Switch theme
Sign up to access all valuation multiples
Imagica Group Inc is engaged in the media business. The company's business segment include Content Creation, Production Services, Media Localization, and Imaging Systems. The Content Creation segment provides rights management services. Production Services segment offers a one-stop solution for specialized creative services to meet various requests, including Shooting / Editing and Sound Services for film, TV programs, TV commercials, and promotions / DCP (Digital Cinema Package), and others. Media Localization provides dubbing, subtitling, and other media solutions for its clients, and Imaging Systems develops manufactures, import, sells and provide maintenance services for advanced equipment and software.
1974
5.3K+
LTM Revenue $618M
LTM EBITDA n/a
$221M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Imagica Group has a last 12-month revenue of $618M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Imagica Group achieved revenue of $662M and an EBITDA of $62.5M.
Imagica Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Imagica Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $626M | $662M | XXX | XXX | XXX |
| Gross Profit | $155M | $178M | XXX | XXX | XXX |
| Gross Margin | 25% | 27% | XXX | XXX | XXX |
| EBITDA | $79.5M | $62.5M | XXX | XXX | XXX |
| EBITDA Margin | 13% | 9% | XXX | XXX | XXX |
| Net Profit | $18.1M | $25.7M | XXX | XXX | XXX |
| Net Margin | 3% | 4% | XXX | XXX | XXX |
| Net Debt | $11.8M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Imagica Group's stock price is JPY 523 (or $3).
Imagica Group has current market cap of JPY 23.2B (or $154M), and EV of JPY 33.2B (or $221M).
See Imagica Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $221M | $154M | XXX | XXX | XXX | XXX | $-0.12 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Imagica Group has market cap of $154M and EV of $221M.
Imagica Group's trades at 0.4x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Imagica Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Imagica Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $221M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | -283.5x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpImagica Group's NTM/LTM revenue growth is 1%
Imagica Group's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $31K for the same period.
Over next 12 months, Imagica Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Imagica Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Imagica Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | -21% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $31K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 25% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Banijay Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| AI-Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Imagica Group acquired XXX companies to date.
Last acquisition by Imagica Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Imagica Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Imagica Group founded? | Imagica Group was founded in 1974. |
| Where is Imagica Group headquartered? | Imagica Group is headquartered in Japan. |
| How many employees does Imagica Group have? | As of today, Imagica Group has 5.3K+ employees. |
| Is Imagica Group publicy listed? | Yes, Imagica Group is a public company listed on TKS. |
| What is the stock symbol of Imagica Group? | Imagica Group trades under 6879 ticker. |
| When did Imagica Group go public? | Imagica Group went public in 1997. |
| Who are competitors of Imagica Group? | Similar companies to Imagica Group include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media. |
| What is the current market cap of Imagica Group? | Imagica Group's current market cap is $154M |
| What is the current revenue of Imagica Group? | Imagica Group's last 12-month revenue is $618M. |
| What is the current EV/Revenue multiple of Imagica Group? | Current revenue multiple of Imagica Group is 0.4x. |
| What is the current revenue growth of Imagica Group? | Imagica Group revenue growth between 2023 and 2024 was 6%. |
| Is Imagica Group profitable? | Yes, Imagica Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
