8.3% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Keikyu. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Keikyu Stock Performance

Keikyu has current market cap of JPY 382B (or $2.5B), and EV of JPY 806B (or $5.3B).

Market Cap Evolution

Keikyu Stock Data

As of October 17, 2025, Keikyu's stock price is JPY 1424 (or $9).

See Keikyu trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$5.3B	$2.5B	XXX	XXX	XXX	XXX	$0.60

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Keikyu Valuation Multiples

Keikyu's trades at 2.8x EV/Revenue multiple, and 9.4x EV/EBITDA.

See valuation multiples for Keikyu and 15K+ public comps

Keikyu Financial Valuation Multiples

As of October 17, 2025, Keikyu has market cap of $2.5B and EV of $5.3B.

Equity research analysts estimate Keikyu's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Keikyu has a P/E ratio of 15.3x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$2.5B	XXX	$2.5B	XXX	XXX	XXX
EV (current)	$5.3B	XXX	$5.3B	XXX	XXX	XXX
EV/Revenue	2.7x	XXX	2.8x	XXX	XXX	XXX
EV/EBITDA	12.7x	XXX	9.4x	XXX	XXX	XXX
EV/EBIT	23.6x	XXX	23.9x	XXX	XXX	XXX
EV/Gross Profit	10.3x	XXX	n/a	XXX	XXX	XXX
P/E	15.3x	XXX	9.8x	XXX	XXX	XXX
EV/FCF	-12.8x	XXX	-16.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Keikyu Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Keikyu Margins & Growth Rates

Keikyu's last 12 month revenue growth is 13%

Keikyu's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $23K for the same period.

Keikyu's rule of 40 is 42% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Keikyu's rule of X is 53% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Keikyu and other 15K+ public comps

Keikyu Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	13%	XXX	10%	XXX	XXX	XXX
EBITDA Margin	21%	XXX	30%	XXX	XXX	XXX
EBITDA Growth	13%	XXX	-7%	XXX	XXX	XXX
Rule of 40	42%	XXX	42%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	53%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$23K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	15%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial