- Companies
- Intermediate Capital Group
Intermediate Capital Group Valuation Multiples
Intermediate Capital Group is valued at $6.9B as of October 2026, a 10.5x revenue multiple. In the last 12 months, Intermediate Capital Group revenue was $1.3B and Intermediate Capital Group EBITDA was $786M.
Intermediate Capital Group Overview
About Intermediate Capital Group
ICG Plc is an asset management firm that divides its business model into two segments: a fund management company and an investment company. The fund management company is the operating business of the group that sources and manages investments in the European, Asia-Pacific, and North American markets. It allocates capital to corporate investments, capital market investments, real assets, and private equity secondary market transactions. The investment company co-invests alongside third parties in new or existing funds. Its plan emphasizes a growth-oriented, activist, and long-term approach to investing. It generates revenue through interest income and, secondarily, through management fees.
Founded
1988
HQ
Employees
686
Website
Sectors
Financials (LTM)
EV
$14B
Valuation Multiples
Start free trialIntermediate Capital Group Financials
Intermediate Capital Group reported last 12-month revenue of $1.3B and EBITDA of $786M.
In the same LTM period, Intermediate Capital Group generated $786M in EBITDA and $637M in net income.
Revenue (LTM)
Intermediate Capital Group P&L
In the most recent fiscal year, Intermediate Capital Group reported revenue of $1.4B and EBITDA of $801M.
Intermediate Capital Group is profitable as of last fiscal year, with EBITDA margin of 57% and net margin of 45%.
Financial data powered by Morningstar, Inc.
Intermediate Capital Group Stock Performance
Intermediate Capital Group has current market cap of $6.9B, and enterprise value of $14B.
Market Cap Evolution
Intermediate Capital Group's stock price is $23.73.
Intermediate Capital Group share price decreased by 3.2% in the last 30 days, and by 7.8% in the last year.
Intermediate Capital Group has an EPS (earnings per share) of $2.19.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $14B | $6.9B | 1.9% | -3.2% | -7.1% | -7.8% | $2.19 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialIntermediate Capital Group Valuation Multiples
Intermediate Capital Group trades at 10.5x EV/Revenue multiple, and 18.0x EV/EBITDA.
EV / Revenue (LTM)
Intermediate Capital Group Financial Valuation Multiples
As of October 17, 2026, Intermediate Capital Group has market cap of $6.9B and EV of $14B.
Intermediate Capital Group has a P/E ratio of 10.8x.
Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Intermediate Capital Group Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Intermediate Capital Group Margins & Growth Rates
Intermediate Capital Group decreased revenue by 8% and EBITDA by 3% in the last fiscal year.
In the most recent fiscal year, Intermediate Capital Group reported EBITDA margin of 57% and net margin of 45%.
Intermediate Capital Group Margins
Intermediate Capital Group Growth Rates
Data powered by FactSet, Inc. and Morningstar, Inc.
Intermediate Capital Group Operational KPIs
Intermediate Capital Group's revenue per employee in the last FY averaged $2.1M, while opex per employee averaged $0.9M for the same period.
Intermediate Capital Group's Rule of 40 is 53% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Intermediate Capital Group's Rule of X is 44% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Data powered by FactSet, Inc. and Morningstar, Inc.
Intermediate Capital Group Competitors
Intermediate Capital Group competitors include St James's Place, Guolian Securities, FUNO, Migdal Group, Janus Living, Alliance Witan, Motilal Oswal, TPG, Sprott Physical Gold and Remgro.
Most Intermediate Capital Group public comparables operate across Asset Management.
| Last FY | EV/Revenue | EV/EBITDA | ||||||
|---|---|---|---|---|---|---|---|---|
| Revenue | EBITDA | Last FY | LTM | 2027E | Last FY | LTM | 2027E | |
| $40B | $1.8B | - | - | - | - | |||
| $1.4B | $596M | 4.9x | 5.1x | 11.4x | - | |||
| $1.6B | $1.3B | 10.4x | 9.9x | 13.6x | 13.3x | |||
| $11B | $1.1B | - | - | - | - | |||
| $771M | $59M | 8.1x | 7.0x | 104.8x | 22.9x | |||
| $327M | - | 21.6x | - | - | - | |||
| $864M | $344M | 7.8x | 7.0x | 19.5x | 18.5x | |||
| $4.8B | $1.1B | 2.4x | 4.6x | 10.2x | 9.1x | |||
This data is available for Pro users. Sign up to see all Intermediate Capital Group competitors and their valuation data. Start Free Trial | ||||||||
Intermediate Capital Group VC Funding History
Before going public, Intermediate Capital Group raised $728M in total equity funding, across 1 round.
Last private valuation of Intermediate Capital Group was $7.2B, after raising $728M in November 2025 from Amundi.
Intermediate Capital Group Funding Rounds
Acquisitions by Intermediate Capital Group
Intermediate Capital Group has acquired 51 companies to date.
Last acquisition by Intermediate Capital Group was on September 8th 2026. Intermediate Capital Group acquired westerleigh group for undisclosed valuation.
Latest Acquisitions by Intermediate Capital Group
| Description | Westerleigh Group is the United Kingdom's largest independent operator of crematoria and cemeteries, managing 45 sites across England and Wales. It conducts over 35,000 funerals annually through facilities like Westerleigh Crematorium near Bristol. Partnering with local authorities including Bristol City Council, the group develops landscaped grounds with bereavement support services. | Regional & City Airports is a UK airport operator that owns and runs Bournemouth, Exeter and Norwich airports together with the XLR Executive Jet Centres business aviation network. Formed in 2013 within the Rigby Group, it handled more than two million passengers a year by 2025, up 13% year on year, and also runs cargo and ground handling operations. Revenue comes from aeronautical charges, retail concessions, car parking and executive aviation services. | Excellera Advisory Group is a Rome-based consultancy specializing in government relations and reputation strategies for corporate clients in Italy and the European Union. The firm advises on regulatory advocacy, public affairs campaigns, and crisis communications for sectors including energy, pharmaceuticals, and infrastructure. | SuperChoice is an Australian software provider connecting employers, superannuation funds and payroll providers, enabling compliance with regulation in the superannuation sector. Founded in 1996, the business operates a superannuation contribution and rollover clearing house platform and provides gateway services and digital payment solutions supporting regulatory compliance. It partners with a number of Australia's leading superannuation funds and also operates in the United Kingdom. | |
| HQ Country | |||||
| HQ City | Bristol | - | Rome | Sydney | |
| Deal Date | 8 Sep 2026 | 4 Aug 2025 | 4 Aug 2025 | 3 Apr 2025 | |
| Valuation | undisclosed | undisclosed | undisclosed | undisclosed | |
| EV/Revenue | |||||
| EV/EBITDA | |||||
This data is available for Pro users. Sign up to see all Intermediate Capital Group acquisitions and their M&A valuation multiples. Start Free Trial | |||||
Investments by Intermediate Capital Group
Intermediate Capital Group has invested in 33 companies to date.
Latest investment by Intermediate Capital Group was on June 29th 2026. Intermediate Capital Group invested in Paulo Duarte Transportes in their Strategic investment round.
Latest Investments by Intermediate Capital Group
| Description | Paulo Duarte Transportes is a freight transport company. It moves cargo by road, air, and sea for clients across multiple regions. | Comcreta is an Italian infrastructure maintenance group specialising in railway track maintenance, repair works and vegetation control management. Founded by Domenico Comune and now led by third-generation family member Francesco Comune, it works across the Italian rail network under long-term framework agreements with infrastructure manager Rete Ferroviaria Italiana. Revenue comes from maintenance service contracts. | Ray8 Energy is a Japanese developer, owner and operator of grid-scale battery energy storage projects. Founded by Tomohide Den with early backing from Green Tower, its team covers development, engineering, commercialisation and operation of BESS assets and targets more than 1,000 MW of installed capacity within five years. Revenue comes from energy arbitrage and grid balancing services. | Mediar Therapeutics is a Cambridge, Massachusetts-headquartered biotechnology firm focused on pre-clinical therapeutics targeting fibrosis in organs such as lungs, liver, and kidneys. Its pipeline includes small-molecule inhibitors of key fibrotic mediators like TNIK and MRCK, aiming to halt disease progression in idiopathic pulmonary fibrosis and non-alcoholic steatohepatitis. Founded in 2019, the company collaborates with academic institutions and leverages proprietary screening platforms to advance candidates toward clinical trials. Mediar Therapeutics operates from facilities in the Kendall Square biotech hub, positioning it among emerging players in fibrotic disease innovation. | |
| HQ Country | |||||
| HQ City | Lisbon | - | Tokyo | - | |
| Deal Date | 29 Jun 2026 | 18 Mar 2026 | 22 Jan 2026 | 7 Jan 2026 | |
| Round | Strategic investment | Undisclosed stage | Undisclosed stage | Series B | |
| Raised | undisclosed | undisclosed | undisclosed | $76M | |
| Investors | Intermediate Capital Group | Intermediate Capital Group | Intermediate Capital Group | Longwood Fund; Alexandria Venture Investments; Amplitude Venture Capital; Intermediate Capital Group; Asahi Kasei Pharma | |
| Valuation | undisclosed | undisclosed | undisclosed | undisclosed | |
| EV/Revenue | |||||
| EV/EBITDA | |||||
This data is available for Pro users. Sign up to see all Intermediate Capital Group investments and their VC round multiples. Start Free Trial | |||||
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Intermediate Capital Group
| When was Intermediate Capital Group founded? | Intermediate Capital Group was founded in 1988. |
| Where is Intermediate Capital Group headquartered? | Intermediate Capital Group is headquartered in United Kingdom. |
| How many employees does Intermediate Capital Group have? | As of today, Intermediate Capital Group has over 686 employees. |
| Who is the CEO of Intermediate Capital Group? | Intermediate Capital Group's CEO is Benoit Durteste. |
| Is Intermediate Capital Group publicly listed? | Yes, Intermediate Capital Group is a public company listed on London Stock Exchange. |
| What is the stock symbol of Intermediate Capital Group? | Intermediate Capital Group trades under ICG ticker. |
| When did Intermediate Capital Group go public? | Intermediate Capital Group went public in 1994. |
| Who are competitors of Intermediate Capital Group? | Intermediate Capital Group main competitors include St James's Place, Guolian Securities, FUNO, Migdal Group, Janus Living, Alliance Witan, Motilal Oswal, TPG, Sprott Physical Gold, Remgro. |
| What is the current market cap of Intermediate Capital Group? | Intermediate Capital Group's current market cap is $6.9B. |
| What is the current revenue of Intermediate Capital Group? | Intermediate Capital Group's last 12 months revenue is $1.3B. |
| What is the current revenue growth of Intermediate Capital Group? | Intermediate Capital Group revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of Intermediate Capital Group? | Current revenue multiple of Intermediate Capital Group is 10.5x. |
| What is the current EBITDA of Intermediate Capital Group? | Intermediate Capital Group's last 12 months EBITDA is $786M. |
| What is Intermediate Capital Group's EBITDA margin? | Intermediate Capital Group's last 12 months EBITDA margin is 59%. |
| What is the current EV/EBITDA multiple of Intermediate Capital Group? | Current EBITDA multiple of Intermediate Capital Group is 18.0x. |
| What is the current FCF of Intermediate Capital Group? | Intermediate Capital Group's last 12 months FCF is $539M. |
| What is Intermediate Capital Group's FCF margin? | Intermediate Capital Group's last 12 months FCF margin is 40%. |
| What is the current EV/FCF multiple of Intermediate Capital Group? | Current FCF multiple of Intermediate Capital Group is 26.2x. |
| How many companies Intermediate Capital Group has acquired to date? | As of October 2026, Intermediate Capital Group has acquired 50 companies. |
| What was the largest acquisition by Intermediate Capital Group? | $3.5B acquisition of Groupe Circet on 25th May 2021 was the largest M&A Intermediate Capital Group has done to date. |
| What companies Intermediate Capital Group acquired? | Intermediate Capital Group acquired Groupe Circet, Doc Generici, Law Business Research, CPA Global, Infra Group, Park Holidays UK, proALPHA, Zeplug, Broadstone, Grupo Garnica Plywood, and 40 other companies. |
| In how many companies Intermediate Capital Group has invested to date? | As of October 2026, Intermediate Capital Group has invested in 33 companies. |
| What was the last Intermediate Capital Group investment? | On 29th June 2026 Intermediate Capital Group invested in Paulo Duarte Transportes, participating in a Strategic investment round. |
| In what companies Intermediate Capital Group invested in? | Intermediate Capital Group invested in Enfinity Global, YUDO (China) Holdings, Wugen, Amolyt Pharma, Draig Therapeutics, Vitaldent, AMPIN Energy Transition, Workhuman, Astek Group, CVE, F2G, JamesTech, Eliem Therapeutics, Konecta, Mediar Therapeutics, Greywolf Therapeutics, IRIS Software Group, Obton Japan, Comcreta, Time Education, and 13 other companies. |
See public comps similar to Intermediate Capital Group
Lists including Intermediate Capital Group
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.




