H+H International - Public Comps and Valuation Multiples

H+H International Overview

About H+H International

H+H International AS is a wall-building materials provider. The company's core activity is the production and sale of autoclaved aerated concrete (AAC or aircrete) and calcium silicate units (CSU or sand-lime bricks). The products are building blocks used for wall building the residential new building segment. The product range also includes products such as high-insulating blocks, larger elements and a range of traded goods used for wall building.

Founded

1909

HQ

Employees

1.3K+

Website

hplush.com

Sectors

Building Materials

Financials

LTM Revenue $436M

LTM EBITDA $44.9M

EV

$388M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

H+H International Financials

As of September 2025, H+H International reported last 12-month revenue of $436M and EBITDA of $44.9M.

In the same period, H+H International generated $64.8M in LTM gross profit and -$78.6M in net income.

See H+H International valuation multiples based on analyst estimates

H+H International P&L

In the most recent fiscal year, H+H International reported revenue of $425M and EBITDA of $39.8M.

H+H International expects next 12-month revenue of XXX and NTM EBITDA of XXX

See H+H International valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$436M	XXX	$425M	XXX	XXX	XXX
Gross Profit	$64.8M	XXX	$89.7M	XXX	XXX	XXX
Gross Margin	15%	XXX	21%	XXX	XXX	XXX
EBITDA	$44.9M	XXX	$39.8M	XXX	XXX	XXX
EBITDA Margin	10%	XXX	9%	XXX	XXX	XXX
EBIT	$17.1M	XXX	$8.2M	XXX	XXX	XXX
EBIT Margin	4%	XXX	2%	XXX	XXX	XXX
Net Profit	-$78.6M	XXX	-$8.2M	XXX	XXX	XXX
Net Margin	-18%	XXX	-2%	XXX	XXX	XXX
Net Debt	XXX	XXX	$90.5M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for H+H International including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $436M. EBITDA for the last twelve months was $44.9M. In the most recent fiscal year, H+H International achieved $425M in revenue and $39.8M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$436M	Analyst estimates available to subscribers	$425M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$64.8M	Analyst estimates available to subscribers	$89.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	14.8% gross margin	Analyst estimates available to subscribers	21.1% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$44.9M	Analyst estimates available to subscribers	$39.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	10.3% EBITDA margin	Analyst estimates available to subscribers	9.4% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$17.1M	Analyst estimates available to subscribers	$8.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	3.9% EBIT margin	Analyst estimates available to subscribers	1.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	-$78.6M	Analyst estimates available to subscribers	-$8.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	-18.0% net profit margin	Analyst estimates available to subscribers	-1.9% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$90.5M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for H+H International

This financial data table provides comprehensive performance metrics for H+H International, a company based in Denmark. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

H+H International generated $436M in revenue over the last twelve months.
The company achieved $44.9M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $64.8M.
Net income over the last twelve months reached -$78.6M.

Fiscal Year Performance

In the most recent fiscal year, H+H International reported $425M in total revenue.
Fiscal year EBITDA was $39.8M.
The company maintained a gross profit margin of 21.1% in the most recent fiscal year.
EBITDA margin for the fiscal year was 9.4%.
Net profit margin reached -1.9% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for H+H International. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

H+H International Stock Performance

H+H International has current market cap of DKK 1.7B (or $259M), and EV of DKK 2.5B (or $388M).

Market Cap Evolution

H+H International Stock Data

As of October 17, 2025, H+H International's stock price is DKK 102 (or $16).

See H+H International trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$388M	$259M	XXX	XXX	XXX	XXX	$-0.79

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

H+H International Valuation Multiples

H+H International's trades at 0.9x EV/Revenue multiple, and 9.8x EV/EBITDA.

See valuation multiples for H+H International and 15K+ public comps

H+H International Financial Valuation Multiples

As of October 17, 2025, H+H International has market cap of $259M and EV of $388M.

Equity research analysts estimate H+H International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

H+H International has a P/E ratio of -3.3x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$259M	XXX	$259M	XXX	XXX	XXX
EV (current)	$388M	XXX	$388M	XXX	XXX	XXX
EV/Revenue	0.9x	XXX	0.9x	XXX	XXX	XXX
EV/EBITDA	8.7x	XXX	9.8x	XXX	XXX	XXX
EV/EBIT	22.8x	XXX	47.3x	XXX	XXX	XXX
EV/Gross Profit	6.0x	XXX	n/a	XXX	XXX	XXX
P/E	-3.3x	XXX	-31.5x	XXX	XXX	XXX
EV/FCF	-38.2x	XXX	119.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get H+H International Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

H+H International Margins & Growth Rates

H+H International's last 12 month revenue growth is 5%

H+H International's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

H+H International's rule of 40 is 7% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

H+H International's rule of X is 22% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for H+H International and other 15K+ public comps

H+H International Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	5%	XXX	4%	XXX	XXX	XXX
EBITDA Margin	10%	XXX	9%	XXX	XXX	XXX
EBITDA Growth	22%	XXX	106%	XXX	XXX	XXX
Rule of 40	7%	XXX	14%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	22%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	4%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	19%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial