🚀 VC round data is live in beta, check it out!
Intermediate Capital Group Valuation Multiples
Discover revenue and EBITDA valuation multiples for Intermediate Capital Group and similar public comparables like FUNO, Voya Financial, Charter Hall Group, Zhongtai Securities and more.
Intermediate Capital Group Overview
About Intermediate Capital Group
ICG Plc is an asset management firm that divides its business model into two segments: a fund management company and an investment company. The fund management company is the operating business of the group that sources and manages investments in the European, Asia-Pacific, and North American markets. It allocates capital to corporate investments, capital market investments, real assets, and private equity secondary market transactions. The investment company co-invests alongside third parties in new or existing funds. Its plan emphasizes a growth-oriented, activist, and long-term approach to investing. It generates revenue through interest income and, secondarily, through management fees.
Founded
1988
HQ
Employees
686
Website
Sectors
Financials (LTM)
EV
$7B
Intermediate Capital Group Financials
Intermediate Capital Group reported last 12-month revenue of $1B and EBITDA of $809M.
In the same LTM period, Intermediate Capital Group generated $809M in EBITDA and $650M in net income.
Revenue (LTM)
Intermediate Capital Group P&L
In the most recent fiscal year, Intermediate Capital Group reported revenue of $1B and EBITDA of $736M.
Intermediate Capital Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $1B | XXX | $1B | XXX | XXX | XXX |
| EBITDA | $809M | XXX | $736M | XXX | XXX | XXX |
| EBITDA Margin | 59% | XXX | 56% | XXX | XXX | XXX |
| EBIT Margin | 58% | XXX | 54% | XXX | XXX | XXX |
| Net Profit | $650M | XXX | $610M | XXX | XXX | XXX |
| Net Margin | 48% | XXX | 47% | XXX | XXX | XXX |
| Net Debt | — | — | $7B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Intermediate Capital Group Stock Performance
Intermediate Capital Group has current market cap of $7B, and enterprise value of $7B.
Market Cap Evolution
Intermediate Capital Group's stock price is $24.23.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $7B | $7B | 0.0% | XXX | XXX | XXX | $2.13 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialIntermediate Capital Group Valuation Multiples
Intermediate Capital Group trades at 5.1x EV/Revenue multiple, and 8.6x EV/EBITDA.
EV / Revenue (LTM)
Intermediate Capital Group Financial Valuation Multiples
As of April 19, 2026, Intermediate Capital Group has market cap of $7B and EV of $7B.
Equity research analysts estimate Intermediate Capital Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Intermediate Capital Group has a P/E ratio of 10.7x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $7B | XXX | $7B | XXX | XXX | XXX |
| EV (current) | $7B | XXX | $7B | XXX | XXX | XXX |
| EV/Revenue | 5.1x | XXX | 5.3x | XXX | XXX | XXX |
| EV/EBITDA | 8.6x | XXX | 9.4x | XXX | XXX | XXX |
| EV/EBIT | 8.8x | XXX | 9.9x | XXX | XXX | XXX |
| P/E | 10.7x | XXX | 11.4x | XXX | XXX | XXX |
| EV/FCF | 10.8x | XXX | 11.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Intermediate Capital Group Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Intermediate Capital Group Margins & Growth Rates
Intermediate Capital Group's revenue in the last 12 month grew by 7%.
Intermediate Capital Group's revenue per employee in the last FY averaged $1.9M, while opex per employee averaged $0.8M for the same period.
Intermediate Capital Group's rule of 40 is 65% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Intermediate Capital Group's rule of X is 75% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Intermediate Capital Group Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | 59% | XXX | 56% | XXX | XXX | XXX |
| EBITDA Growth | 4% | XXX | 10% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 65% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 75% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $1.9M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.8M | XXX | XXX | XXX |
| G&A Expenses to Revenue | 37% | XXX | 36% | XXX | XXX | XXX |
| Opex to Revenue | 36% | XXX | 44% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Intermediate Capital Group Public Comps
See public comps and valuation multiples for other Asset Management comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Intermediate Capital Group | XXX | XXX | XXX | XXX | XXX | XXX |
| FUNO | XXX | XXX | XXX | XXX | XXX | XXX |
| Voya Financial | XXX | XXX | XXX | XXX | XXX | XXX |
| Charter Hall Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Zhongtai Securities | XXX | XXX | XXX | XXX | XXX | XXX |
| Warehouses De Pauw | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Intermediate Capital Group M&A Activity
Intermediate Capital Group acquired XXX companies to date.
Last acquisition by Intermediate Capital Group was on XXXXXXXX, XXXXX. Intermediate Capital Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Intermediate Capital Group
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialIntermediate Capital Group Investment Activity
Intermediate Capital Group invested in XXX companies to date.
Intermediate Capital Group made its latest investment on XXXXXXXX, XXXXX. Intermediate Capital Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Intermediate Capital Group
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Intermediate Capital Group
| When was Intermediate Capital Group founded? | Intermediate Capital Group was founded in 1988. |
| Where is Intermediate Capital Group headquartered? | Intermediate Capital Group is headquartered in United Kingdom. |
| How many employees does Intermediate Capital Group have? | As of today, Intermediate Capital Group has over 686 employees. |
| Who is the CEO of Intermediate Capital Group? | Intermediate Capital Group's CEO is Benoit Durteste. |
| Is Intermediate Capital Group publicly listed? | Yes, Intermediate Capital Group is a public company listed on London Stock Exchange. |
| What is the stock symbol of Intermediate Capital Group? | Intermediate Capital Group trades under ICG ticker. |
| When did Intermediate Capital Group go public? | Intermediate Capital Group went public in 1994. |
| Who are competitors of Intermediate Capital Group? | Intermediate Capital Group main competitors are FUNO, Voya Financial, Charter Hall Group, Zhongtai Securities. |
| What is the current market cap of Intermediate Capital Group? | Intermediate Capital Group's current market cap is $7B. |
| What is the current revenue of Intermediate Capital Group? | Intermediate Capital Group's last 12 months revenue is $1B. |
| What is the current revenue growth of Intermediate Capital Group? | Intermediate Capital Group revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Intermediate Capital Group? | Current revenue multiple of Intermediate Capital Group is 5.1x. |
| Is Intermediate Capital Group profitable? | Yes, Intermediate Capital Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Intermediate Capital Group? | Intermediate Capital Group's last 12 months EBITDA is $809M. |
| What is Intermediate Capital Group's EBITDA margin? | Intermediate Capital Group's last 12 months EBITDA margin is 59%. |
| What is the current EV/EBITDA multiple of Intermediate Capital Group? | Current EBITDA multiple of Intermediate Capital Group is 8.6x. |
| What is the current FCF of Intermediate Capital Group? | Intermediate Capital Group's last 12 months FCF is $644M. |
| What is Intermediate Capital Group's FCF margin? | Intermediate Capital Group's last 12 months FCF margin is 47%. |
| What is the current EV/FCF multiple of Intermediate Capital Group? | Current FCF multiple of Intermediate Capital Group is 10.8x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.