Switch theme
Sign up to access all valuation multiples
HusCompagniet AS is a house builder in the Nordic region. It is engaged in the construction and sale of single-family houses in Denmark and Sweden. It delivers high-quality single-family houses with great value for money. The company's operating segments include Detached houses, Semi-detached houses in Denmark, and the Swedish business. It generates maximum revenue from Detached houses in Denmark. The detached houses in the Denmark segment comprise brick houses built on-site and plots.
1972
434
LTM Revenue $416M
LTM EBITDA $19.2M
$201M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
HusCompagniet has a last 12-month revenue (LTM) of $416M and a last 12-month EBITDA of $19.2M.
In the most recent fiscal year, HusCompagniet achieved revenue of $362M and an EBITDA of $15.9M.
HusCompagniet expects next 12-month revenue of XXX and NTM EBITDA of XXX
See HusCompagniet valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $416M | XXX | $362M | XXX | XXX | XXX |
| Gross Profit | $54.5M | XXX | $80.1M | XXX | XXX | XXX |
| Gross Margin | 13% | XXX | 22% | XXX | XXX | XXX |
| EBITDA | $19.2M | XXX | $15.9M | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | 4% | XXX | XXX | XXX |
| EBIT | $12.2M | XXX | $8.8M | XXX | XXX | XXX |
| EBIT Margin | 3% | XXX | 2% | XXX | XXX | XXX |
| Net Profit | $3.7M | XXX | -$0.8M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | 0% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $32.5M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 4, 2025, HusCompagniet's stock price is DKK 47 (or $7).
HusCompagniet has current market cap of DKK 1.0B (or $159M), and EV of DKK 1.3B (or $201M).
See HusCompagniet trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $201M | $159M | XXX | XXX | XXX | XXX | $0.18 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 4, 2025, HusCompagniet has market cap of $159M and EV of $201M.
HusCompagniet's trades at 0.6x EV/Revenue multiple, and 12.7x EV/EBITDA.
Equity research analysts estimate HusCompagniet's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
HusCompagniet has a P/E ratio of 42.5x.
See valuation multiples for HusCompagniet and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $159M | XXX | $159M | XXX | XXX | XXX |
| EV (current) | $201M | XXX | $201M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 10.5x | XXX | 12.7x | XXX | XXX | XXX |
| EV/EBIT | 16.5x | XXX | 22.9x | XXX | XXX | XXX |
| EV/Gross Profit | 3.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | 42.5x | XXX | -195.7x | XXX | XXX | XXX |
| EV/FCF | 27.4x | XXX | 12.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialHusCompagniet's last 12 month revenue growth is 23%
HusCompagniet's revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.2M for the same period.
HusCompagniet's rule of 40 is 28% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
HusCompagniet's rule of X is 63% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for HusCompagniet and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 23% | XXX | 24% | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Growth | 48% | XXX | 15% | XXX | XXX | XXX |
| Rule of 40 | 28% | XXX | 28% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 63% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.8M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 20% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| NMDC Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
| Koninklijke Bam Groep | XXX | XXX | XXX | XXX | XXX | XXX |
| Ferrovial | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Heijmans | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
HusCompagniet acquired XXX companies to date.
Last acquisition by HusCompagniet was XXXXXXXX, XXXXX XXXXX XXXXXX . HusCompagniet acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was HusCompagniet founded? | HusCompagniet was founded in 1972. |
| Where is HusCompagniet headquartered? | HusCompagniet is headquartered in Denmark. |
| How many employees does HusCompagniet have? | As of today, HusCompagniet has 434 employees. |
| Is HusCompagniet publicy listed? | Yes, HusCompagniet is a public company listed on CSE. |
| What is the stock symbol of HusCompagniet? | HusCompagniet trades under HUSCO ticker. |
| When did HusCompagniet go public? | HusCompagniet went public in 2020. |
| Who are competitors of HusCompagniet? | Similar companies to HusCompagniet include e.g. NMDC Energy, Arcadis, Koninklijke Bam Groep, Ferrovial. |
| What is the current market cap of HusCompagniet? | HusCompagniet's current market cap is $159M |
| What is the current revenue of HusCompagniet? | HusCompagniet's last 12 months revenue is $416M. |
| What is the current revenue growth of HusCompagniet? | HusCompagniet revenue growth (NTM/LTM) is 23%. |
| What is the current EV/Revenue multiple of HusCompagniet? | Current revenue multiple of HusCompagniet is 0.5x. |
| Is HusCompagniet profitable? | Yes, HusCompagniet is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of HusCompagniet? | HusCompagniet's last 12 months EBITDA is $19.2M. |
| What is HusCompagniet's EBITDA margin? | HusCompagniet's last 12 months EBITDA margin is 5%. |
| What is the current EV/EBITDA multiple of HusCompagniet? | Current EBITDA multiple of HusCompagniet is 10.5x. |
| What is the current FCF of HusCompagniet? | HusCompagniet's last 12 months FCF is $7.3M. |
| What is HusCompagniet's FCF margin? | HusCompagniet's last 12 months FCF margin is 2%. |
| What is the current EV/FCF multiple of HusCompagniet? | Current FCF multiple of HusCompagniet is 27.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
