Sign up to access all valuation multiples
KebNi AB is a supplier of reliable technology, products and solutions for safety, positioning and stabilization. The company develops, produces and offers products and applications for stabilization, navigation and satcom. Kebni targets governmental, military and commercial sectors. Its product includes Inertial Sensing and Satcom.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
KebNi has a last 12-month revenue (LTM) of $15.9M and a last 12-month EBITDA of $1.9M.
In the most recent fiscal year, KebNi achieved revenue of $13.6M and an EBITDA of $1.0M.
KebNi expects next 12-month revenue of XXX and NTM EBITDA of XXX
See KebNi valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $15.9M | XXX | $13.6M | XXX | XXX | XXX |
| Gross Profit | $8.0M | XXX | $7.4M | XXX | XXX | XXX |
| Gross Margin | 50% | XXX | 55% | XXX | XXX | XXX |
| EBITDA | $1.9M | XXX | $1.0M | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | 7% | XXX | XXX | XXX |
| EBIT | $1.0M | XXX | $0.3M | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | 2% | XXX | XXX | XXX |
| Net Profit | $0.9M | XXX | $0.2M | XXX | XXX | XXX |
| Net Margin | 6% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of September 3, 2025, KebNi's stock price is SEK 3 (or $0).
KebNi has current market cap of SEK 682M (or $70.9M), and EV of SEK 663M (or $68.9M).
See KebNi trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $68.9M | $70.9M | XXX | XXX | XXX | XXX | $0.00 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of September 3, 2025, KebNi has market cap of $70.9M and EV of $68.9M.
KebNi's trades at 5.1x EV/Revenue multiple, and 69.3x EV/EBITDA.
Equity research analysts estimate KebNi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
KebNi has a P/E ratio of 78.0x.
See valuation multiples for KebNi and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $70.9M | XXX | $70.9M | XXX | XXX | XXX |
| EV (current) | $68.9M | XXX | $68.9M | XXX | XXX | XXX |
| EV/Revenue | 4.3x | XXX | 5.1x | XXX | XXX | XXX |
| EV/EBITDA | 36.6x | XXX | 69.3x | XXX | XXX | XXX |
| EV/EBIT | 68.0x | XXX | 215.5x | XXX | XXX | XXX |
| EV/Gross Profit | 8.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | 78.0x | XXX | 340.8x | XXX | XXX | XXX |
| EV/FCF | 1791.7x | XXX | -251.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialKebNi's last 12 month revenue growth is 25%
KebNi's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.3M for the same period.
KebNi's rule of 40 is -21% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
KebNi's rule of X is 74% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for KebNi and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 25% | XXX | 25% | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Growth | 44% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -21% | XXX | 32% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 74% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 52% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Elsight | XXX | XXX | XXX | XXX | XXX | XXX |
| Intracom Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Optronics Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Thaicom | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
KebNi acquired XXX companies to date.
Last acquisition by KebNi was XXXXXXXX, XXXXX XXXXX XXXXXX . KebNi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| Where is KebNi headquartered? | KebNi is headquartered in Sweden. |
| How many employees does KebNi have? | As of today, KebNi has 26 employees. |
| Is KebNi publicy listed? | Yes, KebNi is a public company listed on STO. |
| What is the stock symbol of KebNi? | KebNi trades under KEBNI B ticker. |
| When did KebNi go public? | KebNi went public in 2020. |
| Who are competitors of KebNi? | Similar companies to KebNi include e.g. TKH Group, Elsight, Intracom Holdings, Optronics Technologies. |
| What is the current market cap of KebNi? | KebNi's current market cap is $70.9M |
| What is the current revenue of KebNi? | KebNi's last 12 months revenue is $15.9M. |
| What is the current revenue growth of KebNi? | KebNi revenue growth (NTM/LTM) is 25%. |
| What is the current EV/Revenue multiple of KebNi? | Current revenue multiple of KebNi is 4.3x. |
| Is KebNi profitable? | Yes, KebNi is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of KebNi? | KebNi's last 12 months EBITDA is $1.9M. |
| What is KebNi's EBITDA margin? | KebNi's last 12 months EBITDA margin is 12%. |
| What is the current EV/EBITDA multiple of KebNi? | Current EBITDA multiple of KebNi is 36.6x. |
| What is the current FCF of KebNi? | KebNi's last 12 months FCF is $38K. |
| What is KebNi's FCF margin? | KebNi's last 12 months FCF margin is 0%. |
| What is the current EV/FCF multiple of KebNi? | Current FCF multiple of KebNi is 1791.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
