Switch theme
Sign up to access all valuation multiples
HusCompagniet AS is a house builder in the Nordic region. It is engaged in the construction and sale of single-family houses in Denmark and Sweden. It delivers high-quality single-family houses with great value for money. The company's operating segments include Detached houses, Semi-detached houses in Denmark, and the Swedish business. It generates maximum revenue from Detached houses in Denmark. The detached houses in the Denmark segment comprise brick houses built on-site and plots.
1972
434
LTM Revenue $382M
LTM EBITDA $17.7M
$222M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
HusCompagniet has a last 12-month revenue of $382M and a last 12-month EBITDA of $17.7M.
In the most recent fiscal year, HusCompagniet achieved revenue of $344M and an EBITDA of $15.1M.
HusCompagniet expects next 12-month revenue of XXX and NTM EBITDA of XXX
See HusCompagniet valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $357M | $344M | XXX | XXX | XXX |
| Gross Profit | $125M | $77.5M | XXX | XXX | XXX |
| Gross Margin | 35% | 23% | XXX | XXX | XXX |
| EBITDA | $15.9M | $15.1M | XXX | XXX | XXX |
| EBITDA Margin | 4% | 4% | XXX | XXX | XXX |
| Net Profit | $25.5M | $2.2M | XXX | XXX | XXX |
| Net Margin | 7% | 1% | XXX | XXX | XXX |
| Net Debt | $102M | $42.5M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 16, 2025, HusCompagniet's stock price is DKK 56 (or $8).
HusCompagniet has current market cap of DKK 1.2B (or $181M), and EV of DKK 1.5B (or $222M).
See HusCompagniet trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $222M | $181M | XXX | XXX | XXX | XXX | $0.12 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 16, 2025, HusCompagniet has market cap of $181M and EV of $222M.
HusCompagniet's trades at 0.6x LTM EV/Revenue multiple, and 12.6x LTM EBITDA.
Analysts estimate HusCompagniet's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for HusCompagniet and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $222M | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 14.7x | XXX | XXX | XXX |
| P/E | -235.1x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 14.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialHusCompagniet's NTM/LTM revenue growth is 25%
HusCompagniet's revenue per employee for the last fiscal year averaged $0.8M, while opex per employee averaged n/a for the same period.
Over next 12 months, HusCompagniet's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate HusCompagniet's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for HusCompagniet and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -4% | XXX | XXX | XXX | XXX |
| EBITDA Margin | N/A | XXX | XXX | XXX | XXX |
| EBITDA Growth | -5% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 0% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.8M | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 0% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| NMDC Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
| Koninklijke Bam Groep | XXX | XXX | XXX | XXX | XXX | XXX |
| Ferrovial | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Heijmans | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
HusCompagniet acquired XXX companies to date.
Last acquisition by HusCompagniet was XXXXXXXX, XXXXX XXXXX XXXXXX . HusCompagniet acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was HusCompagniet founded? | HusCompagniet was founded in 1972. |
| Where is HusCompagniet headquartered? | HusCompagniet is headquartered in Denmark. |
| How many employees does HusCompagniet have? | As of today, HusCompagniet has 434 employees. |
| Is HusCompagniet publicy listed? | Yes, HusCompagniet is a public company listed on CSE. |
| What is the stock symbol of HusCompagniet? | HusCompagniet trades under HUSCO ticker. |
| When did HusCompagniet go public? | HusCompagniet went public in 2020. |
| Who are competitors of HusCompagniet? | Similar companies to HusCompagniet include e.g. NMDC Energy, Arcadis, Koninklijke Bam Groep, Ferrovial. |
| What is the current market cap of HusCompagniet? | HusCompagniet's current market cap is $181M |
| What is the current revenue of HusCompagniet? | HusCompagniet's last 12-month revenue is $382M. |
| What is the current EBITDA of HusCompagniet? | HusCompagniet's last 12-month EBITDA is $17.7M. |
| What is the current EV/Revenue multiple of HusCompagniet? | Current revenue multiple of HusCompagniet is 0.6x. |
| What is the current EV/EBITDA multiple of HusCompagniet? | Current EBITDA multiple of HusCompagniet is 12.6x. |
| What is the current revenue growth of HusCompagniet? | HusCompagniet revenue growth between 2023 and 2024 was -4%. |
| Is HusCompagniet profitable? | Yes, HusCompagniet is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
