Intermediate Capital Group Valuation Multiples

Intermediate Capital Group is valued at $6.9B as of October 2026, a 10.5x revenue multiple. In the last 12 months, Intermediate Capital Group revenue was $1.3B and Intermediate Capital Group EBITDA was $786M.

Intermediate Capital Group Overview

About Intermediate Capital Group

ICG Plc is an asset management firm that divides its business model into two segments: a fund management company and an investment company. The fund management company is the operating business of the group that sources and manages investments in the European, Asia-Pacific, and North American markets. It allocates capital to corporate investments, capital market investments, real assets, and private equity secondary market transactions. The investment company co-invests alongside third parties in new or existing funds. Its plan emphasizes a growth-oriented, activist, and long-term approach to investing. It generates revenue through interest income and, secondarily, through management fees.


Founded

1988

HQ

United Kingdom

Employees

686

Website

icgam.com

Financials (LTM)

Revenue: $1.3B
EBITDA: $786M

EV

$14B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Intermediate Capital Group Financials

Intermediate Capital Group reported last 12-month revenue of $1.3B and EBITDA of $786M.

In the same LTM period, Intermediate Capital Group generated $786M in EBITDA and $637M in net income.

Revenue (LTM)


Intermediate Capital Group P&L

In the most recent fiscal year, Intermediate Capital Group reported revenue of $1.4B and EBITDA of $801M.

Intermediate Capital Group is profitable as of last fiscal year, with EBITDA margin of 57% and net margin of 45%.

See analyst estimates for Intermediate Capital Group
LTMLast FY202320242025202620272028
Revenue$1.3B$1.4B$1.2B$1.3B$1.4B
EBITDA$786M$801M--$801M
EBITDA Margin59%57%--57%
EBIT Margin55%53%--53%
Net Profit$637M$636M$575M$618M$638M
Net Margin47%45%48%46%45%
Net Debt-$7.2B---

Financial data powered by Morningstar, Inc.

Intermediate Capital Group Stock Performance

Intermediate Capital Group has current market cap of $6.9B, and enterprise value of $14B.

Market Cap Evolution


Intermediate Capital Group's stock price is $23.73.

Intermediate Capital Group share price decreased by 3.2% in the last 30 days, and by 7.8% in the last year.

Intermediate Capital Group has an EPS (earnings per share) of $2.19.

See more trading valuation data for Intermediate Capital Group
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$14B$6.9B1.9%-3.2%-7.1%-7.8%$2.19

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Intermediate Capital Group Valuation Multiples

Intermediate Capital Group trades at 10.5x EV/Revenue multiple, and 18.0x EV/EBITDA.

See NTM and 2027E valuation multiples for Intermediate Capital Group

EV / Revenue (LTM)


Intermediate Capital Group Financial Valuation Multiples

As of October 17, 2026, Intermediate Capital Group has market cap of $6.9B and EV of $14B.

Intermediate Capital Group has a P/E ratio of 10.8x.

LTMLast FY202320242025202620272028
EV/Revenue10.5x10.0x11.7x10.6x10.0x
EV/EBITDA18.0x17.7x--17.7x
EV/EBIT19.0x18.7x--18.7x
P/E10.8x10.9x12.0x11.2x10.8x
EV/FCF26.2x12.7x41.0x65.8x15.8x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Intermediate Capital Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Intermediate Capital Group Margins & Growth Rates

Intermediate Capital Group decreased revenue by 8% and EBITDA by 3% in the last fiscal year.

In the most recent fiscal year, Intermediate Capital Group reported EBITDA margin of 57% and net margin of 45%.

See estimated margins and future growth rates for Intermediate Capital Group

Intermediate Capital Group Margins

Last FY202420252026202720282029
EBITDA Margin57%-57%59%
EBIT Margin53%-53%56%
Net Margin45%46%45%48%
FCF Margin79%16%63%54%

Intermediate Capital Group Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(8%)10%6%(6%)
EBITDA Growth(3%)--(2%)
EBIT Growth(3%)--(2%)
Net Profit Growth(0%)7%3%(1%)
FCF Growth(47%)(38%)317%(20%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Intermediate Capital Group Operational KPIs

Intermediate Capital Group's revenue per employee in the last FY averaged $2.1M, while opex per employee averaged $0.9M for the same period.

Intermediate Capital Group's Rule of 40 is 53% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Intermediate Capital Group's Rule of X is 44% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Intermediate Capital Group
LTMLast FY202320242025202620272028
Rule of 4062%53%---
Bessemer Rule of X66%44%---
Revenue per Employee-$2.1M---
Opex per Employee-$0.9M---
G&A Expenses to Revenue-11%9%9%10%
Opex to Revenue36%42%39%42%32%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Intermediate Capital Group Competitors

Intermediate Capital Group competitors include St James's Place, Guolian Securities, FUNO, Migdal Group, Janus Living, Alliance Witan, Motilal Oswal, TPG, Sprott Physical Gold and Remgro.

Most Intermediate Capital Group public comparables operate across Asset Management.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
St James's Place$40B$1.8B----
Guolian Securities$1.4B$596M4.9x5.1x11.4x-
FUNO$1.6B$1.3B10.4x9.9x13.6x13.3x
Migdal Group$11B$1.1B----
Janus Living$771M$59M8.1x7.0x104.8x22.9x
Alliance Witan$327M-21.6x---
Motilal Oswal$864M$344M7.8x7.0x19.5x18.5x
TPG$4.8B$1.1B2.4x4.6x10.2x9.1x

This data is available for Pro users. Sign up to see all Intermediate Capital Group competitors and their valuation data.

Start Free Trial

Intermediate Capital Group VC Funding History

Before going public, Intermediate Capital Group raised $728M in total equity funding, across 1 round.

Last private valuation of Intermediate Capital Group was $7.2B, after raising $728M in November 2025 from Amundi.


Intermediate Capital Group Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Nov-25SecondaryAmundi$728M$7.2BIntermediate Capital Group (ICG), one of Europe's leading alternative asset managers founded in 1989, specializes in structured capital, private equity secondaries, private debt, credit, and real assets, managing $125 billion in assets as of late 2025. On November 18, 2025, Amundi announced a long-term strategic and equity partnership with ICG, acquiring a 9.9% non-dilutive economic stake, making it ICG's largest shareholder with a voting interest of about 4.9%. The stake's value is based on ICG's market capitalization of 5.5 billion pounds ($7.24 billion) on November 17, 2025. The transaction involves Amundi purchasing ordinary shares representing 4.64% of ICG's issued share capital, followed by a share buyback and issuance of non-voting shares to reach the 9.9% economic interest. Amundi will nominate a non-executive director to ICG's board. The partnership includes a 10-year agreement designating Amundi as the exclusive global wealth management distributor for ICG's evergreen products and certain others, with initial focus on launching private equity secondaries and private debt evergreen funds in Europe. ICG reported strong half-year performance for the six months ended September 30, 2025, with assets under management at $124 billion (up 14% year-on-year) and fee-earning AUM at $84 billion (up 12% year-on-year), alongside $9 billion in fundraising. This deal supports ICG's strategy to expand into the wealth channel, complementing its institutional client base, while aiding Amundi's growth in private markets distribution.

Acquisitions by Intermediate Capital Group

Intermediate Capital Group has acquired 51 companies to date.

Last acquisition by Intermediate Capital Group was on September 8th 2026. Intermediate Capital Group acquired westerleigh group for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Intermediate Capital Group

westerleigh group
Regional & City Airports
Excellera Advisory Group
SuperChoice
Description
Westerleigh Group is the United Kingdom's largest independent operator of crematoria and cemeteries, managing 45 sites across England and Wales. It conducts over 35,000 funerals annually through facilities like Westerleigh Crematorium near Bristol. Partnering with local authorities including Bristol City Council, the group develops landscaped grounds with bereavement support services.
Regional & City Airports is a UK airport operator that owns and runs Bournemouth, Exeter and Norwich airports together with the XLR Executive Jet Centres business aviation network. Formed in 2013 within the Rigby Group, it handled more than two million passengers a year by 2025, up 13% year on year, and also runs cargo and ground handling operations. Revenue comes from aeronautical charges, retail concessions, car parking and executive aviation services.
Excellera Advisory Group is a Rome-based consultancy specializing in government relations and reputation strategies for corporate clients in Italy and the European Union. The firm advises on regulatory advocacy, public affairs campaigns, and crisis communications for sectors including energy, pharmaceuticals, and infrastructure.
SuperChoice is an Australian software provider connecting employers, superannuation funds and payroll providers, enabling compliance with regulation in the superannuation sector. Founded in 1996, the business operates a superannuation contribution and rollover clearing house platform and provides gateway services and digital payment solutions supporting regulatory compliance. It partners with a number of Australia's leading superannuation funds and also operates in the United Kingdom.
HQ CountryUnited KingdomUnited KingdomItalyAustralia
HQ City
Bristol
-
Rome
Sydney
Deal Date8 Sep 20264 Aug 20254 Aug 20253 Apr 2025
Valuationundisclosedundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Intermediate Capital Group acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by Intermediate Capital Group

Intermediate Capital Group has invested in 33 companies to date.

Latest investment by Intermediate Capital Group was on June 29th 2026. Intermediate Capital Group invested in Paulo Duarte Transportes in their Strategic investment round.

See VC round multiples

Latest Investments by Intermediate Capital Group

Paulo Duarte Transportes
Comcreta
Ray8 Energy
Mediar Therapeutics
Description
Paulo Duarte Transportes is a freight transport company. It moves cargo by road, air, and sea for clients across multiple regions.
Comcreta is an Italian infrastructure maintenance group specialising in railway track maintenance, repair works and vegetation control management. Founded by Domenico Comune and now led by third-generation family member Francesco Comune, it works across the Italian rail network under long-term framework agreements with infrastructure manager Rete Ferroviaria Italiana. Revenue comes from maintenance service contracts.
Ray8 Energy is a Japanese developer, owner and operator of grid-scale battery energy storage projects. Founded by Tomohide Den with early backing from Green Tower, its team covers development, engineering, commercialisation and operation of BESS assets and targets more than 1,000 MW of installed capacity within five years. Revenue comes from energy arbitrage and grid balancing services.
Mediar Therapeutics is a Cambridge, Massachusetts-headquartered biotechnology firm focused on pre-clinical therapeutics targeting fibrosis in organs such as lungs, liver, and kidneys. Its pipeline includes small-molecule inhibitors of key fibrotic mediators like TNIK and MRCK, aiming to halt disease progression in idiopathic pulmonary fibrosis and non-alcoholic steatohepatitis. Founded in 2019, the company collaborates with academic institutions and leverages proprietary screening platforms to advance candidates toward clinical trials. Mediar Therapeutics operates from facilities in the Kendall Square biotech hub, positioning it among emerging players in fibrotic disease innovation.
HQ CountryPortugalItalyJapanUnited States
HQ City
Lisbon
-
Tokyo
-
Deal Date29 Jun 202618 Mar 202622 Jan 20267 Jan 2026
RoundStrategic investmentUndisclosed stageUndisclosed stageSeries B
Raisedundisclosedundisclosedundisclosed$76M
InvestorsIntermediate Capital GroupIntermediate Capital GroupIntermediate Capital GroupLongwood Fund; Alexandria Venture Investments; Amplitude Venture Capital; Intermediate Capital Group; Asahi Kasei Pharma
Valuationundisclosedundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Intermediate Capital Group investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Intermediate Capital Group

When was Intermediate Capital Group founded?Intermediate Capital Group was founded in 1988.
Where is Intermediate Capital Group headquartered?Intermediate Capital Group is headquartered in United Kingdom.
How many employees does Intermediate Capital Group have?As of today, Intermediate Capital Group has over 686 employees.
Who is the CEO of Intermediate Capital Group?Intermediate Capital Group's CEO is Benoit Durteste.
Is Intermediate Capital Group publicly listed?Yes, Intermediate Capital Group is a public company listed on London Stock Exchange.
What is the stock symbol of Intermediate Capital Group?Intermediate Capital Group trades under ICG ticker.
When did Intermediate Capital Group go public?Intermediate Capital Group went public in 1994.
Who are competitors of Intermediate Capital Group?Intermediate Capital Group main competitors include St James's Place, Guolian Securities, FUNO, Migdal Group, Janus Living, Alliance Witan, Motilal Oswal, TPG, Sprott Physical Gold, Remgro.
What is the current market cap of Intermediate Capital Group?Intermediate Capital Group's current market cap is $6.9B.
What is the current revenue of Intermediate Capital Group?Intermediate Capital Group's last 12 months revenue is $1.3B.
What is the current revenue growth of Intermediate Capital Group?Intermediate Capital Group revenue growth (NTM/LTM) is 3%.
What is the current EV/Revenue multiple of Intermediate Capital Group?Current revenue multiple of Intermediate Capital Group is 10.5x.
What is the current EBITDA of Intermediate Capital Group?Intermediate Capital Group's last 12 months EBITDA is $786M.
What is Intermediate Capital Group's EBITDA margin?Intermediate Capital Group's last 12 months EBITDA margin is 59%.
What is the current EV/EBITDA multiple of Intermediate Capital Group?Current EBITDA multiple of Intermediate Capital Group is 18.0x.
What is the current FCF of Intermediate Capital Group?Intermediate Capital Group's last 12 months FCF is $539M.
What is Intermediate Capital Group's FCF margin?Intermediate Capital Group's last 12 months FCF margin is 40%.
What is the current EV/FCF multiple of Intermediate Capital Group?Current FCF multiple of Intermediate Capital Group is 26.2x.
How many companies Intermediate Capital Group has acquired to date?As of October 2026, Intermediate Capital Group has acquired 50 companies.
What was the largest acquisition by Intermediate Capital Group?$3.5B acquisition of Groupe Circet on 25th May 2021 was the largest M&A Intermediate Capital Group has done to date.
What companies Intermediate Capital Group acquired?Intermediate Capital Group acquired Groupe Circet, Doc Generici, Law Business Research, CPA Global, Infra Group, Park Holidays UK, proALPHA, Zeplug, Broadstone, Grupo Garnica Plywood, and 40 other companies.
In how many companies Intermediate Capital Group has invested to date?As of October 2026, Intermediate Capital Group has invested in 33 companies.
What was the last Intermediate Capital Group investment?On 29th June 2026 Intermediate Capital Group invested in Paulo Duarte Transportes, participating in a Strategic investment round.
In what companies Intermediate Capital Group invested in?Intermediate Capital Group invested in Enfinity Global, YUDO (China) Holdings, Wugen, Amolyt Pharma, Draig Therapeutics, Vitaldent, AMPIN Energy Transition, Workhuman, Astek Group, CVE, F2G, JamesTech, Eliem Therapeutics, Konecta, Mediar Therapeutics, Greywolf Therapeutics, IRIS Software Group, Obton Japan, Comcreta, Time Education, and 13 other companies.

See public comps similar to Intermediate Capital Group

Lists including Intermediate Capital Group

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial