ICOP - Public Comps and Valuation Multiples

ICOP Overview

About ICOP

ICOP SpA operates domestically and internationally in the construction and engineering works sector. It is engaged in (i) special foundations; (ii) microtunnelling technologies ; (iii) maritime works (specialist works) and carries out, secondarily, (iv) public-private partnership (PPP) works and other infrastructure works.

Founded

1973

HQ

Employees

369

Website

icop.it

Sectors

Construction & Engineering

Financials

LTM Revenue $459M

LTM EBITDA $82.2M

EV

$827M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

ICOP Financials

As of September 2025, ICOP reported last 12-month revenue of $459M and EBITDA of $82.2M.

In the same period, ICOP achieved $33.4M in LTM net income.

See ICOP valuation multiples based on analyst estimates

ICOP P&L

In the most recent fiscal year, ICOP reported revenue of $124M and EBITDA of $43.3M.

ICOP expects next 12-month revenue of XXX and NTM EBITDA of XXX

See ICOP valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$459M	XXX	$124M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$66.5M	XXX	XXX	XXX
Gross Margin	n/a	XXX	54%	XXX	XXX	XXX
EBITDA	$82.2M	XXX	$43.3M	XXX	XXX	XXX
EBITDA Margin	18%	XXX	35%	XXX	XXX	XXX
EBIT	$57.0M	XXX	$34.7M	XXX	XXX	XXX
EBIT Margin	12%	XXX	28%	XXX	XXX	XXX
Net Profit	$33.4M	XXX	$20.8M	XXX	XXX	XXX
Net Margin	7%	XXX	17%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for ICOP including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $459M. EBITDA for the last twelve months was $82.2M. In the most recent fiscal year, ICOP achieved $124M in revenue and $43.3M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$459M	Analyst estimates available to subscribers	$124M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$66.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	53.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$82.2M	Analyst estimates available to subscribers	$43.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	17.9% EBITDA margin	Analyst estimates available to subscribers	35.1% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$57.0M	Analyst estimates available to subscribers	$34.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	12.4% EBIT margin	Analyst estimates available to subscribers	28.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$33.4M	Analyst estimates available to subscribers	$20.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	7.3% net profit margin	Analyst estimates available to subscribers	16.9% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for ICOP

This financial data table provides comprehensive performance metrics for ICOP, a company based in Italy. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

ICOP generated $459M in revenue over the last twelve months.
The company achieved $82.2M in EBITDA over the last twelve months.
Net income over the last twelve months reached $33.4M.

Fiscal Year Performance

In the most recent fiscal year, ICOP reported $124M in total revenue.
Fiscal year EBITDA was $43.3M.
The company maintained a gross profit margin of 53.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 35.1%.
Net profit margin reached 16.9% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for ICOP. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

ICOP Stock Performance

ICOP has current market cap of EUR 577M (or $672M), and EV of EUR 710M (or $827M).

Market Cap Evolution

ICOP Stock Data

As of October 30, 2025, ICOP's stock price is EUR 17 (or $20).

See ICOP trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$827M	$672M	XXX	XXX	XXX	XXX	$1.15

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

ICOP Valuation Multiples

ICOP's trades at 6.7x EV/Revenue multiple, and 19.1x EV/EBITDA.

See valuation multiples for ICOP and 15K+ public comps

ICOP Financial Valuation Multiples

As of October 30, 2025, ICOP has market cap of $672M and EV of $827M.

Equity research analysts estimate ICOP's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

ICOP has a P/E ratio of 20.1x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$672M	XXX	$672M	XXX	XXX	XXX
EV (current)	$827M	XXX	$827M	XXX	XXX	XXX
EV/Revenue	1.8x	XXX	6.7x	XXX	XXX	XXX
EV/EBITDA	10.1x	XXX	19.1x	XXX	XXX	XXX
EV/EBIT	14.5x	XXX	23.9x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	20.1x	XXX	32.3x	XXX	XXX	XXX
EV/FCF	99.6x	XXX	419.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get ICOP Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

ICOP Margins & Growth Rates

ICOP's last 12 month revenue growth is 41%

ICOP's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

ICOP's rule of 40 is 59% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

ICOP's rule of X is 121% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for ICOP and other 15K+ public comps

ICOP Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	41%	XXX	134%	XXX	XXX	XXX
EBITDA Margin	18%	XXX	35%	XXX	XXX	XXX
EBITDA Growth	40%	XXX	93%	XXX	XXX	XXX
Rule of 40	59%	XXX	76%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	121%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	26%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial