Sign up to access all valuation multiples
Idun Industrier AB offers investment management services. The company invest in small and medium-sized companies, which are generally very focused in a Europe.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Idun Industrier has a last 12-month revenue (LTM) of $235M and a last 12-month EBITDA of $38.3M.
In the most recent fiscal year, Idun Industrier achieved revenue of $228M and an EBITDA of $37.8M.
Idun Industrier expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Idun Industrier valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $235M | XXX | $228M | XXX | XXX | XXX |
| Gross Profit | $143M | XXX | $87.3M | XXX | XXX | XXX |
| Gross Margin | 61% | XXX | 38% | XXX | XXX | XXX |
| EBITDA | $38.3M | XXX | $37.8M | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 17% | XXX | XXX | XXX |
| EBIT | $19.4M | XXX | $19.1M | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $6.6M | XXX | $3.2M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 1% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $64.3M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 29, 2025, Idun Industrier's stock price is SEK 342 (or $36).
Idun Industrier has current market cap of SEK 3.9B (or $410M), and EV of SEK 4.6B (or $480M).
See Idun Industrier trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $480M | $410M | XXX | XXX | XXX | XXX | $1.33 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 29, 2025, Idun Industrier has market cap of $410M and EV of $480M.
Idun Industrier's trades at 2.1x EV/Revenue multiple, and 12.7x EV/EBITDA.
Equity research analysts estimate Idun Industrier's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Idun Industrier has a P/E ratio of 61.9x.
See valuation multiples for Idun Industrier and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $410M | XXX | $410M | XXX | XXX | XXX |
| EV (current) | $480M | XXX | $480M | XXX | XXX | XXX |
| EV/Revenue | 2.0x | XXX | 2.1x | XXX | XXX | XXX |
| EV/EBITDA | 12.5x | XXX | 12.7x | XXX | XXX | XXX |
| EV/EBIT | 24.7x | XXX | 25.1x | XXX | XXX | XXX |
| EV/Gross Profit | 3.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | 61.9x | XXX | 128.3x | XXX | XXX | XXX |
| EV/FCF | 23.1x | XXX | 22.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialIdun Industrier's last 12 month revenue growth is 5%
Idun Industrier's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Idun Industrier's rule of 40 is 22% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Idun Industrier's rule of X is 30% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Idun Industrier and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | 5% | XXX | 4% | XXX | XXX | XXX |
| Rule of 40 | 22% | XXX | 22% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 30% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 30% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Investcorp Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| Waha Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| ASR Nederland | XXX | XXX | XXX | XXX | XXX | XXX |
| CVC Capital Partners | XXX | XXX | XXX | XXX | XXX | XXX |
| Eurocommercial Props | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Idun Industrier acquired XXX companies to date.
Last acquisition by Idun Industrier was XXXXXXXX, XXXXX XXXXX XXXXXX . Idun Industrier acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| Where is Idun Industrier headquartered? | Idun Industrier is headquartered in Sweden. |
| Is Idun Industrier publicy listed? | Yes, Idun Industrier is a public company listed on STO. |
| What is the stock symbol of Idun Industrier? | Idun Industrier trades under IDUN B ticker. |
| When did Idun Industrier go public? | Idun Industrier went public in 2021. |
| Who are competitors of Idun Industrier? | Similar companies to Idun Industrier include e.g. Investcorp Capital, Waha Capital, ASR Nederland, CVC Capital Partners. |
| What is the current market cap of Idun Industrier? | Idun Industrier's current market cap is $410M |
| What is the current revenue of Idun Industrier? | Idun Industrier's last 12 months revenue is $235M. |
| What is the current revenue growth of Idun Industrier? | Idun Industrier revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of Idun Industrier? | Current revenue multiple of Idun Industrier is 2.0x. |
| Is Idun Industrier profitable? | Yes, Idun Industrier is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Idun Industrier? | Idun Industrier's last 12 months EBITDA is $38.3M. |
| What is Idun Industrier's EBITDA margin? | Idun Industrier's last 12 months EBITDA margin is 16%. |
| What is the current EV/EBITDA multiple of Idun Industrier? | Current EBITDA multiple of Idun Industrier is 12.5x. |
| What is the current FCF of Idun Industrier? | Idun Industrier's last 12 months FCF is $20.7M. |
| What is Idun Industrier's FCF margin? | Idun Industrier's last 12 months FCF margin is 9%. |
| What is the current EV/FCF multiple of Idun Industrier? | Current FCF multiple of Idun Industrier is 23.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
