Johnson Service Gr - Public Comps and Valuation Multiples

Johnson Service Gr Overview

About Johnson Service Gr

Johnson Service Group PLC United Kingdom-based company that provides textile-related services to businesses and consumers. It is a supplier of work wear and protective wear, offering these services through Johnsons Workwear brand. The company also provides premium linen services for the hotel, catering and hospitality markets, and high volume hotel linen services, through a number of different brands which include Johnsons Hotel Linen, Johnsons Hotel, Restaurant & Catering Linen, Johnsons Restaurant & Catering Linen and Regency. It has two reporting segments; Workwear, and Hotel, Restaurant and Catering which is also its key revenue generating segment.

Founded

1953

HQ

Employees

2.7K+

Website

jsg.com

Sectors

Environmental & Facilities Services

Financials

LTM Revenue $713M

LTM EBITDA $221M

EV

$908M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Johnson Service Gr Financials

As of September 2025, Johnson Service Gr reported last 12-month revenue of $713M and EBITDA of $221M.

In the same period, Johnson Service Gr generated $278M in LTM gross profit and $63.4M in net income.

See Johnson Service Gr valuation multiples based on analyst estimates

Johnson Service Gr P&L

In the most recent fiscal year, Johnson Service Gr reported revenue of $684M and EBITDA of $202M.

Johnson Service Gr expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Johnson Service Gr valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$713M	XXX	$684M	XXX	XXX	XXX
Gross Profit	$278M	XXX	n/a	XXX	XXX	XXX
Gross Margin	39%	XXX	n/a	XXX	XXX	XXX
EBITDA	$221M	XXX	$202M	XXX	XXX	XXX
EBITDA Margin	31%	XXX	30%	XXX	XXX	XXX
EBIT	$94.1M	XXX	$64.9M	XXX	XXX	XXX
EBIT Margin	13%	XXX	9%	XXX	XXX	XXX
Net Profit	$63.4M	XXX	$47.5M	XXX	XXX	XXX
Net Margin	9%	XXX	7%	XXX	XXX	XXX
Net Debt	XXX	XXX	$91.5M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Johnson Service Gr including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $713M. EBITDA for the last twelve months was $221M. In the most recent fiscal year, Johnson Service Gr achieved $684M in revenue and $202M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$713M	Analyst estimates available to subscribers	$684M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$278M	Analyst estimates available to subscribers	n/a	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	38.9% gross margin	Analyst estimates available to subscribers	NaN% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$221M	Analyst estimates available to subscribers	$202M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	31.0% EBITDA margin	Analyst estimates available to subscribers	29.6% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$94.1M	Analyst estimates available to subscribers	$64.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	13.2% EBIT margin	Analyst estimates available to subscribers	9.5% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$63.4M	Analyst estimates available to subscribers	$47.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	8.9% net profit margin	Analyst estimates available to subscribers	6.9% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$91.5M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Johnson Service Gr

This financial data table provides comprehensive performance metrics for Johnson Service Gr, a company based in United Kingdom of Great Britain and Northern Ireland. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Johnson Service Gr generated $713M in revenue over the last twelve months.
The company achieved $221M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $278M.
Net income over the last twelve months reached $63.4M.

Fiscal Year Performance

In the most recent fiscal year, Johnson Service Gr reported $684M in total revenue.
Fiscal year EBITDA was $202M.
The company maintained a gross profit margin of NaN% in the most recent fiscal year.
EBITDA margin for the fiscal year was 29.6%.
Net profit margin reached 6.9% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Johnson Service Gr. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Johnson Service Gr Stock Performance

Johnson Service Gr has current market cap of GBP 536M (or $715M), and EV of GBP 681M (or $908M).

Market Cap Evolution

Johnson Service Gr Stock Data

As of October 20, 2025, Johnson Service Gr's stock price is GBP 1 (or $2).

See Johnson Service Gr trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$908M	$715M	XXX	XXX	XXX	XXX	$0.16

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Johnson Service Gr Valuation Multiples

Johnson Service Gr's trades at 1.3x EV/Revenue multiple, and 4.5x EV/EBITDA.

See valuation multiples for Johnson Service Gr and 15K+ public comps

Johnson Service Gr Financial Valuation Multiples

As of October 20, 2025, Johnson Service Gr has market cap of $715M and EV of $908M.

Equity research analysts estimate Johnson Service Gr's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Johnson Service Gr has a P/E ratio of 11.3x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$715M	XXX	$715M	XXX	XXX	XXX
EV (current)	$908M	XXX	$908M	XXX	XXX	XXX
EV/Revenue	1.3x	XXX	1.3x	XXX	XXX	XXX
EV/EBITDA	4.1x	XXX	4.5x	XXX	XXX	XXX
EV/EBIT	9.6x	XXX	14.0x	XXX	XXX	XXX
EV/Gross Profit	3.3x	XXX	n/a	XXX	XXX	XXX
P/E	11.3x	XXX	15.1x	XXX	XXX	XXX
EV/FCF	20.6x	XXX	7.5x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Johnson Service Gr Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Johnson Service Gr Margins & Growth Rates

Johnson Service Gr's last 12 month revenue growth is 4%

Johnson Service Gr's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.

Johnson Service Gr's rule of 40 is 32% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Johnson Service Gr's rule of X is 42% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Johnson Service Gr and other 15K+ public comps

Johnson Service Gr Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	4%	XXX	5%	XXX	XXX	XXX
EBITDA Margin	31%	XXX	30%	XXX	XXX	XXX
EBITDA Growth	8%	XXX	14%	XXX	XXX	XXX
Rule of 40	32%	XXX	34%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	42%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	91%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial