Switch theme
Sign up to access all valuation multiples
PT Jasa Marga (Persero) Tbk is an industrial company that constructs and operates toll roads. The company organizes operations into five segments: toll road, operations, maintenance, Related business, and others. The toll business segment, which contributes the vast majority of revenue, works on increasing ownership of the company's toll road assets. The operating segment is engaged in operating toll roads, while the maintenance segment provides toll road maintenance services. The other business segment operates fuel stations, leases and sells property assets, and earns advertising revenue.
1978
7.9K+
LTM Revenue $1.1B
LTM EBITDA $756M
$5.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Jasa Marga (Persero) has a last 12-month revenue of $1.1B and a last 12-month EBITDA of $756M.
In the most recent fiscal year, Jasa Marga (Persero) achieved revenue of $1.7B and an EBITDA of $571M.
Jasa Marga (Persero) expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Jasa Marga (Persero) valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.3B | $1.7B | XXX | XXX | XXX |
| Gross Profit | $511M | $538M | XXX | XXX | XXX |
| Gross Margin | 40% | 31% | XXX | XXX | XXX |
| EBITDA | $671M | $571M | XXX | XXX | XXX |
| EBITDA Margin | 52% | 33% | XXX | XXX | XXX |
| Net Profit | $165M | $408M | XXX | XXX | XXX |
| Net Margin | 13% | 24% | XXX | XXX | XXX |
| Net Debt | $2.6B | $3.9B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Jasa Marga (Persero)'s stock price is IDR 4220 (or $0).
Jasa Marga (Persero) has current market cap of IDR 30.63T (or $1.8B), and EV of IDR 85.67T (or $5.1B).
See Jasa Marga (Persero) trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5.1B | $1.8B | XXX | XXX | XXX | XXX | $0.04 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Jasa Marga (Persero) has market cap of $1.8B and EV of $5.1B.
Jasa Marga (Persero)'s trades at 4.5x LTM EV/Revenue multiple, and 6.8x LTM EBITDA.
Analysts estimate Jasa Marga (Persero)'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Jasa Marga (Persero) and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $5.1B | XXX | XXX | XXX |
| EV/Revenue | 3.0x | XXX | XXX | XXX |
| EV/EBITDA | 9.0x | XXX | XXX | XXX |
| P/E | 6.8x | XXX | XXX | XXX |
| P/E/Growth | -1.8x | XXX | XXX | XXX |
| EV/FCF | -27.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpJasa Marga (Persero)'s NTM/LTM revenue growth is 7%
Jasa Marga (Persero)'s revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $19K for the same period.
Over next 12 months, Jasa Marga (Persero)'s ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Jasa Marga (Persero)'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Jasa Marga (Persero) and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 35% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 33% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -15% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 40% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $19K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 9% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ferrovial | XXX | XXX | XXX | XXX | XXX | XXX |
| Atlas Arteria | XXX | XXX | XXX | XXX | XXX | XXX |
| Smart Parking | XXX | XXX | XXX | XXX | XXX | XXX |
| Transurban Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Ventia | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Jasa Marga (Persero) acquired XXX companies to date.
Last acquisition by Jasa Marga (Persero) was XXXXXXXX, XXXXX XXXXX XXXXXX . Jasa Marga (Persero) acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Jasa Marga (Persero) founded? | Jasa Marga (Persero) was founded in 1978. |
| Where is Jasa Marga (Persero) headquartered? | Jasa Marga (Persero) is headquartered in Indonesia. |
| How many employees does Jasa Marga (Persero) have? | As of today, Jasa Marga (Persero) has 7.9K+ employees. |
| Is Jasa Marga (Persero) publicy listed? | Yes, Jasa Marga (Persero) is a public company listed on IDX. |
| What is the stock symbol of Jasa Marga (Persero)? | Jasa Marga (Persero) trades under JSMR ticker. |
| When did Jasa Marga (Persero) go public? | Jasa Marga (Persero) went public in 2007. |
| Who are competitors of Jasa Marga (Persero)? | Similar companies to Jasa Marga (Persero) include e.g. Ferrovial, Atlas Arteria, Smart Parking, Transurban Group. |
| What is the current market cap of Jasa Marga (Persero)? | Jasa Marga (Persero)'s current market cap is $1.8B |
| What is the current revenue of Jasa Marga (Persero)? | Jasa Marga (Persero)'s last 12-month revenue is $1.1B. |
| What is the current EBITDA of Jasa Marga (Persero)? | Jasa Marga (Persero)'s last 12-month EBITDA is $756M. |
| What is the current EV/Revenue multiple of Jasa Marga (Persero)? | Current revenue multiple of Jasa Marga (Persero) is 4.5x. |
| What is the current EV/EBITDA multiple of Jasa Marga (Persero)? | Current EBITDA multiple of Jasa Marga (Persero) is 6.8x. |
| What is the current revenue growth of Jasa Marga (Persero)? | Jasa Marga (Persero) revenue growth between 2023 and 2024 was 35%. |
| Is Jasa Marga (Persero) profitable? | Yes, Jasa Marga (Persero) is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
