Switch theme
Sign up to access all valuation multiples
Heroz Inc is engaged in the planning, development, and management of internet services using artificial intelligence.
2009
45
LTM Revenue $39.6M
LTM EBITDA $6.0M
$91.0M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Heroz has a last 12-month revenue of $39.6M and a last 12-month EBITDA of $6.0M.
In the most recent fiscal year, Heroz achieved revenue of $32.2M and an EBITDA of $3.6M.
Heroz expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Heroz valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $19.8M | $32.2M | XXX | XXX | XXX |
| Gross Profit | $3.7M | $8.9M | XXX | XXX | XXX |
| Gross Margin | 19% | 28% | XXX | XXX | XXX |
| EBITDA | -$1.1M | $3.6M | XXX | XXX | XXX |
| EBITDA Margin | -6% | 11% | XXX | XXX | XXX |
| Net Profit | $0.3M | -$3.8M | XXX | XXX | XXX |
| Net Margin | 2% | -12% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Heroz's stock price is JPY 910 (or $6).
Heroz has current market cap of JPY 13.7B (or $91.2M), and EV of JPY 13.7B (or $91.0M).
See Heroz trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $91.0M | $91.2M | XXX | XXX | XXX | XXX | $-0.08 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Heroz has market cap of $91.2M and EV of $91.0M.
Heroz's trades at 2.3x LTM EV/Revenue multiple, and 15.2x LTM EBITDA.
Analysts estimate Heroz's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Heroz and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $91.0M | XXX | XXX | XXX |
| EV/Revenue | 2.4x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | -28.7x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHeroz's NTM/LTM revenue growth is 14%
Heroz's revenue per employee for the last fiscal year averaged $0.7M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Heroz's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Heroz's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Heroz and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 62% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | -425% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.7M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 40% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Presight AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Benevolent AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Pointerra | XXX | XXX | XXX | XXX | XXX | XXX |
| Beamtree | XXX | XXX | XXX | XXX | XXX | XXX |
| Unith | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Heroz acquired XXX companies to date.
Last acquisition by Heroz was XXXXXXXX, XXXXX XXXXX XXXXXX . Heroz acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Heroz founded? | Heroz was founded in 2009. |
| Where is Heroz headquartered? | Heroz is headquartered in Japan. |
| How many employees does Heroz have? | As of today, Heroz has 45 employees. |
| Is Heroz publicy listed? | Yes, Heroz is a public company listed on TKS. |
| What is the stock symbol of Heroz? | Heroz trades under 4382 ticker. |
| When did Heroz go public? | Heroz went public in 2018. |
| Who are competitors of Heroz? | Similar companies to Heroz include e.g. Presight AI, Benevolent AI, Pointerra, Beamtree. |
| What is the current market cap of Heroz? | Heroz's current market cap is $91.2M |
| What is the current revenue of Heroz? | Heroz's last 12-month revenue is $39.6M. |
| What is the current EBITDA of Heroz? | Heroz's last 12-month EBITDA is $6.0M. |
| What is the current EV/Revenue multiple of Heroz? | Current revenue multiple of Heroz is 2.3x. |
| What is the current EV/EBITDA multiple of Heroz? | Current EBITDA multiple of Heroz is 15.2x. |
| What is the current revenue growth of Heroz? | Heroz revenue growth between 2023 and 2024 was 62%. |
| Is Heroz profitable? | Yes, Heroz is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
