πŸš€ VC round data is live in beta, check it out!

Karnell Group Valuation Multiples

Discover revenue and EBITDA valuation multiples for Karnell Group and similar public comparables like MCI Capital, Metrics Income Opportunities Trust, NSI, International Biotechnology Trust and more.

Karnell Group Overview

About Karnell Group

Karnell Group AB is a company that is an active owner of industrial technology companies. The Company’s business concept is to use systematic and proactive acquisition strategies to identify and invest in industrial technology companies where Karnell believes there is development potential and thus an opportunity for value creation with Karnell as a long-term owner. It consists of twelve directly owned group companies, with subsidiaries, divided into two business areas that include Product companies and Niche manufacturers. The business area Product companies consists of companies that wholly or predominantly base their business on proprietary products, which may include various rights such as trademarks, patents, etc.


Founded

2016

HQ

Sweden

Employees

673

Website

karnell.se

Financials (LTM)

Revenue: $193M
EBITDA: $37M

EV

$462M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Karnell Group Financials

Karnell Group reported last 12-month revenue of $193M and EBITDA of $37M.

In the same LTM period, Karnell Group generated $37M in EBITDA and $16M in net income.

Revenue (LTM)


Karnell Group P&L

In the most recent fiscal year, Karnell Group reported revenue of $189M and EBITDA of $36M.

Karnell Group expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Karnell Group forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$193MXXX$189MXXXXXXXXX
Gross Profitβ€”XXX$67MXXXXXXXXX
Gross Marginβ€”XXX35%XXXXXXXXX
EBITDA$37MXXX$36MXXXXXXXXX
EBITDA Margin19%XXX19%XXXXXXXXX
EBIT Margin13%XXX12%XXXXXXXXX
Net Profit$16MXXX$16MXXXXXXXXX
Net Margin9%XXX8%XXXXXXXXX
Net Debtβ€”β€”$34MXXXXXXXXX

Financial data powered by Morningstar, Inc.

Karnell Group Stock Performance

Karnell Group has current market cap of $412M, and enterprise value of $462M.

Market Cap Evolution


Karnell Group's stock price is $7.73.

See Karnell Group trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$462M$412M0.3%XXXXXXXXX$0.30

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Karnell Group Valuation Multiples

Karnell Group trades at 2.4x EV/Revenue multiple, and 12.6x EV/EBITDA.

See valuation multiples for Karnell Group and 15K+ public comps

EV / Revenue (LTM)


Karnell Group Financial Valuation Multiples

As of April 20, 2026, Karnell Group has market cap of $412M and EV of $462M.

Equity research analysts estimate Karnell Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Karnell Group has a P/E ratio of 25.1x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$412MXXX$412MXXXXXXXXX
EV (current)$462MXXX$462MXXXXXXXXX
EV/Revenue2.4xXXX2.5xXXXXXXXXX
EV/EBITDA12.6xXXX13.0xXXXXXXXXX
EV/EBIT19.1xXXX19.9xXXXXXXXXX
EV/Gross Profitβ€”XXX6.9xXXXXXXXXX
P/E25.1xXXX26.0xXXXXXXXXX
EV/FCF(69.0x)XXX26.0xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Karnell Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Karnell Group Margins & Growth Rates

Karnell Group's revenue in the last 12 month grew by 7%.

Karnell Group's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Karnell Group's rule of 40 is 29% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Karnell Group's rule of X is 44% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Karnell Group and other 15K+ public comps

Karnell Group Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth7%XXX8%XXXXXXXXX
EBITDA Margin19%XXX19%XXXXXXXXX
EBITDA Growth9%XXX10%XXXXXXXXX
Rule of 40β€”XXX29%XXXXXXXXX
Bessemer Rule of Xβ€”XXX44%XXXXXXXXX
Revenue per Employeeβ€”XXX$0.3MXXXXXXXXX
Opex per Employeeβ€”XXX$0.1MXXXXXXXXX
Opex to Revenueβ€”XXX23%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Karnell Group Public Comps

See public comps and valuation multiples for other Asset Management comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Karnell GroupXXXXXXXXXXXXXXXXXX
MCI CapitalXXXXXXXXXXXXXXXXXX
Metrics Income Opportunities TrustXXXXXXXXXXXXXXXXXX
NSIXXXXXXXXXXXXXXXXXX
International Biotechnology TrustXXXXXXXXXXXXXXXXXX
FibraShopXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Karnell Group M&A Activity

Karnell Group acquired XXX companies to date.

Last acquisition by Karnell Group was on XXXXXXXX, XXXXX. Karnell Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Karnell Group

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Karnell Group Investment Activity

Karnell Group invested in XXX companies to date.

Karnell Group made its latest investment on XXXXXXXX, XXXXX. Karnell Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Karnell Group

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Karnell Group

When was Karnell Group founded?Karnell Group was founded in 2016.
Where is Karnell Group headquartered?Karnell Group is headquartered in Sweden.
How many employees does Karnell Group have?As of today, Karnell Group has over 673 employees.
Who is the CEO of Karnell Group?Karnell Group's CEO is Petter Moldenius.
Is Karnell Group publicly listed?Yes, Karnell Group is a public company listed on Nasdaq Stockholm.
What is the stock symbol of Karnell Group?Karnell Group trades under KARNEL B ticker.
When did Karnell Group go public?Karnell Group went public in 2024.
Who are competitors of Karnell Group?Karnell Group main competitors are MCI Capital, Metrics Income Opportunities Trust, NSI, International Biotechnology Trust.
What is the current market cap of Karnell Group?Karnell Group's current market cap is $412M.
What is the current revenue of Karnell Group?Karnell Group's last 12 months revenue is $193M.
What is the current revenue growth of Karnell Group?Karnell Group revenue growth (NTM/LTM) is 7%.
What is the current EV/Revenue multiple of Karnell Group?Current revenue multiple of Karnell Group is 2.4x.
Is Karnell Group profitable?Yes, Karnell Group is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Karnell Group?Karnell Group's last 12 months EBITDA is $37M.
What is Karnell Group's EBITDA margin?Karnell Group's last 12 months EBITDA margin is 19%.
What is the current EV/EBITDA multiple of Karnell Group?Current EBITDA multiple of Karnell Group is 12.6x.
What is the current FCF of Karnell Group?Karnell Group's last 12 months FCF is ($7M).
What is Karnell Group's FCF margin?Karnell Group's last 12 months FCF margin is (3%).
What is the current EV/FCF multiple of Karnell Group?Current FCF multiple of Karnell Group is (69.0x).

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial