Switch theme
Sign up to access all valuation multiples
Heroz Inc is engaged in the planning, development, and management of internet services using artificial intelligence.
2009
45
LTM Revenue $41.6M
Last FY EBITDA $3.8M
$109M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Heroz has a last 12-month revenue (LTM) of $41.6M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Heroz achieved revenue of $33.2M and an EBITDA of $3.8M.
Heroz expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Heroz valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $41.6M | XXX | $33.2M | XXX | XXX | XXX |
| Gross Profit | $19.0M | XXX | $16.4M | XXX | XXX | XXX |
| Gross Margin | 46% | XXX | 49% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $3.8M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 11% | XXX | XXX | XXX |
| EBIT | $2.1M | XXX | $3.1M | XXX | XXX | XXX |
| EBIT Margin | 5% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | -$0.9M | XXX | -$7.8M | XXX | XXX | XXX |
| Net Margin | -2% | XXX | -23% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Heroz's stock price is JPY 1059 (or $7).
Heroz has current market cap of JPY 16.0B (or $110M), and EV of JPY 15.9B (or $109M).
See Heroz trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $109M | $110M | XXX | XXX | XXX | XXX | $-0.06 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Heroz has market cap of $110M and EV of $109M.
Heroz's trades at 2.8x EV/Revenue multiple, and 51.6x EV/EBITDA.
Equity research analysts estimate Heroz's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Heroz has a P/E ratio of -116.3x.
See valuation multiples for Heroz and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $110M | XXX | $110M | XXX | XXX | XXX |
| EV (current) | $109M | XXX | $109M | XXX | XXX | XXX |
| EV/Revenue | 2.6x | XXX | 2.8x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 51.6x | XXX | XXX | XXX |
| EV/EBIT | 51.7x | XXX | 45.5x | XXX | XXX | XXX |
| EV/Gross Profit | 5.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | -116.3x | XXX | -33.4x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 111.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialHeroz's last 12 month revenue growth is 13%
Heroz's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.3M for the same period.
Heroz's rule of 40 is 20% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Heroz's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Heroz and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 20% | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.7M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 40% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Presight AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Benevolent AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Pointerra | XXX | XXX | XXX | XXX | XXX | XXX |
| Beamtree | XXX | XXX | XXX | XXX | XXX | XXX |
| Unith | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Heroz acquired XXX companies to date.
Last acquisition by Heroz was XXXXXXXX, XXXXX XXXXX XXXXXX . Heroz acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Heroz founded? | Heroz was founded in 2009. |
| Where is Heroz headquartered? | Heroz is headquartered in Japan. |
| How many employees does Heroz have? | As of today, Heroz has 45 employees. |
| Is Heroz publicy listed? | Yes, Heroz is a public company listed on TKS. |
| What is the stock symbol of Heroz? | Heroz trades under 4382 ticker. |
| When did Heroz go public? | Heroz went public in 2018. |
| Who are competitors of Heroz? | Similar companies to Heroz include e.g. Presight AI, Benevolent AI, Pointerra, Beamtree. |
| What is the current market cap of Heroz? | Heroz's current market cap is $110M |
| What is the current revenue of Heroz? | Heroz's last 12 months revenue is $41.6M. |
| What is the current revenue growth of Heroz? | Heroz revenue growth (NTM/LTM) is 13%. |
| What is the current EV/Revenue multiple of Heroz? | Current revenue multiple of Heroz is 2.6x. |
| Is Heroz profitable? | Yes, Heroz is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
