Idun Industrier - Public Comps and Valuation Multiples

Idun Industrier Overview

About Idun Industrier

Idun Industrier AB offers investment management services. The company invest in small and medium-sized companies, which are generally very focused in a Europe.

Founded

HQ

Employees

n/a

Website

idun.com

Sectors

Asset Management

Financials

LTM Revenue $237M

LTM EBITDA $37.6M

EV

$459M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Idun Industrier Financials

As of September 2025, Idun Industrier reported last 12-month revenue of $237M and EBITDA of $37.6M.

In the same period, Idun Industrier generated $145M in LTM gross profit and $7.4M in net income.

See Idun Industrier valuation multiples based on analyst estimates

Idun Industrier P&L

In the most recent fiscal year, Idun Industrier reported revenue of $231M and EBITDA of $38.2M.

Idun Industrier expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Idun Industrier valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$237M	XXX	$231M	XXX	XXX	XXX
Gross Profit	$145M	XXX	$88.3M	XXX	XXX	XXX
Gross Margin	61%	XXX	38%	XXX	XXX	XXX
EBITDA	$37.6M	XXX	$38.2M	XXX	XXX	XXX
EBITDA Margin	16%	XXX	17%	XXX	XXX	XXX
EBIT	$19.4M	XXX	$19.3M	XXX	XXX	XXX
EBIT Margin	8%	XXX	8%	XXX	XXX	XXX
Net Profit	$7.4M	XXX	$3.2M	XXX	XXX	XXX
Net Margin	3%	XXX	1%	XXX	XXX	XXX
Net Debt	XXX	XXX	$65.0M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Idun Industrier including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $237M. EBITDA for the last twelve months was $37.6M. In the most recent fiscal year, Idun Industrier achieved $231M in revenue and $38.2M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$237M	Analyst estimates available to subscribers	$231M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$145M	Analyst estimates available to subscribers	$88.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	61.1% gross margin	Analyst estimates available to subscribers	38.3% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$37.6M	Analyst estimates available to subscribers	$38.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	15.8% EBITDA margin	Analyst estimates available to subscribers	16.6% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$19.4M	Analyst estimates available to subscribers	$19.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	8.2% EBIT margin	Analyst estimates available to subscribers	8.4% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$7.4M	Analyst estimates available to subscribers	$3.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	3.1% net profit margin	Analyst estimates available to subscribers	1.4% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$65.0M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Idun Industrier

This financial data table provides comprehensive performance metrics for Idun Industrier, a company based in Sweden. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Idun Industrier generated $237M in revenue over the last twelve months.
The company achieved $37.6M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $145M.
Net income over the last twelve months reached $7.4M.

Fiscal Year Performance

In the most recent fiscal year, Idun Industrier reported $231M in total revenue.
Fiscal year EBITDA was $38.2M.
The company maintained a gross profit margin of 38.3% in the most recent fiscal year.
EBITDA margin for the fiscal year was 16.6%.
Net profit margin reached 1.4% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Idun Industrier. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Idun Industrier Stock Performance

Idun Industrier has current market cap of SEK 3.7B (or $387M), and EV of SEK 4.4B (or $459M).

Market Cap Evolution

Idun Industrier Stock Data

As of October 17, 2025, Idun Industrier's stock price is SEK 320 (or $34).

See Idun Industrier trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$459M	$387M	XXX	XXX	XXX	XXX	$1.36

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Idun Industrier Valuation Multiples

Idun Industrier's trades at 2.0x EV/Revenue multiple, and 12.0x EV/EBITDA.

See valuation multiples for Idun Industrier and 15K+ public comps

Idun Industrier Financial Valuation Multiples

As of October 17, 2025, Idun Industrier has market cap of $387M and EV of $459M.

Equity research analysts estimate Idun Industrier's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Idun Industrier has a P/E ratio of 52.5x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$387M	XXX	$387M	XXX	XXX	XXX
EV (current)	$459M	XXX	$459M	XXX	XXX	XXX
EV/Revenue	1.9x	XXX	2.0x	XXX	XXX	XXX
EV/EBITDA	12.2x	XXX	12.0x	XXX	XXX	XXX
EV/EBIT	23.7x	XXX	23.7x	XXX	XXX	XXX
EV/Gross Profit	3.2x	XXX	n/a	XXX	XXX	XXX
P/E	52.5x	XXX	120.0x	XXX	XXX	XXX
EV/FCF	21.6x	XXX	21.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Idun Industrier Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Idun Industrier Margins & Growth Rates

Idun Industrier's last 12 month revenue growth is 5%

Idun Industrier's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

Idun Industrier's rule of 40 is 22% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Idun Industrier's rule of X is 29% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Idun Industrier and other 15K+ public comps

Idun Industrier Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	5%	XXX	5%	XXX	XXX	XXX
EBITDA Margin	16%	XXX	17%	XXX	XXX	XXX
EBITDA Growth	6%	XXX	2%	XXX	XXX	XXX
Rule of 40	22%	XXX	22%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	29%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	30%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial