📣 VC round data is live. Check it out!

KebNi Valuation Multiples

Discover revenue and EBITDA valuation multiples for KebNi and similar public comparables like Maven Wireless, Franklin Wireless, Broadpeak, Netgem and more.

KebNi Overview

About KebNi

KebNi AB is a supplier of reliable technology, products and solutions for safety, positioning and stabilization. The company develops, produces and offers products and applications for stabilization, navigation and satcom. Kebni targets governmental, military and commercial sectors. Its product includes Inertial Sensing and Satcom.


Founded

N/A

HQ

Sweden

Employees

26

Website

kebni.com

Financials (LTM)

Revenue: $15M
EBITDA: $2M

EV

$33M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

KebNi Financials

KebNi reported last 12-month revenue of $15M and EBITDA of $2M.

In the same LTM period, KebNi generated $7M in gross profit, $2M in EBITDA, and $409K in net income.

Revenue (LTM)


KebNi P&L

In the most recent fiscal year, KebNi reported revenue of $14M and EBITDA of $1M.

KebNi is profitable as of last fiscal year, with gross margin of 54%, EBITDA margin of 8%, and net margin of 0%.

See analyst estimates for KebNi
LTMLast FY202320242025202620272028
Revenue$15M$14M$7M$14M$13M
Gross Profit$7M$8M$4M$8M$8M
Gross Margin49%54%52%55%57%
EBITDA$2M$1M($3M)$1M$925K
EBITDA Margin10%8%(46%)7%7%
EBIT Margin4%2%(59%)2%2%
Net Profit$409K-($4M)$215K($25K)
Net Margin3%0%(60%)2%(0%)

Financial data powered by Morningstar, Inc.

KebNi Stock Performance

KebNi has current market cap of $34M, and enterprise value of $33M.

Market Cap Evolution


KebNi's stock price is $0.12.

KebNi share price decreased by 7.1% in the last 30 days, and by 44.2% in the last year.

See more trading valuation data for KebNi
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$33M$34M-6.4%-7.1%-9.3%-44.2%$0.00

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

KebNi Valuation Multiples

KebNi trades at 2.2x EV/Revenue multiple, and 21.3x EV/EBITDA.

See NTM and 2027E valuation multiples for KebNi

EV / Revenue (LTM)


KebNi Financial Valuation Multiples

As of June 4, 2026, KebNi has market cap of $34M and EV of $33M.

KebNi has a P/E ratio of 83.6x.

LTMLast FY202320242025202620272028
EV/Revenue2.2x2.4x4.7x2.4x2.5x
EV/EBITDA21.3x29.5x(10.2x)32.3x35.8x
EV/EBIT52.7x125.9x(8.0x)100.3x125.9x
EV/Gross Profit4.4x4.4x9.1x4.3x4.4x
P/E83.6x-(8.1x)158.9xn/m
EV/FCFn/m(108.9x)(7.3x)(116.9x)(108.9x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified KebNi Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

KebNi Margins & Growth Rates

KebNi grew revenue by 19% and EBITDA by 91% in the last fiscal year.

In the most recent fiscal year, KebNi reported gross margin of 54%, EBITDA margin of 8%, and net margin of 0%.

See estimated margins and future growth rates for KebNi

KebNi Margins

Last FY202420252026202720282029
Gross Margin54%55%57%50%
EBITDA Margin8%7%7%13%
EBIT Margin2%2%2%7%
Net Margin0%2%(0%)6%
FCF Margin(2%)(2%)(2%)3%

KebNi Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth19%99%(5%)25%
Gross Profit Growth9%111%(1%)9%
EBITDA Growth91%(132%)(10%)133%
EBIT Growth350%(108%)(20%)350%
Net Profit Growth-(105%)(112%)(3903%)
FCF Growth(277%)(94%)7%(277%)

Data powered by FactSet, Inc. and Morningstar, Inc.

KebNi Operational KPIs

KebNi's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.3M for the same period.

KebNi's Rule of 40 is 37% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

KebNi's Rule of X is 74% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for KebNi
LTMLast FY202320242025202620272028
Rule of 4034%37%---
Bessemer Rule of X69%74%---
Revenue per Employee-$0.5M---
Opex per Employee-$0.3M---
Opex to Revenue-52%111%52%55%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

KebNi Competitors

KebNi competitors include Maven Wireless, Franklin Wireless, Broadpeak, Netgem, 3ALogics, Inscobee, Senetas, Waystream Group, Saf Tehnika and WDC Networks.

Most KebNi public comparables operate across Networking Hardware.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Maven Wireless1.7x1.7x313.9x317.8x
Franklin Wireless0.1x0.1x(1.3x)-
Broadpeak0.8x0.8x6.0x5.3x
Netgem0.8x0.8x4.1x4.2x
3ALogics4.1x-(41.3x)-
Inscobee0.6x-(1.7x)-
Senetas2.6x2.4x34.4x44.1x
Waystream Group2.2x2.1x13.5x13.3x

This data is available for Pro users. Sign up to see all KebNi competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About KebNi

Where is KebNi headquartered?KebNi is headquartered in Sweden.
How many employees does KebNi have?As of today, KebNi has over 26 employees.
Is KebNi publicly listed?Yes, KebNi is a public company listed on Nasdaq Stockholm.
What is the stock symbol of KebNi?KebNi trades under KEBNI B ticker.
When did KebNi go public?KebNi went public in 2020.
Who are competitors of KebNi?KebNi main competitors include Maven Wireless, Franklin Wireless, Broadpeak, Netgem, 3ALogics, Inscobee, Senetas, Waystream Group, Saf Tehnika, WDC Networks.
What is the current market cap of KebNi?KebNi's current market cap is $34M.
What is the current revenue of KebNi?KebNi's last 12 months revenue is $15M.
What is the current revenue growth of KebNi?KebNi revenue growth (NTM/LTM) is 23%.
What is the current EV/Revenue multiple of KebNi?Current revenue multiple of KebNi is 2.2x.
What is the current EBITDA of KebNi?KebNi's last 12 months EBITDA is $2M.
What is KebNi's EBITDA margin?KebNi's last 12 months EBITDA margin is 10%.
What is the current EV/EBITDA multiple of KebNi?Current EBITDA multiple of KebNi is 21.3x.
What is the current FCF of KebNi?KebNi's last 12 months FCF is $32K.
What is KebNi's FCF margin?KebNi's last 12 months FCF margin is 0%.
What is the current EV/FCF multiple of KebNi?Current FCF multiple of KebNi is 1037.5x.
How many companies KebNi has acquired to date?KebNi hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies KebNi has invested to date?KebNi hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to KebNi

Lists including KebNi

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial