📣 VC round data is live. Check it out!

ICOP Valuation Multiples

Discover revenue and EBITDA valuation multiples for ICOP and similar public comparables like Holcim Ecuador, Renew Holdings, Aristos, Ch Karnchang PCL and more.

ICOP Overview

About ICOP

ICOP SpA operates domestically and internationally in the construction and engineering works sector. It is engaged in (i) special foundations; (ii) microtunnelling technologies ; (iii) maritime works (specialist works) and carries out, secondarily, (iv) public-private partnership (PPP) works and other infrastructure works.


Founded

1973

HQ

Italy

Employees

369

Website

icop.it

Financials (LTM)

Revenue: $584M
EBITDA: $109M

EV

$1B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

ICOP Financials

ICOP reported last 12-month revenue of $584M and EBITDA of $109M.

In the same LTM period, ICOP generated $109M in EBITDA and $44M in net income.

Revenue (LTM)


ICOP P&L

In the most recent fiscal year, ICOP reported revenue of $505M and EBITDA of $97M.

ICOP is profitable as of last fiscal year, with gross margin of 75%, EBITDA margin of 19%, and net margin of 7%.

See analyst estimates for ICOP
LTMLast FY202320242025202620272028
Revenue$584M$505M$138M$125M$500M
Gross Profit—$378M$99M$67M$378M
Gross Margin—75%72%54%76%
EBITDA$109M$97M$24M$44M$90M
EBITDA Margin19%19%18%35%18%
EBIT Margin13%13%(4%)28%12%
Net Profit$44M$37M$6M$21M$35M
Net Margin8%7%4%17%7%
Net Debt—$151M———

Financial data powered by Morningstar, Inc.

ICOP Stock Performance

ICOP has current market cap of $996M, and enterprise value of $1B.

Market Cap Evolution


ICOP's stock price is $31.33.

ICOP share price increased by 0.1% in the last 30 days, and by 192.4% in the last year.

ICOP has an EPS (earnings per share) of $1.16.

See more trading valuation data for ICOP
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1B$996M1.6%0.1%11.5%192.4%$1.16

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

ICOP Valuation Multiples

ICOP trades at 2.0x EV/Revenue multiple, and 10.6x EV/EBITDA.

See NTM and 2027E valuation multiples for ICOP

EV / Revenue (LTM)


ICOP Financial Valuation Multiples

As of May 13, 2026, ICOP has market cap of $996M and EV of $1B.

ICOP has a P/E ratio of 22.4x.

LTMLast FY202320242025202620272028
EV/Revenue2.0x2.3x8.4x9.3x2.3x
EV/EBITDA10.6x11.9x47.5x26.4x12.8x
EV/EBIT15.2x17.1x(187.8x)33.0x18.7x
EV/Gross Profit—3.1x11.7x17.2x3.1x
P/E22.4x27.0x167.4x47.3x28.3x
EV/FCF128.8x(128.0x)60.7xn/m(47.4x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified ICOP Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

ICOP Margins & Growth Rates

ICOP grew revenue by 42% and EBITDA by 32% in the last fiscal year.

In the most recent fiscal year, ICOP reported gross margin of 75%, EBITDA margin of 19%, and net margin of 7%.

See estimated margins and future growth rates for ICOP

ICOP Margins

Last FY202420252026202720282029
Gross Margin75%54%76%—
EBITDA Margin19%35%18%18%
EBIT Margin13%28%12%13%
Net Margin7%17%7%8%
FCF Margin(2%)2%(5%)6%

ICOP Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth42%(10%)301%44%
Gross Profit Growth—(32%)463%—
EBITDA Growth32%80%106%43%
EBIT Growth35%(669%)76%48%
Net Profit Growth56%254%67%64%
FCF Growth(547%)(90%)(1322%)(266%)

Data powered by FactSet, Inc. and Morningstar, Inc.

ICOP Operational KPIs

ICOP's revenue per employee in the last FY averaged $1.4M, while opex per employee averaged $0.9M for the same period.

ICOP's Rule of 40 is 62% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

ICOP's Rule of X is 128% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for ICOP
LTMLast FY202320242025202620272028
Rule of 4046%62%———
Bessemer Rule of X86%128%———
Revenue per Employee—$1.4M———
Opex per Employee—$0.9M———
S&M Expenses to Revenue—0%——0%
G&A Expenses to Revenue—5%5%1%5%
Opex to Revenue—63%76%26%63%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

ICOP Competitors

ICOP competitors include Holcim Ecuador, Renew Holdings, Aristos, Ch Karnchang PCL, Service Stream, Frencken Group, Rosetti Marino, Tasmea, Instalco and BASSAC.

Most ICOP public comparables operate across Construction & Engineering.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Holcim Ecuador2.6x—7.2x—
Renew Holdings0.7x0.7x8.8x8.3x
Aristos1.9x—19.8x—
Ch Karnchang PCL1.5x1.5x10.5x23.1x
Service Stream0.6x0.5x8.9x8.4x
Frencken Group1.5x1.4x14.8x14.9x
Rosetti Marino1.1x1.1x12.6x13.1x
Tasmea2.9x1.4x18.3x12.6x

This data is available for Pro users. Sign up to see all ICOP competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About ICOP

When was ICOP founded?ICOP was founded in 1973.
Where is ICOP headquartered?ICOP is headquartered in Italy.
How many employees does ICOP have?As of today, ICOP has over 369 employees.
Is ICOP publicly listed?Yes, ICOP is a public company listed on Borsa Italiana.
What is the stock symbol of ICOP?ICOP trades under ICOP ticker.
When did ICOP go public?ICOP went public in 2024.
Who are competitors of ICOP?ICOP main competitors include Holcim Ecuador, Renew Holdings, Aristos, Ch Karnchang PCL, Service Stream, Frencken Group, Rosetti Marino, Tasmea, Instalco, BASSAC.
What is the current market cap of ICOP?ICOP's current market cap is $996M.
What is the current revenue of ICOP?ICOP's last 12 months revenue is $584M.
What is the current revenue growth of ICOP?ICOP revenue growth (NTM/LTM) is 27%.
What is the current EV/Revenue multiple of ICOP?Current revenue multiple of ICOP is 2.0x.
Is ICOP profitable?Yes, ICOP is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of ICOP?ICOP's last 12 months EBITDA is $109M.
What is ICOP's EBITDA margin?ICOP's last 12 months EBITDA margin is 19%.
What is the current EV/EBITDA multiple of ICOP?Current EBITDA multiple of ICOP is 10.6x.
What is the current FCF of ICOP?ICOP's last 12 months FCF is $9M.
What is ICOP's FCF margin?ICOP's last 12 months FCF margin is 2%.
What is the current EV/FCF multiple of ICOP?Current FCF multiple of ICOP is 128.8x.
How many companies ICOP has acquired to date?ICOP hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies ICOP has invested to date?ICOP hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to ICOP

Lists including ICOP

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial