Hexicon - Public Comps and Valuation Multiples

Hexicon Overview

About Hexicon

Hexicon AB is a project developer of floating offshore wind, opening new markets in deep water areas, and a technology provider with a patented floating wind design. The company has projects in the United Kingdom, Sweden, Italy, South Korea, and South Africa along with a prospect in Ireland. The company generates a majority of its revenue from Sweden, followed by Asia and other parts of Europe.

Founded

2009

HQ

Employees

Website

hexicongroup.com

Sectors

Construction & Engineering

Financials

LTM Revenue $1.0M

LTM EBITDA -$7.7M

EV

$85.6M

Valuation Multiples

Multiples.vc

Valuation Multiples for 12K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Hexicon Financials

Hexicon has a last 12-month revenue (LTM) of $1.0M and a last 12-month EBITDA of -$7.7M.

In the most recent fiscal year, Hexicon achieved revenue of $1.0M and an EBITDA of -$7.2M.

Hexicon expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Hexicon valuation multiples based on analyst estimates

Hexicon P&L

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$1.0M	XXX	$1.0M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$2.7M	XXX	XXX	XXX
Gross Margin	n/a	XXX	266%	XXX	XXX	XXX
EBITDA	-$7.7M	XXX	-$7.2M	XXX	XXX	XXX
EBITDA Margin	-748%	XXX	-699%	XXX	XXX	XXX
EBIT	-$9.6M	XXX	-$8.0M	XXX	XXX	XXX
EBIT Margin	-933%	XXX	-782%	XXX	XXX	XXX
Net Profit	n/a	XXX	-$27.0M	XXX	XXX	XXX
Net Margin	n/a	XXX	-2622%	XXX	XXX	XXX
Net Debt	XXX	XXX	$76.4M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Hexicon Stock Performance

As of July 4, 2025, Hexicon's stock price is SEK 0 (or $0).

Hexicon has current market cap of SEK 63.5M (or $6.6M), and EV of SEK 819M (or $85.6M).

See Hexicon trading valuation data

Hexicon Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$85.6M	$6.6M	XXX	XXX	XXX	XXX	$-0.07

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Hexicon Valuation Multiples

As of July 4, 2025, Hexicon has market cap of $6.6M and EV of $85.6M.

Hexicon's trades at 83.1x EV/Revenue multiple, and -11.9x EV/EBITDA.

Equity research analysts estimate Hexicon's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Hexicon's P/E ratio is not available.

See valuation multiples for Hexicon and 12K+ public comps

Hexicon Financial Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$6.6M	XXX	$6.6M	XXX	XXX	XXX
EV (current)	$85.6M	XXX	$85.6M	XXX	XXX	XXX
EV/Revenue	83.5x	XXX	83.1x	XXX	XXX	XXX
EV/EBITDA	-11.2x	XXX	-11.9x	XXX	XXX	XXX
EV/EBIT	-9.0x	XXX	-10.6x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	n/a	XXX	-0.2x	XXX	XXX	XXX
EV/FCF	n/a	XXX	-5.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Hexicon Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Hexicon Margins & Growth Rates

Hexicon's revenue per employee in the last FY averaged $38K, while opex per employee averaged $0.4M for the same period.

Hexicon's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Hexicon's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Hexicon and other 12K+ public comps

Hexicon Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	-748%	XXX	-699%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$38K	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.4M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	1047%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial