Sign up to access all valuation multiples
Johnson Service Group PLC United Kingdom-based company that provides textile-related services to businesses and consumers. It is a supplier of work wear and protective wear, offering these services through Johnsons Workwear brand. The company also provides premium linen services for the hotel, catering and hospitality markets, and high volume hotel linen services, through a number of different brands which include Johnsons Hotel Linen, Johnsons Hotel, Restaurant & Catering Linen, Johnsons Restaurant & Catering Linen and Regency. It has two reporting segments; Workwear, and Hotel, Restaurant and Catering which is also its key revenue generating segment.
1953
2.7K+
LTM Revenue $716M
LTM EBITDA $220M
$987M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Johnson Service Gr has a last 12-month revenue (LTM) of $716M and a last 12-month EBITDA of $220M.
In the most recent fiscal year, Johnson Service Gr achieved revenue of $689M and an EBITDA of $204M.
Johnson Service Gr expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Johnson Service Gr valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $716M | XXX | $689M | XXX | XXX | XXX |
| Gross Profit | $278M | XXX | n/a | XXX | XXX | XXX |
| Gross Margin | 39% | XXX | n/a | XXX | XXX | XXX |
| EBITDA | $220M | XXX | $204M | XXX | XXX | XXX |
| EBITDA Margin | 31% | XXX | 30% | XXX | XXX | XXX |
| EBIT | $93.4M | XXX | $65.3M | XXX | XXX | XXX |
| EBIT Margin | 13% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $63.1M | XXX | $47.8M | XXX | XXX | XXX |
| Net Margin | 9% | XXX | 7% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $92.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of September 5, 2025, Johnson Service Gr's stock price is GBP 1 (or $2).
Johnson Service Gr has current market cap of GBP 591M (or $793M), and EV of GBP 736M (or $987M).
See Johnson Service Gr trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $987M | $793M | XXX | XXX | XXX | XXX | $0.15 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of September 5, 2025, Johnson Service Gr has market cap of $793M and EV of $987M.
Johnson Service Gr's trades at 1.4x EV/Revenue multiple, and 4.8x EV/EBITDA.
Equity research analysts estimate Johnson Service Gr's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Johnson Service Gr has a P/E ratio of 12.6x.
See valuation multiples for Johnson Service Gr and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $793M | XXX | $793M | XXX | XXX | XXX |
| EV (current) | $987M | XXX | $987M | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 4.5x | XXX | 4.8x | XXX | XXX | XXX |
| EV/EBIT | 10.6x | XXX | 15.1x | XXX | XXX | XXX |
| EV/Gross Profit | 3.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | 12.6x | XXX | 16.6x | XXX | XXX | XXX |
| EV/FCF | 21.8x | XXX | 8.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialJohnson Service Gr's last 12 month revenue growth is 5%
Johnson Service Gr's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Johnson Service Gr's rule of 40 is 33% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Johnson Service Gr's rule of X is 43% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Johnson Service Gr and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 31% | XXX | 30% | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | 14% | XXX | XXX | XXX |
| Rule of 40 | 33% | XXX | 34% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 43% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 91% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
| Envipco | XXX | XXX | XXX | XXX | XXX | XXX |
| Ambipar Emergency | XXX | XXX | XXX | XXX | XXX | XXX |
| Cleanaway | XXX | XXX | XXX | XXX | XXX | XXX |
| The Environmental Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Johnson Service Gr acquired XXX companies to date.
Last acquisition by Johnson Service Gr was XXXXXXXX, XXXXX XXXXX XXXXXX . Johnson Service Gr acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Johnson Service Gr founded? | Johnson Service Gr was founded in 1953. |
| Where is Johnson Service Gr headquartered? | Johnson Service Gr is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Johnson Service Gr have? | As of today, Johnson Service Gr has 2.7K+ employees. |
| Who is the CEO of Johnson Service Gr? | Johnson Service Gr's CEO is Mr. Peter John Egan. |
| Is Johnson Service Gr publicy listed? | Yes, Johnson Service Gr is a public company listed on LON. |
| What is the stock symbol of Johnson Service Gr? | Johnson Service Gr trades under JSG ticker. |
| When did Johnson Service Gr go public? | Johnson Service Gr went public in 1958. |
| Who are competitors of Johnson Service Gr? | Similar companies to Johnson Service Gr include e.g. Arcadis, Envipco, Ambipar Emergency, Cleanaway. |
| What is the current market cap of Johnson Service Gr? | Johnson Service Gr's current market cap is $793M |
| What is the current revenue of Johnson Service Gr? | Johnson Service Gr's last 12 months revenue is $716M. |
| What is the current revenue growth of Johnson Service Gr? | Johnson Service Gr revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of Johnson Service Gr? | Current revenue multiple of Johnson Service Gr is 1.4x. |
| Is Johnson Service Gr profitable? | Yes, Johnson Service Gr is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Johnson Service Gr? | Johnson Service Gr's last 12 months EBITDA is $220M. |
| What is Johnson Service Gr's EBITDA margin? | Johnson Service Gr's last 12 months EBITDA margin is 31%. |
| What is the current EV/EBITDA multiple of Johnson Service Gr? | Current EBITDA multiple of Johnson Service Gr is 4.5x. |
| What is the current FCF of Johnson Service Gr? | Johnson Service Gr's last 12 months FCF is $45.3M. |
| What is Johnson Service Gr's FCF margin? | Johnson Service Gr's last 12 months FCF margin is 6%. |
| What is the current EV/FCF multiple of Johnson Service Gr? | Current FCF multiple of Johnson Service Gr is 21.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
