Switch theme
Sign up to access all valuation multiples
Hydrogen De France is a global pioneer in hydrogen power. The company develops and operates high capacity large-scale Hydrogen-to-Power infrastructure to provide firm or on-demand electricity from renewable energy sources, combined with high power multimegawatt fuel cells.
n/a
LTM Revenue $13.1M
LTM EBITDA -$18.0M
$39.5M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Hydrogen De has a last 12-month revenue (LTM) of $13.1M and a last 12-month EBITDA of -$18.0M.
In the most recent fiscal year, Hydrogen De achieved revenue of $12.5M and an EBITDA of -$16.7M.
Hydrogen De expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Hydrogen De valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $13.1M | XXX | $12.5M | XXX | XXX | XXX |
| Gross Profit | $13.1M | XXX | -$0.9M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | -7% | XXX | XXX | XXX |
| EBITDA | -$18.0M | XXX | -$16.7M | XXX | XXX | XXX |
| EBITDA Margin | -137% | XXX | -134% | XXX | XXX | XXX |
| EBIT | -$18.4M | XXX | -$18.1M | XXX | XXX | XXX |
| EBIT Margin | -140% | XXX | -145% | XXX | XXX | XXX |
| Net Profit | -$14.1M | XXX | -$12.2M | XXX | XXX | XXX |
| Net Margin | -108% | XXX | -98% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Hydrogen De's stock price is EUR 5 (or $6).
Hydrogen De has current market cap of EUR 74.0M (or $83.1M), and EV of EUR 35.2M (or $39.5M).
See Hydrogen De trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $39.5M | $83.1M | XXX | XXX | XXX | XXX | $-1.04 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Hydrogen De has market cap of $83.1M and EV of $39.5M.
Hydrogen De's trades at 3.2x EV/Revenue multiple, and -2.4x EV/EBITDA.
Equity research analysts estimate Hydrogen De's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Hydrogen De has a P/E ratio of -5.9x.
See valuation multiples for Hydrogen De and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $83.1M | XXX | $83.1M | XXX | XXX | XXX |
| EV (current) | $39.5M | XXX | $39.5M | XXX | XXX | XXX |
| EV/Revenue | 3.0x | XXX | 3.2x | XXX | XXX | XXX |
| EV/EBITDA | -2.2x | XXX | -2.4x | XXX | XXX | XXX |
| EV/EBIT | -2.2x | XXX | -2.2x | XXX | XXX | XXX |
| EV/Gross Profit | 3.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | -5.9x | XXX | -6.8x | XXX | XXX | XXX |
| EV/FCF | -1.7x | XXX | -1.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialHydrogen De's last 12 month revenue growth is 96%
Hydrogen De's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Hydrogen De's rule of 40 is -127% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Hydrogen De's rule of X is 102% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Hydrogen De and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 96% | XXX | 84% | XXX | XXX | XXX |
| EBITDA Margin | -137% | XXX | -134% | XXX | XXX | XXX |
| EBITDA Growth | -14% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -127% | XXX | -38% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 102% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 138% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| New Sources Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| APA Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Chrysos Corp. | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hydrogen De acquired XXX companies to date.
Last acquisition by Hydrogen De was XXXXXXXX, XXXXX XXXXX XXXXXX . Hydrogen De acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| Where is Hydrogen De headquartered? | Hydrogen De is headquartered in France. |
| Who is the CEO of Hydrogen De? | Hydrogen De's CEO is Mr. Damien Havard. |
| Is Hydrogen De publicy listed? | Yes, Hydrogen De is a public company listed on PAR. |
| What is the stock symbol of Hydrogen De? | Hydrogen De trades under HDF ticker. |
| When did Hydrogen De go public? | Hydrogen De went public in 2021. |
| Who are competitors of Hydrogen De? | Similar companies to Hydrogen De include e.g. TAQA, New Sources Energy, AGL Energy, APA Group. |
| What is the current market cap of Hydrogen De? | Hydrogen De's current market cap is $83.1M |
| What is the current revenue of Hydrogen De? | Hydrogen De's last 12 months revenue is $13.1M. |
| What is the current revenue growth of Hydrogen De? | Hydrogen De revenue growth (NTM/LTM) is 96%. |
| What is the current EV/Revenue multiple of Hydrogen De? | Current revenue multiple of Hydrogen De is 3.0x. |
| Is Hydrogen De profitable? | Yes, Hydrogen De is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Hydrogen De? | Hydrogen De's last 12 months EBITDA is -$18.0M. |
| What is Hydrogen De's EBITDA margin? | Hydrogen De's last 12 months EBITDA margin is -137%. |
| What is the current EV/EBITDA multiple of Hydrogen De? | Current EBITDA multiple of Hydrogen De is -2.2x. |
| What is the current FCF of Hydrogen De? | Hydrogen De's last 12 months FCF is -$23.0M. |
| What is Hydrogen De's FCF margin? | Hydrogen De's last 12 months FCF margin is -176%. |
| What is the current EV/FCF multiple of Hydrogen De? | Current FCF multiple of Hydrogen De is -1.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
