Switch theme
Sign up to access all valuation multiples
Jimoty Inc is engaged in planning, development and operation of the classified site Jimoti. The site provides advertising media for listing advertisements classified by type and purpose in a list format.
2011
n/a
LTM Revenue $12.2M
LTM EBITDA n/a
$39.1M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Jimoty has a last 12-month revenue of $12.2M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Jimoty achieved revenue of $11.8M and an EBITDA of $3.8M.
Jimoty expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Jimoty valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $11.6M | $11.8M | XXX | XXX | XXX |
| Gross Profit | $10.8M | $10.5M | XXX | XXX | XXX |
| Gross Margin | 93% | 89% | XXX | XXX | XXX |
| EBITDA | $3.4M | $3.8M | XXX | XXX | XXX |
| EBITDA Margin | 29% | 32% | XXX | XXX | XXX |
| Net Profit | $2.7M | $2.9M | XXX | XXX | XXX |
| Net Margin | 23% | 24% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Jimoty's stock price is JPY 1436 (or $10).
Jimoty has current market cap of JPY 7.1B (or $47.3M), and EV of JPY 5.9B (or $39.1M).
See Jimoty trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $39.1M | $47.3M | XXX | XXX | XXX | XXX | $0.63 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Jimoty has market cap of $47.3M and EV of $39.1M.
Jimoty's trades at 3.2x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Jimoty's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Jimoty and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $39.1M | XXX | XXX | XXX |
| EV/Revenue | 3.3x | XXX | XXX | XXX |
| EV/EBITDA | 10.2x | XXX | XXX | XXX |
| P/E | 15.1x | XXX | XXX | XXX |
| P/E/Growth | 5.1x | XXX | XXX | XXX |
| EV/FCF | 16.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpJimoty's NTM/LTM revenue growth is 13%
Jimoty's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Jimoty's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Jimoty's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Jimoty and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 32% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 12% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 46% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 58% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| CAR Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Domain Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Frontier Digital Ventures | XXX | XXX | XXX | XXX | XXX | XXX |
| Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Jimoty acquired XXX companies to date.
Last acquisition by Jimoty was XXXXXXXX, XXXXX XXXXX XXXXXX . Jimoty acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Jimoty founded? | Jimoty was founded in 2011. |
| Where is Jimoty headquartered? | Jimoty is headquartered in Japan. |
| Is Jimoty publicy listed? | Yes, Jimoty is a public company listed on TKS. |
| What is the stock symbol of Jimoty? | Jimoty trades under 7082 ticker. |
| When did Jimoty go public? | Jimoty went public in 2020. |
| Who are competitors of Jimoty? | Similar companies to Jimoty include e.g. CAR Group, Domain Group, Frontier Digital Ventures, Gumtree Australia. |
| What is the current market cap of Jimoty? | Jimoty's current market cap is $47.3M |
| What is the current revenue of Jimoty? | Jimoty's last 12-month revenue is $12.2M. |
| What is the current EV/Revenue multiple of Jimoty? | Current revenue multiple of Jimoty is 3.2x. |
| What is the current revenue growth of Jimoty? | Jimoty revenue growth between 2023 and 2024 was 1%. |
| Is Jimoty profitable? | Yes, Jimoty is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
