Sign up to access all valuation multiples
Karnell Group AB is a company that is an active owner of industrial technology companies. The Company’s business concept is to use systematic and proactive acquisition strategies to identify and invest in industrial technology companies where Karnell believes there is development potential and thus an opportunity for value creation with Karnell as a long-term owner. It consists of twelve directly owned group companies, with subsidiaries, divided into two business areas that include Product companies and Niche manufacturers. The business area Product companies consists of companies that wholly or predominantly base their business on proprietary products, which may include various rights such as trademarks, patents, etc.
2016
665
LTM Revenue $165M
LTM EBITDA $29.6M
$419M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Karnell Group has a last 12-month revenue (LTM) of $165M and a last 12-month EBITDA of $29.6M.
In the most recent fiscal year, Karnell Group achieved revenue of $146M and an EBITDA of $24.6M.
Karnell Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Karnell Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $165M | XXX | $146M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $51.6M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 35% | XXX | XXX | XXX |
| EBITDA | $29.6M | XXX | $24.6M | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 17% | XXX | XXX | XXX |
| EBIT | $19.7M | XXX | $15.7M | XXX | XXX | XXX |
| EBIT Margin | 12% | XXX | 11% | XXX | XXX | XXX |
| Net Profit | $12.0M | XXX | $8.1M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 6% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $18.1M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 29, 2025, Karnell Group's stock price is SEK 67 (or $7).
Karnell Group has current market cap of SEK 3.6B (or $369M), and EV of SEK 4.0B (or $419M).
See Karnell Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $419M | $369M | XXX | XXX | XXX | XXX | $0.22 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 29, 2025, Karnell Group has market cap of $369M and EV of $419M.
Karnell Group's trades at 2.9x EV/Revenue multiple, and 17.0x EV/EBITDA.
Equity research analysts estimate Karnell Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Karnell Group has a P/E ratio of 30.8x.
See valuation multiples for Karnell Group and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $369M | XXX | $369M | XXX | XXX | XXX |
| EV (current) | $419M | XXX | $419M | XXX | XXX | XXX |
| EV/Revenue | 2.5x | XXX | 2.9x | XXX | XXX | XXX |
| EV/EBITDA | 14.2x | XXX | 17.0x | XXX | XXX | XXX |
| EV/EBIT | 21.3x | XXX | 26.7x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 30.8x | XXX | 45.8x | XXX | XXX | XXX |
| EV/FCF | -24.2x | XXX | 33.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialKarnell Group's last 12 month revenue growth is 9%
Karnell Group's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Karnell Group's rule of 40 is 29% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Karnell Group's rule of X is 40% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Karnell Group and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | 12% | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | 17% | XXX | 7% | XXX | XXX | XXX |
| Rule of 40 | 29% | XXX | 26% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 40% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 25% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Investcorp Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| Waha Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| ASR Nederland | XXX | XXX | XXX | XXX | XXX | XXX |
| CVC Capital Partners | XXX | XXX | XXX | XXX | XXX | XXX |
| Eurocommercial Props | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Karnell Group acquired XXX companies to date.
Last acquisition by Karnell Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Karnell Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Karnell Group founded? | Karnell Group was founded in 2016. |
| Where is Karnell Group headquartered? | Karnell Group is headquartered in Sweden. |
| How many employees does Karnell Group have? | As of today, Karnell Group has 665 employees. |
| Who is the CEO of Karnell Group? | Karnell Group's CEO is Mr. Petter Moldenius. |
| Is Karnell Group publicy listed? | Yes, Karnell Group is a public company listed on STO. |
| What is the stock symbol of Karnell Group? | Karnell Group trades under KARNEL B ticker. |
| When did Karnell Group go public? | Karnell Group went public in 2024. |
| Who are competitors of Karnell Group? | Similar companies to Karnell Group include e.g. Investcorp Capital, Waha Capital, ASR Nederland, CVC Capital Partners. |
| What is the current market cap of Karnell Group? | Karnell Group's current market cap is $369M |
| What is the current revenue of Karnell Group? | Karnell Group's last 12 months revenue is $165M. |
| What is the current revenue growth of Karnell Group? | Karnell Group revenue growth (NTM/LTM) is 9%. |
| What is the current EV/Revenue multiple of Karnell Group? | Current revenue multiple of Karnell Group is 2.5x. |
| Is Karnell Group profitable? | Yes, Karnell Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Karnell Group? | Karnell Group's last 12 months EBITDA is $29.6M. |
| What is Karnell Group's EBITDA margin? | Karnell Group's last 12 months EBITDA margin is 18%. |
| What is the current EV/EBITDA multiple of Karnell Group? | Current EBITDA multiple of Karnell Group is 14.2x. |
| What is the current FCF of Karnell Group? | Karnell Group's last 12 months FCF is -$17.3M. |
| What is Karnell Group's FCF margin? | Karnell Group's last 12 months FCF margin is -10%. |
| What is the current EV/FCF multiple of Karnell Group? | Current FCF multiple of Karnell Group is -24.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
