Proprietary AI analyst is now available

Hexicon Valuation Multiples

Discover revenue and EBITDA valuation multiples for Hexicon and similar public comparables like Triton Development, Mostostal Plock, Springview Holdings, Navstone and more.

Hexicon Overview

About Hexicon

Hexicon AB is a project developer of floating offshore wind, opening new markets in deep water areas, and a technology provider with a patented floating wind design. The company has projects in the United Kingdom, Sweden, Italy, South Korea, and South Africa along with a prospect in Ireland. The company generates a majority of its revenue from Sweden, followed by Asia and other parts of Europe.


Founded

2009

HQ

Sweden

Employees

27

Financials (FY)

Revenue: $2M
EBITDA: $4M

EV

$110M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Hexicon Financials

Hexicon reported last fiscal year revenue of $2M and EBITDA of $4M.

In the same fiscal year, Hexicon generated $3M in gross profit, $4M in EBITDA, and had net loss of ($34M).


Hexicon P&L

In the most recent fiscal year, Hexicon reported revenue of $2M and EBITDA of $4M.

Hexicon is unprofitable as of last fiscal year, with gross margin of 138%, EBITDA margin of 220%, and net margin of (1702%).

See analyst estimates for Hexicon
Last FY202320242025202620272028
Revenue$2M$597K$1M$2M
Gross Profit$3M$4M$3M$3M
Gross Margin138%610%266%138%
EBITDA$4M($14M)($7M)$4M
EBITDA Margin220%(2340%)(699%)220%
EBIT Margin(941%)(1700%)(782%)(941%)
Net Profit($34M)($20M)($27M)($34M)
Net Margin(1702%)(3278%)(2622%)(1702%)
Net Debt$102M---

Financial data powered by Morningstar, Inc.

Hexicon Stock Performance

Hexicon has current market cap of $6M, and enterprise value of $110M.

Market Cap Evolution


Hexicon's stock price is $0.02.

Hexicon share price decreased by 36.2% in the last 30 days, and by 15.6% in the last year.

Hexicon has an EPS (earnings per share) of $-0.09.

See more trading valuation data for Hexicon
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$110M$6M0.0%-36.2%13.1%-15.6%$-0.09

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Hexicon Valuation Multiples

Hexicon trades at 54.8x EV/Revenue multiple, and 24.9x EV/EBITDA.

See NTM and 2027E valuation multiples for Hexicon

Hexicon Financial Valuation Multiples

As of June 21, 2026, Hexicon has market cap of $6M and EV of $110M.

Hexicon has a P/E ratio of (0.2x).

Last FY202320242025202620272028
EV/Revenue54.8x184.3x107.0x54.8x
EV/EBITDA24.9x(7.9x)(15.3x)24.9x
EV/EBIT(5.8x)(10.8x)(13.7x)(5.8x)
EV/Gross Profit39.7x30.2x40.3x39.7x
P/E(0.2x)(0.3x)(0.2x)(0.2x)
EV/FCF(19.0x)(5.6x)(6.8x)(19.0x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Hexicon Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Hexicon Margins & Growth Rates

In the most recent fiscal year, Hexicon reported gross margin of 138%, EBITDA margin of 220%, and net margin of (1702%).

See estimated margins and future growth rates for Hexicon

Hexicon Margins

Last FY20242025202720282029
Gross Margin138%266%138%
EBITDA Margin220%(699%)220%
EBIT Margin(941%)(782%)(941%)
Net Margin(1702%)(2622%)(1702%)
FCF Margin(288%)(1577%)(288%)

Hexicon Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth72%95%
Gross Profit Growth(25%)2%
EBITDA Growth(48%)(161%)
EBIT Growth(21%)135%
Net Profit Growth38%27%
FCF Growth(17%)(64%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Hexicon Operational KPIs

Hexicon's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.8M for the same period.

Access forward-looking KPIs for Hexicon
Last FY202320242025202620272028
Revenue per Employee$0.1M---
Opex per Employee$0.8M---
Opex to Revenue1080%2310%1047%1080%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Triton Development0.6x-(3.8x)-
Mostostal Plock0.2x-5.4x-
Springview Holdings0.6x-(2.3x)-
Navstone4.0x-5.1x-
WF International0.5x-(2.2x)-
Delattre Levivier Maroc----
FBS Global Limited0.2x-(5.3x)-
Interbud-Lublin2.4x-(13.0x)-

This data is available for Pro users. Sign up to see all Hexicon competitors and their valuation data.

Start Free Trial

Hexicon VC Funding History

Before going public, Hexicon raised $3M in total equity funding, across 1 round.


Hexicon Funding Rounds

DateStageRaised FromRaisedValuationRev. MultipleDeal Summary
Apr-16Seed-$3M--

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Hexicon

When was Hexicon founded?Hexicon was founded in 2009.
Where is Hexicon headquartered?Hexicon is headquartered in Sweden.
How many employees does Hexicon have?As of today, Hexicon has over 27 employees.
Is Hexicon publicly listed?Yes, Hexicon is a public company listed on Nasdaq Stockholm.
What is the stock symbol of Hexicon?Hexicon trades under HEXI ticker.
When did Hexicon go public?Hexicon went public in 2021.
Who are competitors of Hexicon?Hexicon main competitors include Triton Development, Mostostal Plock, Springview Holdings, Navstone, WF International, Delattre Levivier Maroc, FBS Global Limited, Interbud-Lublin, Renovalo, Masonglory.
What is the current market cap of Hexicon?Hexicon's current market cap is $6M.
What is the current revenue of Hexicon?Hexicon's last fiscal year revenue is $2M.
What is the current EV/Revenue multiple of Hexicon?Current revenue multiple of Hexicon is 54.8x.
Is Hexicon profitable?No, Hexicon is not profitable.
How many companies Hexicon has acquired to date?Hexicon hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Hexicon has invested to date?Hexicon hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Hexicon

Lists including Hexicon

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial