IntegraFin - Public Comps and Valuation Multiples

IntegraFin Overview

About IntegraFin

IntegraFin Holdings PLC is a United Kingdom-based holding company that engages in the provision of platform services to clients and their financial advisers. The company's operating segment includes Investment administration services; Insurance and life assurance business; Adviser back-office technology and Other Group entities. It generates maximum revenue from the Investment administration services segment. Geographically, it derives a majority of its revenue from the United Kingdom.

Founded

2014

HQ

Employees

666

Website

integrafin.co.uk

Sectors

Asset Management

Financials

LTM Revenue $196M

LTM EBITDA $83.2M

EV

$1.0B

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

IntegraFin Financials

IntegraFin has a last 12-month revenue of $196M and a last 12-month EBITDA of $83.2M.

In the most recent fiscal year, IntegraFin achieved revenue of $187M and an EBITDA of $142M.

IntegraFin expects next 12-month revenue of XXX and NTM EBITDA of XXX

See IntegraFin valuation multiples based on analyst estimates

IntegraFin P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$174M	$187M	XXX	XXX	XXX
Gross Profit	$169M	$169M	XXX	XXX	XXX
Gross Margin	97%	90%	XXX	XXX	XXX
EBITDA	$99.5M	$142M	XXX	XXX	XXX
EBITDA Margin	57%	76%	XXX	XXX	XXX
Net Profit	$56.7M	$64.3M	XXX	XXX	XXX
Net Margin	33%	34%	XXX	XXX	XXX
Net Debt	n/a	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

IntegraFin Stock Performance

As of April 15, 2025, IntegraFin's stock price is GBP 3 (or $4).

IntegraFin has current market cap of GBP 981M (or $1.3B), and EV of GBP 789M (or $1.0B).

See IntegraFin trading valuation data

IntegraFin Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.0B	$1.3B	XXX	XXX	XXX	XXX	$0.21

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

IntegraFin Valuation Multiples

As of April 15, 2025, IntegraFin has market cap of $1.3B and EV of $1.0B.

IntegraFin's trades at 5.2x LTM EV/Revenue multiple, and 12.2x LTM EBITDA.

Analysts estimate IntegraFin's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for IntegraFin and 10K+ public comps

IntegraFin Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$1.0B	XXX	XXX	XXX
EV/Revenue	5.3x	XXX	XXX	XXX
EV/EBITDA	7.9x	XXX	XXX	XXX
P/E	18.6x	XXX	XXX	XXX
P/E/Growth	2.1x	XXX	XXX	XXX
EV/FCF	3.5x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get IntegraFin Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

IntegraFin Valuation Multiples

IntegraFin's NTM/LTM revenue growth is 9%

IntegraFin's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Over next 12 months, IntegraFin's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate IntegraFin's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for IntegraFin and other 10K+ public comps

IntegraFin Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	7%	XXX	XXX	XXX	XXX
EBITDA Margin	67%	XXX	XXX	XXX	XXX
EBITDA Growth	42%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	76%	XXX	XXX	XXX	XXX
Revenue per Employee	$0.3M	XXX	XXX	XXX	XXX
Opex per Employee	$0.1M	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	12%	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	30%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry