🚀 VC round data is live in beta, check it out!

KebNi Valuation Multiples

Discover revenue and EBITDA valuation multiples for KebNi and similar public comparables like Better Online Solutions, WDC Networks, Saf Tehnika, Broadpeak and more.

KebNi Overview

About KebNi

KebNi AB is a supplier of reliable technology, products and solutions for safety, positioning and stabilization. The company develops, produces and offers products and applications for stabilization, navigation and satcom. Kebni targets governmental, military and commercial sectors. Its product includes Inertial Sensing and Satcom.


Founded

N/A

HQ

Sweden

Employees

26

Website

kebni.com

Financials (LTM)

Revenue: $15M
EBITDA: $1M

EV

$30M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

KebNi Financials

KebNi reported last 12-month revenue of $15M and EBITDA of $1M.

In the same LTM period, KebNi generated $7M in gross profit, $1M in EBITDA, and $295K in net income.

Revenue (LTM)


KebNi P&L

In the most recent fiscal year, KebNi reported revenue of $14M and EBITDA of $1M.

KebNi expects next 12-month revenue of XXX and NTM EBITDA of XXX

See KebNi forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$15MXXX$14MXXXXXXXXX
Gross Profit$7MXXX$8MXXXXXXXXX
Gross Margin48%XXX55%XXXXXXXXX
EBITDA$1MXXX$1MXXXXXXXXX
EBITDA Margin10%XXX8%XXXXXXXXX
EBIT Margin3%XXX2%XXXXXXXXX
Net Profit$295KXXX—XXXXXXXXX
Net Margin2%XXX0%XXXXXXXXX

Financial data powered by Morningstar, Inc.

KebNi Stock Performance

KebNi has current market cap of $32M, and enterprise value of $30M.

Market Cap Evolution


KebNi's stock price is $0.12.

See KebNi trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$30M$32M0.3%XXXXXXXXX$0.00

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

KebNi Valuation Multiples

KebNi trades at 2.0x EV/Revenue multiple, and 21.1x EV/EBITDA.

See valuation multiples for KebNi and 15K+ public comps

EV / Revenue (LTM)


KebNi Financial Valuation Multiples

As of April 20, 2026, KebNi has market cap of $32M and EV of $30M.

Equity research analysts estimate KebNi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

KebNi has a P/E ratio of 109.6x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$32MXXX$32MXXXXXXXXX
EV (current)$30MXXX$30MXXXXXXXXX
EV/Revenue2.0xXXX2.2xXXXXXXXXX
EV/EBITDA21.1xXXX27.1xXXXXXXXXX
EV/EBIT58.8xXXX113.9xXXXXXXXXX
EV/Gross Profit4.2xXXX4.0xXXXXXXXXX
P/E109.6xXXX—XXXXXXXXX
EV/FCF(288.4x)XXX(98.5x)XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified KebNi Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

KebNi Margins & Growth Rates

KebNi's revenue in the last 12 month grew by 24%.

KebNi's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.3M for the same period.

KebNi's rule of 40 is 38% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

KebNi's rule of X is 75% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for KebNi and other 15K+ public comps

KebNi Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth24%XXX21%XXXXXXXXX
EBITDA Margin10%XXX8%XXXXXXXXX
EBITDA Growth86%XXX95%XXXXXXXXX
Rule of 40—XXX38%XXXXXXXXX
Bessemer Rule of X—XXX75%XXXXXXXXX
Revenue per Employee—XXX$0.5MXXXXXXXXX
Opex per Employee—XXX$0.3MXXXXXXXXX
Opex to Revenue—XXX53%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

KebNi Public Comps

See public comps and valuation multiples for other Networking Hardware comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
KebNiXXXXXXXXXXXXXXXXXX
Better Online SolutionsXXXXXXXXXXXXXXXXXX
WDC NetworksXXXXXXXXXXXXXXXXXX
Saf TehnikaXXXXXXXXXXXXXXXXXX
BroadpeakXXXXXXXXXXXXXXXXXX
NetgemXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

KebNi M&A Activity

KebNi acquired XXX companies to date.

Last acquisition by KebNi was on XXXXXXXX, XXXXX. KebNi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by KebNi

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

KebNi Investment Activity

KebNi invested in XXX companies to date.

KebNi made its latest investment on XXXXXXXX, XXXXX. KebNi invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by KebNi

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About KebNi

Where is KebNi headquartered?KebNi is headquartered in Sweden.
How many employees does KebNi have?As of today, KebNi has over 26 employees.
Is KebNi publicly listed?Yes, KebNi is a public company listed on Nasdaq Stockholm.
What is the stock symbol of KebNi?KebNi trades under KEBNI B ticker.
When did KebNi go public?KebNi went public in 2020.
Who are competitors of KebNi?KebNi main competitors are Better Online Solutions, WDC Networks, Saf Tehnika, Broadpeak.
What is the current market cap of KebNi?KebNi's current market cap is $32M.
What is the current revenue of KebNi?KebNi's last 12 months revenue is $15M.
What is the current revenue growth of KebNi?KebNi revenue growth (NTM/LTM) is 24%.
What is the current EV/Revenue multiple of KebNi?Current revenue multiple of KebNi is 2.0x.
Is KebNi profitable?Yes, KebNi is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of KebNi?KebNi's last 12 months EBITDA is $1M.
What is KebNi's EBITDA margin?KebNi's last 12 months EBITDA margin is 10%.
What is the current EV/EBITDA multiple of KebNi?Current EBITDA multiple of KebNi is 21.1x.
What is the current FCF of KebNi?KebNi's last 12 months FCF is ($106K).
What is KebNi's FCF margin?KebNi's last 12 months FCF margin is (1%).
What is the current EV/FCF multiple of KebNi?Current FCF multiple of KebNi is (288.4x).

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial