📣 VC round data is live. Check it out!

Jimoty Valuation Multiples

Discover revenue and EBITDA valuation multiples for Jimoty and similar public comparables like Saramin, Frontier Digital Ventures, Vocento, Rent.com.au and more.

Jimoty Overview

About Jimoty

Jimoty Inc is engaged in the planning, development, and operation of the classified site Jimoti. The site provides advertising media for listing advertisements classified by type and purpose in a list format. The company operates a single segment, the classified site management business.


Founded

2011

HQ

Japan

Employees

147

Website

jmty.co.jp

Financials (LTM)

Revenue: $13M
Net Income: $3M

EV

$77M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Jimoty Financials

Jimoty reported last 12-month revenue of $13M.

In the same LTM period, Jimoty generated $3M in net income.

Revenue (LTM)


Jimoty P&L

In the most recent fiscal year, Jimoty reported revenue of $13M and EBITDA of $4M.

Jimoty is profitable as of last fiscal year, with gross margin of 88%, EBITDA margin of 29%, and net margin of 24%.

See analyst estimates for Jimoty
LTMLast FY202320242025202620272028
Revenue$13M$13M$11M$11M$12M
Gross Profit-$11M$10M$10M$11M
Gross Margin-88%90%90%91%
EBITDA-$4M$3M$4M$4M
EBITDA Margin-29%29%32%30%
EBIT Margin27%28%29%32%28%
Net Profit$3M$3M$3M$3M$3M
Net Margin22%24%25%27%24%

Financial data powered by Morningstar, Inc.

Jimoty Stock Performance

Jimoty has current market cap of $87M, and enterprise value of $77M.

Market Cap Evolution


Jimoty's stock price is $8.89.

Jimoty share price increased by 52.3% in the last 30 days, and by 43.8% in the last year.

Jimoty has an EPS (earnings per share) of $0.32.

See more trading valuation data for Jimoty
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$77M$87M-0.0%52.3%93.1%43.8%$0.32

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Jimoty Valuation Multiples

Jimoty trades at 6.0x EV/Revenue multiple, and 21.1x EV/EBITDA.

See NTM and 2027E valuation multiples for Jimoty

EV / Revenue (LTM)


Jimoty Financial Valuation Multiples

As of May 31, 2026, Jimoty has market cap of $87M and EV of $77M.

Jimoty has a P/E ratio of 31.1x.

LTMLast FY202320242025202620272028
EV/Revenue6.0x6.1x7.0x6.9x6.3x
EV/EBITDA-21.1x23.8x21.2x21.1x
EV/EBIT21.7x21.4x24.0x21.8x22.2x
EV/Gross Profit-6.9x7.7x7.7x6.9x
P/E31.1x28.2x31.9x29.3x29.3x
EV/FCF-28.5x20.6x33.9x28.5x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Jimoty Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Jimoty Margins & Growth Rates

Jimoty grew revenue by 5% but net profit decreased by 22% in the last fiscal year.

In the most recent fiscal year, Jimoty reported gross margin of 88%, EBITDA margin of 29%, and net margin of 24%.

See estimated margins and future growth rates for Jimoty

Jimoty Margins

Last FY202420252026202720282029
Gross Margin88%90%91%-
EBITDA Margin29%32%30%-
EBIT Margin28%32%28%26%
Net Margin24%27%24%18%
FCF Margin21%20%22%-

Jimoty Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth5%1%9%9%
Gross Profit Growth-1%11%-
EBITDA Growth-12%0%-
EBIT Growth(3%)10%(2%)0%
Net Profit Growth(22%)9%0%(19%)
FCF Growth-(39%)19%-

Data powered by FactSet, Inc. and Morningstar, Inc.

Jimoty Operational KPIs

Jimoty's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.

Access forward-looking KPIs for Jimoty
Last FY202320242025202620272028
Revenue per Employee$0.1M---
Opex per Employee$0.1M---
Opex to Revenue61%61%58%63%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Jimoty Competitors

Jimoty competitors include Saramin, Frontier Digital Ventures, Vocento, Rent.com.au, Rakumachi, North Media, Gumtree Australia, Lifull, RMA Global and Token Cat.

Most Jimoty public comparables operate across Classifieds.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Saramin(0.3x)-(0.3x)-
Frontier Digital Ventures2.6x2.7x16.0x15.1x
Vocento0.4x0.4x5.3x6.5x
Rent.com.au23.7x26.2x(30.9x)-
Rakumachi5.4x5.4x11.7x-
North Media0.1x-0.7x-
Gumtree Australia0.9x-11.5x-
Lifull0.8x0.8x4.6x-

This data is available for Pro users. Sign up to see all Jimoty competitors and their valuation data.

Start Free Trial

Jimoty Funding History

Before going public, Jimoty raised $21M in total equity funding, across 6 rounds.


Jimoty Funding Rounds

DateStageRaised FromRaisedValuationRev. MultipleDeal Summary
Mar-19Strategic investmentNTT DoCoMo$3M--
Jul-16SeedProto$5M-Jimoty is a Japanese classified advertising platform founded in 2011, headquartered in Shibuya, operating as a free bulletin board for second-hand goods, events, recruitment, real estate, and more, attracting 9 million monthly users. The company competes in retail, advertising, content, e-commerce, and social media sectors against players like eBay, Mercari, 58City, Karrot, and Fril. Jimoty has raised a total of $1.5 million across 5 funding rounds from investors including NTT DoCoMo Ventures, Energy & Environment Investment, and Seibu Shinkin Capital, with total funding also reported as 2.55 B JPY.
Jun-16Series AEnergy & Environment Investment; Japan Best Rescue System; Lifull$6M--
Mar-15Series AEnergy & Environment Investment; NTT DOCOMO Ventures; Seibu Shinkin Capital$5M--
Sep-14Strategic investmentDigital Holdings$2M--
Aug-13Pre-seedFuji Startup Ventures$500K--

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Jimoty

When was Jimoty founded?Jimoty was founded in 2011.
Where is Jimoty headquartered?Jimoty is headquartered in Japan.
How many employees does Jimoty have?As of today, Jimoty has over 147 employees.
Is Jimoty publicly listed?Yes, Jimoty is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Jimoty?Jimoty trades under 7082 ticker.
When did Jimoty go public?Jimoty went public in 2020.
Who are competitors of Jimoty?Jimoty main competitors include Saramin, Frontier Digital Ventures, Vocento, Rent.com.au, Rakumachi, North Media, Gumtree Australia, Lifull, RMA Global, Token Cat.
What is the current market cap of Jimoty?Jimoty's current market cap is $87M.
What is the current revenue of Jimoty?Jimoty's last 12 months revenue is $13M.
What is the current revenue growth of Jimoty?Jimoty revenue growth (NTM/LTM) is 9%.
What is the current EV/Revenue multiple of Jimoty?Current revenue multiple of Jimoty is 6.0x.
What is the current net income of Jimoty?Jimoty's last 12 months net income is $3M.
How many companies Jimoty has acquired to date?Jimoty hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Jimoty has invested to date?Jimoty hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Jimoty

Lists including Jimoty

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial