Switch theme
Sign up to access all valuation multiples
ICOP SpA operates domestically and internationally in the construction and engineering works sector. It is engaged in (i) special foundations; (ii) microtunnelling technologies ; (iii) maritime works (specialist works) and carries out, secondarily, (iv) public-private partnership (PPP) works and other infrastructure works.
1973
369
LTM Revenue $365M
LTM EBITDA $61.5M
$327M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
ICOP has a last 12-month revenue (LTM) of $365M and a last 12-month EBITDA of $61.5M.
In the most recent fiscal year, ICOP achieved revenue of $132M and an EBITDA of $23.2M.
ICOP expects next 12-month revenue of XXX and NTM EBITDA of XXX
See ICOP valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $365M | XXX | $132M | XXX | XXX | XXX |
| Gross Profit | $365M | XXX | $94.3M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 72% | XXX | XXX | XXX |
| EBITDA | $61.5M | XXX | $23.2M | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 18% | XXX | XXX | XXX |
| EBIT | $42.0M | XXX | -$5.9M | XXX | XXX | XXX |
| EBIT Margin | 12% | XXX | -4% | XXX | XXX | XXX |
| Net Profit | $26.9M | XXX | $5.7M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $23.6M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, ICOP's stock price is EUR 10 (or $11).
ICOP has current market cap of EUR 304M (or $341M), and EV of EUR 291M (or $327M).
See ICOP trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $327M | $341M | XXX | XXX | XXX | XXX | $0.89 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, ICOP has market cap of $341M and EV of $327M.
ICOP's trades at 2.5x EV/Revenue multiple, and 14.1x EV/EBITDA.
Equity research analysts estimate ICOP's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
ICOP has a P/E ratio of 12.7x.
See valuation multiples for ICOP and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $341M | XXX | $341M | XXX | XXX | XXX |
| EV (current) | $327M | XXX | $327M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | 2.5x | XXX | XXX | XXX |
| EV/EBITDA | 5.3x | XXX | 14.1x | XXX | XXX | XXX |
| EV/EBIT | 7.8x | XXX | -55.8x | XXX | XXX | XXX |
| EV/Gross Profit | 0.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 12.7x | XXX | 60.1x | XXX | XXX | XXX |
| EV/FCF | 25.1x | XXX | 18.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialICOP's last 12 month revenue growth is 71%
ICOP's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.3M for the same period.
ICOP's rule of 40 is 85% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
ICOP's rule of X is 194% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for ICOP and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 71% | XXX | 128% | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 18% | XXX | XXX | XXX |
| EBITDA Growth | 47% | XXX | 109% | XXX | XXX | XXX |
| Rule of 40 | 85% | XXX | 89% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 194% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 76% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| NMDC Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
| Koninklijke Bam Groep | XXX | XXX | XXX | XXX | XXX | XXX |
| Ferrovial | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Heijmans | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ICOP acquired XXX companies to date.
Last acquisition by ICOP was XXXXXXXX, XXXXX XXXXX XXXXXX . ICOP acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was ICOP founded? | ICOP was founded in 1973. |
| Where is ICOP headquartered? | ICOP is headquartered in Italy. |
| How many employees does ICOP have? | As of today, ICOP has 369 employees. |
| Is ICOP publicy listed? | Yes, ICOP is a public company listed on MIL. |
| What is the stock symbol of ICOP? | ICOP trades under ICOP ticker. |
| When did ICOP go public? | ICOP went public in 2024. |
| Who are competitors of ICOP? | Similar companies to ICOP include e.g. NMDC Energy, Arcadis, Koninklijke Bam Groep, Ferrovial. |
| What is the current market cap of ICOP? | ICOP's current market cap is $341M |
| What is the current revenue of ICOP? | ICOP's last 12 months revenue is $365M. |
| What is the current revenue growth of ICOP? | ICOP revenue growth (NTM/LTM) is 71%. |
| What is the current EV/Revenue multiple of ICOP? | Current revenue multiple of ICOP is 0.9x. |
| Is ICOP profitable? | Yes, ICOP is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of ICOP? | ICOP's last 12 months EBITDA is $61.5M. |
| What is ICOP's EBITDA margin? | ICOP's last 12 months EBITDA margin is 17%. |
| What is the current EV/EBITDA multiple of ICOP? | Current EBITDA multiple of ICOP is 5.3x. |
| What is the current FCF of ICOP? | ICOP's last 12 months FCF is $13.0M. |
| What is ICOP's FCF margin? | ICOP's last 12 months FCF margin is 4%. |
| What is the current EV/FCF multiple of ICOP? | Current FCF multiple of ICOP is 25.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
