Infratil Valuation Multiples

Infratil is valued at $7.5B as of October 2026, a 6.0x revenue multiple. In the last 12 months, Infratil revenue was $2B and Infratil EBITDA was $608M.

Infratil Overview

About Infratil

Infratil is a New Zealand listed infrastructure investment company headquartered in Wellington and established in 1994. Morrison & Co manages the company under an external management agreement. Infratil invests in renewable energy, digital infrastructure, healthcare and airport platforms, generally taking influential or controlling positions and supplying follow-on capital for growth. Its portfolio has included Longroad Energy, CDC Data Centres, One NZ, Wellington Airport and RetireAustralia. Returns to shareholders come from dividends, distributions, asset revaluations and realised gains across the investment portfolio. In the transactions recorded here, Infratil invested alongside NZ Super Fund in Z Energy, Longroad and RetireAustralia rather than acting as a passive public-market holder.


Founded

1994

HQ

New Zealand

Employees

7.1K

Financials (LTM)

Revenue: $2B
EBITDA: $608M

EV

$12B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Infratil Financials

Infratil reported last 12-month revenue of $2B and EBITDA of $608M.

In the same LTM period, Infratil generated $608M in EBITDA and $202M in net income.

Revenue (LTM)


Infratil P&L

In the most recent fiscal year, Infratil reported revenue of $1.7B and EBITDA of $666M.

Infratil is profitable as of last fiscal year, with gross margin of 100%, EBITDA margin of 40%, and net margin of 18%.

See analyst estimates for Infratil
LTMLast FY202320242025202620272028
Revenue$2B$1.7B$1.5B$1.9B$2B
Gross Profit-$1.7B$1.4B$1.8B$1.8B
Gross Margin-100%94%94%88%
EBITDA$608M$666M$978M$663M$569M
EBITDA Margin30%40%65%35%28%
EBIT Margin15%7%4%(1%)15%
Net Profit$202M$308M$472M($722K)$336M
Net Margin10%18%31%(0%)16%
Net Debt-$3.6B---

Financial data powered by Morningstar, Inc.

Infratil Stock Performance

Infratil has current market cap of $7.5B, and enterprise value of $12B.

Market Cap Evolution


Infratil's stock price is $7.50.

Infratil share price decreased by 6.3% in the last 30 days, and increased by 5.7% in the last year.

Infratil has an EPS (earnings per share) of $0.31.

See more trading valuation data for Infratil
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$12B$7.5B-2.5%-6.3%-14.4%5.7%$0.31

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Infratil Valuation Multiples

Infratil trades at 6.0x EV/Revenue multiple, and 20.2x EV/EBITDA.

See NTM and 2027E valuation multiples for Infratil

EV / Revenue (LTM)


Infratil Financial Valuation Multiples

As of October 9, 2026, Infratil has market cap of $7.5B and EV of $12B.

Infratil has a P/E ratio of 37.2x.

LTMLast FY202320242025202620272028
EV/Revenue6.0x7.3x8.2x6.4x6.0x
EV/EBITDA20.2x18.4x12.5x18.5x21.5x
EV/EBIT41.0x107.1x213.3xn/m41.4x
EV/Gross Profit-7.3x8.7x6.8x6.9x
P/E37.2x24.4x15.9xn/m22.4x
EV/FCF(40.5x)(61.5x)n/m(119.7x)(27.3x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Infratil Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Infratil Margins & Growth Rates

Infratil grew revenue by 22% but EBITDA decreased by 4% in the last fiscal year.

In the most recent fiscal year, Infratil reported gross margin of 100%, EBITDA margin of 40%, and net margin of 18%.

See estimated margins and future growth rates for Infratil

Infratil Margins

Last FY202420252026202720282029
Gross Margin100%94%88%62%
EBITDA Margin40%35%28%33%
EBIT Margin7%(1%)15%13%
Net Margin18%(0%)16%7%
FCF Margin(12%)(5%)(22%)(9%)

Infratil Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth22%28%6%(4%)
Gross Profit Growth(37%)27%(1%)(32%)
EBITDA Growth(4%)(32%)(14%)14%
EBIT Growth164%(140%)(1373%)(14%)
Net Profit Growth(74%)(100%)(46560%)(59%)
FCF Growth(15%)109%339%(60%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Infratil Operational KPIs

Infratil's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.2M for the same period.

Infratil's Rule of 40 is 29% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Infratil's Rule of X is 23% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Infratil
LTMLast FY202320242025202620272028
Rule of 4032%29%---
Bessemer Rule of X36%23%---
Revenue per Employee-$0.2M---
Opex per Employee-$0.2M---
S&M Expenses to Revenue--3%3%-
G&A Expenses to Revenue-38%23%46%53%
Opex to Revenue-93%90%95%84%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
TPG$4.8B$1.1B2.5x4.8x10.6x9.4x
VZ VermögensZentrum$716M$372M8.5x7.8x16.3x14.7x
China Industrial Securities$1.8B-4.1x3.6x--
Korea Investment Holdings$3.7B-2.0x1.7x--
Sprott Physical Gold$4.4B-1.6x---
Hulic Co$4.6B$1.3B4.5x3.8x15.5x14.2x
Storebrand$8.2B$1.2B2.1x4.0x14.6x-
Jardine Cycle & Carriage$21B$4.4B1.0x1.1x5.1x6.4x

This data is available for Pro users. Sign up to see all Infratil competitors and their valuation data.

Start Free Trial

Acquisitions by Infratil

Infratil has acquired 12 companies to date.

Last acquisition by Infratil was on October 5th 2023. Infratil acquired KAO Data for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Infratil

KAO Data
One New Zealand
Bay Radiology
Auckland Radiology Group
Description
KAO Data operates hyperscale data centers in Harlow and London, United Kingdom, optimized for high-performance computing, AI workloads, and cloud services. Facilities support enterprise clients with advanced cooling and power infrastructure east and west of London.
One New Zealand, known as One NZ, is an Auckland-based telecommunications company that began in November 1998 as Vodafone New Zealand and was renamed One NZ in April 2023. It is New Zealand's largest wireless carrier, with a 38 percent mobile market share in 2021, and launched the country's first 4G LTE network in February 2013 and 5G service in December 2019. It sells mobile, broadband and enterprise connectivity and cloud services to consumers and businesses, employs more than 3,000 people across Auckland, Wellington and Christchurch, and announced a satellite coverage partnership with SpaceX's Starlink in late 2024. Vodafone Group sold the business in 2019 to a consortium of Infratil and Brookfield Asset Management, and Infratil now holds 99.90 percent after buying Brookfield's stake in 2023. In February 2022 it agreed to acquire a 60 percent stake in the cyber security firm DEFEND.
Bay Radiology is the largest private diagnostic imaging provider in New Zealand's Bay of Plenty region, operating eight clinics with 16 radiologists at the time of the transaction. It provides x-ray, ultrasound, CT and MRI services to patients referred by general practitioners, specialists and public health funders. Revenue comes from patient fees and contracts with health authorities and insurers.
Auckland Radiology Group is the largest private diagnostic imaging provider in Auckland, operating 15 clinics across the greater Auckland region with 32 radiologists at the time of the transaction. It offers x-ray, ultrasound, CT, MRI, SPECT-CT and PET-CT services to patients referred by general practitioners, specialists and public health funders. Revenue comes from patient fees and contracts with public health authorities and insurers.
HQ CountryUnited KingdomNew ZealandNew ZealandNew Zealand
HQ City
Harlow
Auckland
Tauranga
Auckland
Deal Date5 Oct 20237 Jun 202317 Dec 20214 Oct 2021
Valuationundisclosed$1.1Bundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Infratil acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by Infratil

Infratil has invested in 7 companies to date.

Latest investment by Infratil was on October 20th 2025. Infratil invested in Contact Energy in their Secondary round.

See VC round multiples

Latest Investments by Infratil

Contact Energy
Canberra Data Centres
Canberra Data Centres
Mint Renewables
Description
Contact Energy is a diversified and integrated energy company. It owns a fleet of hydro, geothermal, and gas-fired generation assets, which produce more than 25% of New Zealand's electricity. It also retails electricity and gas to nearly half a million customers.
Canberra Data Centres, trading as CDC Data Centres, is a Canberra-headquartered developer and operator of secure, highly resilient data centres in Australia and New Zealand. It runs campuses in Canberra, Sydney and regional New South Wales, Melbourne, Perth and Auckland, selling long-term co-location capacity to Australian government and defence agencies, hyperscale cloud providers, enterprises and, increasingly, artificial intelligence workloads. Its scale has grown rapidly: in 2025 it signed a 555MW contract with a US customer and was building a Melbourne campus at Laverton with about 210MW of first-stage capacity, alongside its 155MW Brooklyn site. The company was founded in 2007 to serve the federal government in Canberra and is led by founder and chief executive Greg Boorer. Quadrant Private Equity bought 45% in 2014; in 2016 Infratil and the Commonwealth Superannuation Corporation each acquired 48%, and the Future Fund entered in 2019. After a 2025 transaction that valued its equity at AUD 13.7 billion, CDC is owned 49.75% by Infratil, 34.55% by the Future Fund, 12.04% by CSC and 3.66% by management.
Canberra Data Centres, trading as CDC Data Centres, is a Canberra-headquartered developer and operator of secure, highly resilient data centres in Australia and New Zealand. It runs campuses in Canberra, Sydney and regional New South Wales, Melbourne, Perth and Auckland, selling long-term co-location capacity to Australian government and defence agencies, hyperscale cloud providers, enterprises and, increasingly, artificial intelligence workloads. Its scale has grown rapidly: in 2025 it signed a 555MW contract with a US customer and was building a Melbourne campus at Laverton with about 210MW of first-stage capacity, alongside its 155MW Brooklyn site. The company was founded in 2007 to serve the federal government in Canberra and is led by founder and chief executive Greg Boorer. Quadrant Private Equity bought 45% in 2014; in 2016 Infratil and the Commonwealth Superannuation Corporation each acquired 48%, and the Future Fund entered in 2019. After a 2025 transaction that valued its equity at AUD 13.7 billion, CDC is owned 49.75% by Infratil, 34.55% by the Future Fund, 12.04% by CSC and 3.66% by management.
Mint Renewables is an Australian renewable energy platform that develops, owns and operates wind, solar photovoltaic and storage projects across Australia. It earns revenue from selling electricity under offtake agreements and from developing and monetising projects. It was established in December 2022 by Infratil and the Commonwealth Superannuation Corporation, chaired by former Tilt Renewables chief executive Deion Campbell and led by Head of Australia Peter Cowling.
HQ CountryNew ZealandAustraliaAustraliaAustralia
HQ City
-
Canberra
Canberra
Melbourne
Deal Date20 Oct 202518 Feb 20251 Dec 202415 Dec 2022
RoundSecondarySecondaryUndisclosed stageStrategic investment
Raisedundisclosedundisclosedundisclosedundisclosed
InvestorsInfratilInfratil; Future FundInfratil; Commonwealth Superannuation; Future FundInfratil; Commonwealth Superannuation
Valuation$251M$8.5Bundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Infratil investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Infratil

When was Infratil founded?Infratil was founded in 1994.
Where is Infratil headquartered?Infratil is headquartered in New Zealand.
How many employees does Infratil have?As of today, Infratil has over 7K employees.
Who is the CEO of Infratil?Infratil's CEO is Jason Boyes.
Is Infratil publicly listed?Yes, Infratil is a public company listed on New Zealand Exchange.
What is the stock symbol of Infratil?Infratil trades under IFT ticker.
When did Infratil go public?Infratil went public in 1994.
Who are competitors of Infratil?Infratil main competitors include TPG, VZ VermögensZentrum, China Industrial Securities, Korea Investment Holdings, Sprott Physical Gold, Hulic Co, Storebrand, Jardine Cycle & Carriage, Founder Securities, KBC Ancora.
What is the current market cap of Infratil?Infratil's current market cap is $7.5B.
What is the current revenue of Infratil?Infratil's last 12 months revenue is $2B.
What is the current revenue growth of Infratil?Infratil revenue growth (NTM/LTM) is 3%.
What is the current EV/Revenue multiple of Infratil?Current revenue multiple of Infratil is 6.0x.
What is the current EBITDA of Infratil?Infratil's last 12 months EBITDA is $608M.
What is Infratil's EBITDA margin?Infratil's last 12 months EBITDA margin is 30%.
What is the current EV/EBITDA multiple of Infratil?Current EBITDA multiple of Infratil is 20.2x.
What is the current FCF of Infratil?Infratil's last 12 months FCF is ($302M).
What is Infratil's FCF margin?Infratil's last 12 months FCF margin is (15%).
What is the current EV/FCF multiple of Infratil?Current FCF multiple of Infratil is (40.5x).
How many companies Infratil has acquired to date?As of October 2026, Infratil has acquired 11 companies.
What was the largest acquisition by Infratil?$4.1B acquisition of One New Zealand on 14th May 2019 was the largest M&A Infratil has done to date.
What companies Infratil acquired?Infratil acquired One New Zealand, Pacific Radiology, Canberra Data Centres, RetireAustralia, Qscan Group, ANU Student Accommodation, Tilt Renewables, KAO Data, Bay Radiology, Auckland Radiology Group, and 1 other company.
In how many companies Infratil has invested to date?As of October 2026, Infratil has invested in 7 companies.
What was the last Infratil investment?On 20th October 2025 Infratil invested in Contact Energy, participating in a Secondary round at $251M valuation.
In what companies Infratil invested in?Infratil invested in Longroad Energy, KAO Data, Canberra Data Centres, Gurin Energy, Contact Energy, Galileo Green Energy, and Mint Renewables.

See public comps similar to Infratil

Lists including Infratil

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial