Jimoty Inc is engaged in planning, development and operation of the classified site Jimoti. The site provides advertising media for listing advertisements classified by type and purpose in a list format.
2011
n/a
LTM Revenue $12.8M
Last FY EBITDA $3.9M
$58.3M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Jimoty has a last 12-month revenue (LTM) of $12.8M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Jimoty achieved revenue of $12.2M and an EBITDA of $3.9M.
Jimoty expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Jimoty valuation multiples based on analyst estimatesLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue | $12.8M | XXX | $12.2M | XXX | XXX | XXX |
Gross Profit | $12.8M | XXX | $10.9M | XXX | XXX | XXX |
Gross Margin | 100% | XXX | 90% | XXX | XXX | XXX |
EBITDA | n/a | XXX | $3.9M | XXX | XXX | XXX |
EBITDA Margin | n/a | XXX | 32% | XXX | XXX | XXX |
EBIT | $3.8M | XXX | $3.8M | XXX | XXX | XXX |
EBIT Margin | 30% | XXX | 32% | XXX | XXX | XXX |
Net Profit | $3.2M | XXX | $3.2M | XXX | XXX | XXX |
Net Margin | 25% | XXX | 27% | XXX | XXX | XXX |
Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Jimoty's stock price is JPY 1964 (or $13).
Jimoty has current market cap of JPY 9.7B (or $66.8M), and EV of JPY 8.5B (or $58.3M).
See Jimoty trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$58.3M | $66.8M | XXX | XXX | XXX | XXX | $0.65 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Jimoty has market cap of $66.8M and EV of $58.3M.
Jimoty's trades at 4.8x EV/Revenue multiple, and 14.8x EV/EBITDA.
Equity research analysts estimate Jimoty's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Jimoty has a P/E ratio of 20.9x.
See valuation multiples for Jimoty and 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $66.8M | XXX | $66.8M | XXX | XXX | XXX |
EV (current) | $58.3M | XXX | $58.3M | XXX | XXX | XXX |
EV/Revenue | 4.6x | XXX | 4.8x | XXX | XXX | XXX |
EV/EBITDA | n/a | XXX | 14.8x | XXX | XXX | XXX |
EV/EBIT | 15.3x | XXX | 15.2x | XXX | XXX | XXX |
EV/Gross Profit | 4.6x | XXX | n/a | XXX | XXX | XXX |
P/E | 20.9x | XXX | 20.6x | XXX | XXX | XXX |
EV/FCF | n/a | XXX | 23.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialJimoty's last 12 month revenue growth is 14%
Jimoty's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Jimoty's rule of 40 is 43% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Jimoty's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Jimoty and other 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | 14% | XXX | 14% | XXX | XXX | XXX |
EBITDA Margin | n/a | XXX | 32% | XXX | XXX | XXX |
EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
Rule of 40 | 43% | XXX | 46% | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 58% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
CAR Group | XXX | XXX | XXX | XXX | XXX | XXX |
Domain Group | XXX | XXX | XXX | XXX | XXX | XXX |
Frontier Digital Ventures | XXX | XXX | XXX | XXX | XXX | XXX |
Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Jimoty acquired XXX companies to date.
Last acquisition by Jimoty was XXXXXXXX, XXXXX XXXXX XXXXXX . Jimoty acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free TrialWhen was Jimoty founded? | Jimoty was founded in 2011. |
Where is Jimoty headquartered? | Jimoty is headquartered in Japan. |
Is Jimoty publicy listed? | Yes, Jimoty is a public company listed on TKS. |
What is the stock symbol of Jimoty? | Jimoty trades under 7082 ticker. |
When did Jimoty go public? | Jimoty went public in 2020. |
Who are competitors of Jimoty? | Similar companies to Jimoty include e.g. CAR Group, Domain Group, Frontier Digital Ventures, Gumtree Australia. |
What is the current market cap of Jimoty? | Jimoty's current market cap is $66.8M |
What is the current revenue of Jimoty? | Jimoty's last 12 months revenue is $12.8M. |
What is the current revenue growth of Jimoty? | Jimoty revenue growth (NTM/LTM) is 14%. |
What is the current EV/Revenue multiple of Jimoty? | Current revenue multiple of Jimoty is 4.6x. |
Is Jimoty profitable? | Yes, Jimoty is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.