Switch theme

🎉 M&A multiples are live!
Check it out!

Imagica Group Valuation Multiples

Discover revenue and EBITDA valuation multiples for Imagica Group and similar public comparables like Sports Entertainment Group, AI-Media, and Banijay Group.

All Content Production Multiples Start Free Trial
Imagica Group logo Imagica Group logo

Sign up to access all valuation multiples

Imagica Group Overview

About Imagica Group

Imagica Group Inc is engaged in the media business. The company's business segment include Content Creation, Production Services, Media Localization, and Imaging Systems. The Content Creation segment provides rights management services. Production Services segment offers a one-stop solution for specialized creative services to meet various requests, including Shooting / Editing and Sound Services for film, TV programs, TV commercials, and promotions / DCP (Digital Cinema Package), and others. Media Localization provides dubbing, subtitling, and other media solutions for its clients, and Imaging Systems develops manufactures, import, sells and provide maintenance services for advanced equipment and software.

Founded

1974

HQ

Japan
Employees

5.3K+

Financials

LTM Revenue $665M

Last FY EBITDA $64.5M

EV

$310M

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 12K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Imagica Group Financials

Imagica Group has a last 12-month revenue (LTM) of $665M and a last 12-month EBITDA of n/a.

In the most recent fiscal year, Imagica Group achieved revenue of $684M and an EBITDA of $64.5M.

Imagica Group expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Imagica Group valuation multiples based on analyst estimates

Imagica Group P&L

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Revenue $665M XXX $684M XXX XXX XXX
Gross Profit $665M XXX $196M XXX XXX XXX
Gross Margin 100% XXX 29% XXX XXX XXX
EBITDA n/a XXX $64.5M XXX XXX XXX
EBITDA Margin n/a XXX 9% XXX XXX XXX
EBIT $17.0M XXX $26.9M XXX XXX XXX
EBIT Margin 3% XXX 4% XXX XXX XXX
Net Profit -$25.5M XXX $16.3M XXX XXX XXX
Net Margin -4% XXX 2% XXX XXX XXX
Net Debt XXX XXX $20.7M XXX XXX XXX

Financial data powered by Morningstar, Inc.

Imagica Group Stock Performance

As of May 30, 2025, Imagica Group's stock price is JPY 793 (or $5).

Imagica Group has current market cap of JPY 35.1B (or $241M), and EV of JPY 45.2B (or $310M).

See Imagica Group trading valuation data

Imagica Group Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$310M $241M XXX XXX XXX XXX $-0.58

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Imagica Group Valuation Multiples

As of May 30, 2025, Imagica Group has market cap of $241M and EV of $310M.

Imagica Group's trades at 0.5x EV/Revenue multiple, and 4.5x EV/EBITDA.

Equity research analysts estimate Imagica Group's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

Imagica Group has a P/E ratio of -9.5x.

See valuation multiples for Imagica Group and 12K+ public comps

Imagica Group Financial Valuation Multiples

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Market cap (current) $241M XXX $241M XXX XXX XXX
EV (current) $310M XXX $310M XXX XXX XXX
EV/Revenue 0.5x XXX 0.5x XXX XXX XXX
EV/EBITDA n/a XXX 4.5x XXX XXX XXX
EV/EBIT 18.2x XXX 11.5x XXX XXX XXX
EV/Gross Profit 0.5x XXX n/a XXX XXX XXX
P/E -9.5x XXX 12.8x XXX XXX XXX
EV/FCF n/a XXX 17.1x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Imagica Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Imagica Group Margins & Growth Rates

Imagica Group's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $32K for the same period.

Imagica Group's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Imagica Group's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Imagica Group and other 12K+ public comps

Imagica Group Operational Valuation Multiples

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Revenue Growth n/a XXX n/a XXX XXX XXX
EBITDA Margin n/a XXX 10% XXX XXX XXX
EBITDA Growth n/a XXX n/a XXX XXX XXX
Rule of 40 n/a XXX n/a XXX XXX XXX
Bessemer Rule of X XXX XXX n/a XXX XXX XXX
Revenue per Employee XXX XXX $0.1M XXX XXX XXX
Opex per Employee XXX XXX $32K XXX XXX XXX
S&M Expenses to Revenue XXX XXX n/a XXX XXX XXX
G&A Expenses to Revenue XXX XXX n/a XXX XXX XXX
R&D Expenses to Revenue XXX XXX n/a XXX XXX XXX
Opex to Revenue XXX XXX 25% XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms
Explore Valuation Multiples by Industry
Start Free Trial

Imagica Group Public Comps

See public comps and valuation multiples for Content Production comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Banijay Group XXX XXX XXX XXX XXX XXX
Universal Music XXX XXX XXX XXX XXX XXX
Kartoon Studios XXX XXX XXX XXX XXX XXX
AI-Media XXX XXX XXX XXX XXX XXX
Sports Entertainment Group XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Imagica Group M&A and Investment Activity

Imagica Group acquired  XXX companies to date.

Last acquisition by Imagica Group was  XXXXXXXX, XXXXX XXXXX XXXXXX . Imagica Group acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Imagica Group

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Start Free Trial

About Imagica Group

When was Imagica Group founded? Imagica Group was founded in 1974.
Where is Imagica Group headquartered? Imagica Group is headquartered in Japan.
How many employees does Imagica Group have? As of today, Imagica Group has 5.3K+ employees.
Is Imagica Group publicy listed? Yes, Imagica Group is a public company listed on TKS.
What is the stock symbol of Imagica Group? Imagica Group trades under 6879 ticker.
When did Imagica Group go public? Imagica Group went public in 1997.
Who are competitors of Imagica Group? Similar companies to Imagica Group include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media.
What is the current market cap of Imagica Group? Imagica Group's current market cap is $241M
What is the current revenue of Imagica Group? Imagica Group's last 12 months revenue is $665M.
What is the current EV/Revenue multiple of Imagica Group? Current revenue multiple of Imagica Group is 0.5x.
Is Imagica Group profitable? Yes, Imagica Group is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.

Start Free Trial 🎦 Book a Call