i-Tail Valuation Multiples

i-Tail Overview

About i-Tail

i-Tail Corp PCL is a manufacturer and distributor of pet food and other pet care-related businesses. The Company is controlled by Thai Union Group Public Company Limited, its parent company, which owns 78.82% of the Company’s shares. The Group has two reportable segments: Pet food, and Others. The majority of the revenue is generated from the Pet food segment.

Founded

1981

HQ

Employees

12.4K

Website

i-tail.com

Sectors

Pet CarePetTech

Financials (LTM)

Revenue: $594M

EBITDA: $121M

EV

$1B

Valuation Multiples

Multiples.vc

Start free trial

i-Tail Financials

i-Tail reported last 12-month revenue of $594M and EBITDA of $121M.

In the same LTM period, i-Tail generated $153M in gross profit, $121M in EBITDA, and $98M in net income.

i-Tail P&L

In the most recent fiscal year, i-Tail reported revenue of $585M and EBITDA of $118M.

i-Tail expects next 12-month revenue of XXX and NTM EBITDA of XXX

i-Tail Stock Performance

i-Tail has current market cap of $1B, and enterprise value of $1B.

i-Tail's stock price is $0.46.

i-Tail Valuation Multiples

i-Tail trades at 1.7x EV/Revenue multiple, and 8.6x EV/EBITDA.

i-Tail Financial Valuation Multiples

As of April 14, 2026, i-Tail has market cap of $1B and EV of $1B.

Equity research analysts estimate i-Tail's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

i-Tail has a P/E ratio of 14.2x.

i-Tail Margins & Growth Rates

i-Tail's revenue in the last 12 month grew by 6%.

i-Tail's revenue per employee in the last FY averaged $0.0M, while opex per employee averaged $0.0M for the same period.

i-Tail's rule of 40 is 30% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

i-Tail's rule of X is 44% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

i-Tail Public Comps

See public comps and valuation multiples for other Pet Care comps.

i-Tail M&A Activity

i-Tail acquired XXX companies to date.

Last acquisition by i-Tail was on XXXXXXXX, XXXXX. i-Tail acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

i-Tail Investment Activity

i-Tail invested in XXX companies to date.

i-Tail made its latest investment on XXXXXXXX, XXXXX. i-Tail invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).