🚀 VC round data is live in beta, check it out!
- Public Comps
- Heroz
Heroz Valuation Multiples
Discover revenue and EBITDA valuation multiples for Heroz and similar public comparables like CyCraft Technology, Airship AI, Laboro AI, Newen AI and more.
Heroz Overview
About Heroz
Heroz Inc is engaged in the planning, development, and management of internet services using artificial intelligence.
Founded
2009
HQ

Employees
45
Website
Financials (LTM)
EV
$87M
Heroz Financials
Heroz reported last 12-month revenue of $41M and EBITDA of $6M.
In the same LTM period, Heroz generated $18M in gross profit, $6M in EBITDA, and $270K in net income.
Revenue (LTM)
Heroz P&L
In the most recent fiscal year, Heroz reported revenue of $41M and EBITDA of $6M.
Heroz expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $41M | XXX | $41M | XXX | XXX | XXX |
| Gross Profit | $18M | XXX | $17M | XXX | XXX | XXX |
| Gross Margin | 45% | XXX | 41% | XXX | XXX | XXX |
| EBITDA | $6M | XXX | $6M | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 13% | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $270K | XXX | ($1M) | XXX | XXX | XXX |
| Net Margin | 1% | XXX | (3%) | XXX | XXX | XXX |
| Net Debt | — | — | $2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Heroz Stock Performance
Heroz has current market cap of $84M, and enterprise value of $87M.
Market Cap Evolution
Heroz's stock price is $5.54.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $87M | $84M | 0.3% | XXX | XXX | XXX | $-0.07 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialHeroz Valuation Multiples
Heroz trades at 2.1x EV/Revenue multiple, and 15.8x EV/EBITDA.
EV / Revenue (LTM)
Heroz Financial Valuation Multiples
As of April 19, 2026, Heroz has market cap of $84M and EV of $87M.
Equity research analysts estimate Heroz's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Heroz has a P/E ratio of 311.9x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $84M | XXX | $84M | XXX | XXX | XXX |
| EV (current) | $87M | XXX | $87M | XXX | XXX | XXX |
| EV/Revenue | 2.1x | XXX | 2.1x | XXX | XXX | XXX |
| EV/EBITDA | 15.8x | XXX | 15.8x | XXX | XXX | XXX |
| EV/EBIT | 27.8x | XXX | 41.0x | XXX | XXX | XXX |
| EV/Gross Profit | 4.7x | XXX | 5.1x | XXX | XXX | XXX |
| P/E | 311.9x | XXX | (75.2x) | XXX | XXX | XXX |
| EV/FCF | — | XXX | (69.1x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Heroz Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Heroz Margins & Growth Rates
Heroz's revenue in the last 12 month grew by 9%.
Heroz's revenue per employee in the last FY averaged $0.9M, while opex per employee averaged $0.3M for the same period.
Heroz Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | (1%) | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 1% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.9M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 36% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Heroz Public Comps
See public comps and valuation multiples for other Vertical AI Applications and Artificial Intelligence comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Heroz | XXX | XXX | XXX | XXX | XXX | XXX |
| CyCraft Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Airship AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Laboro AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Newen AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Maum AI | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Heroz M&A Activity
Heroz acquired XXX companies to date.
Last acquisition by Heroz was on XXXXXXXX, XXXXX. Heroz acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Heroz
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialHeroz Investment Activity
Heroz invested in XXX companies to date.
Heroz made its latest investment on XXXXXXXX, XXXXX. Heroz invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Heroz
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Heroz
| When was Heroz founded? | Heroz was founded in 2009. |
| Where is Heroz headquartered? | Heroz is headquartered in Japan. |
| How many employees does Heroz have? | As of today, Heroz has over 45 employees. |
| Is Heroz publicly listed? | Yes, Heroz is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Heroz? | Heroz trades under 4382 ticker. |
| When did Heroz go public? | Heroz went public in 2018. |
| Who are competitors of Heroz? | Heroz main competitors are CyCraft Technology, Airship AI, Laboro AI, Newen AI. |
| What is the current market cap of Heroz? | Heroz's current market cap is $84M. |
| What is the current revenue of Heroz? | Heroz's last 12 months revenue is $41M. |
| What is the current revenue growth of Heroz? | Heroz revenue growth (NTM/LTM) is 9%. |
| What is the current EV/Revenue multiple of Heroz? | Current revenue multiple of Heroz is 2.1x. |
| Is Heroz profitable? | Yes, Heroz is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Heroz? | Heroz's last 12 months EBITDA is $6M. |
| What is Heroz's EBITDA margin? | Heroz's last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of Heroz? | Current EBITDA multiple of Heroz is 15.8x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.