Switch theme
Sign up to access all valuation multiples
InCoax Networks AB develops solutions for broadband access with gigabit speed. The company develops and sells products for broadband access via coaxial cable. The company's products include MoCA access modems, InCoax combine, and InCoax access modems among others. Its customers include LAN operators, FWA operators, Internet service providers, and Hospitality customers. Geographically, the company generates a majority of its revenue from its customers in North America, and the rest from the European Union, and other regions.
2009
29
LTM Revenue $12.0M
LTM EBITDA -$1.1M
$19.9M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
InCoax Networks has a last 12-month revenue (LTM) of $12.0M and a last 12-month EBITDA of -$1.1M.
In the most recent fiscal year, InCoax Networks achieved revenue of $7.7M and an EBITDA of -$1.9M.
InCoax Networks expects next 12-month revenue of XXX and NTM EBITDA of XXX
See InCoax Networks valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $12.0M | XXX | $7.7M | XXX | XXX | XXX |
| Gross Profit | $7.9M | XXX | $7.0M | XXX | XXX | XXX |
| Gross Margin | 66% | XXX | 91% | XXX | XXX | XXX |
| EBITDA | -$1.1M | XXX | -$1.9M | XXX | XXX | XXX |
| EBITDA Margin | -9% | XXX | -24% | XXX | XXX | XXX |
| EBIT | -$1.4M | XXX | -$2.2M | XXX | XXX | XXX |
| EBIT Margin | -11% | XXX | -28% | XXX | XXX | XXX |
| Net Profit | -$1.3M | XXX | -$2.0M | XXX | XXX | XXX |
| Net Margin | -11% | XXX | -26% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, InCoax Networks's stock price is SEK 2 (or $0).
InCoax Networks has current market cap of SEK 195M (or $20.1M), and EV of SEK 193M (or $19.9M).
See InCoax Networks trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $19.9M | $20.1M | XXX | XXX | XXX | XXX | $-0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, InCoax Networks has market cap of $20.1M and EV of $19.9M.
InCoax Networks's trades at 2.6x EV/Revenue multiple, and -10.7x EV/EBITDA.
Equity research analysts estimate InCoax Networks's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
InCoax Networks has a P/E ratio of -15.0x.
See valuation multiples for InCoax Networks and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $20.1M | XXX | $20.1M | XXX | XXX | XXX |
| EV (current) | $19.9M | XXX | $19.9M | XXX | XXX | XXX |
| EV/Revenue | 1.7x | XXX | 2.6x | XXX | XXX | XXX |
| EV/EBITDA | -17.8x | XXX | -10.7x | XXX | XXX | XXX |
| EV/EBIT | -14.5x | XXX | -9.1x | XXX | XXX | XXX |
| EV/Gross Profit | 2.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | -15.0x | XXX | -10.2x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -3.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialInCoax Networks's last 12 month revenue growth is 41%
InCoax Networks's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.3M for the same period.
InCoax Networks's rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
InCoax Networks's rule of X is 94% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for InCoax Networks and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 41% | XXX | 65% | XXX | XXX | XXX |
| EBITDA Margin | -9% | XXX | -24% | XXX | XXX | XXX |
| EBITDA Growth | -251% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 15% | XXX | 17% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 94% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 119% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Elsight | XXX | XXX | XXX | XXX | XXX | XXX |
| Intracom Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Optronics Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Thaicom | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
InCoax Networks acquired XXX companies to date.
Last acquisition by InCoax Networks was XXXXXXXX, XXXXX XXXXX XXXXXX . InCoax Networks acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was InCoax Networks founded? | InCoax Networks was founded in 2009. |
| Where is InCoax Networks headquartered? | InCoax Networks is headquartered in Sweden. |
| How many employees does InCoax Networks have? | As of today, InCoax Networks has 29 employees. |
| Is InCoax Networks publicy listed? | Yes, InCoax Networks is a public company listed on STO. |
| What is the stock symbol of InCoax Networks? | InCoax Networks trades under INCOAX ticker. |
| When did InCoax Networks go public? | InCoax Networks went public in 2019. |
| Who are competitors of InCoax Networks? | Similar companies to InCoax Networks include e.g. TKH Group, Elsight, Intracom Holdings, Optronics Technologies. |
| What is the current market cap of InCoax Networks? | InCoax Networks's current market cap is $20.1M |
| What is the current revenue of InCoax Networks? | InCoax Networks's last 12 months revenue is $12.0M. |
| What is the current revenue growth of InCoax Networks? | InCoax Networks revenue growth (NTM/LTM) is 41%. |
| What is the current EV/Revenue multiple of InCoax Networks? | Current revenue multiple of InCoax Networks is 1.7x. |
| Is InCoax Networks profitable? | Yes, InCoax Networks is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of InCoax Networks? | InCoax Networks's last 12 months EBITDA is -$1.1M. |
| What is InCoax Networks's EBITDA margin? | InCoax Networks's last 12 months EBITDA margin is -9%. |
| What is the current EV/EBITDA multiple of InCoax Networks? | Current EBITDA multiple of InCoax Networks is -17.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
