📣 VC round data is live. Check it out!

Heroz Valuation Multiples

Discover Heroz's revenue and EBITDA valuation multiples, acquisitions, and investment history, alongside public comparables like WiseNut, Maum AI, JLK, Aiforia and more.

Heroz Overview

About Heroz

Heroz Inc is engaged in the planning, development, and management of internet services using artificial intelligence.


Founded

2009

HQ

Japan

Employees

45

Financials (LTM)

Revenue: $40M
Net Income: $342K

EV

$70M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Heroz Financials

Heroz reported last 12-month revenue of $40M.

In the same LTM period, Heroz generated $18M in gross profit and $342K in net income.

Revenue (LTM)


Heroz P&L

In the most recent fiscal year, Heroz reported revenue of $41M and EBITDA of $6M.

Heroz is unprofitable as of last fiscal year, with gross margin of 41%, EBITDA margin of 13%, and net margin of (3%).

See analyst estimates for Heroz
LTMLast FY202320242025202620272028
Revenue$40M$41M$26M$35M$39M
Gross Profit$18M$17M$13M$16M$18M
Gross Margin45%41%48%47%45%
EBITDA-$6M$2M$4M$4M
EBITDA Margin-13%7%10%9%
EBIT Margin8%5%9%6%7%
Net Profit$342K($1M)($6M)($3M)($163K)
Net Margin1%(3%)(22%)(9%)(0%)
Net Debt-$2M---

Financial data powered by Morningstar, Inc.

Heroz Stock Performance

Heroz has current market cap of $67M, and enterprise value of $70M.

Market Cap Evolution


Heroz's stock price is $4.39.

Heroz share price decreased by 2.2% in the last 30 days, and by 40.8% in the last year.

Heroz has an EPS (earnings per share) of $-0.07.

See more trading valuation data for Heroz
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$70M$67M-0.9%-2.2%-16.4%-40.8%$-0.07

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Heroz Valuation Multiples

Heroz trades at 1.7x EV/Revenue multiple, and 12.7x EV/EBITDA.

See NTM and 2027E valuation multiples for Heroz

EV / Revenue (LTM)


Heroz Financial Valuation Multiples

As of June 3, 2026, Heroz has market cap of $67M and EV of $70M.

Heroz has a P/E ratio of 195.3x.

LTMLast FY202320242025202620272028
EV/Revenue1.7x1.7x2.6x2.0x1.8x
EV/EBITDA-12.7x36.0x19.9x19.6x
EV/EBIT21.9x32.8x28.8x31.4x25.6x
EV/Gross Profit3.8x4.1x5.4x4.3x3.9x
P/E195.3x(60.0x)(11.2x)(21.5x)n/m
EV/FCF-(55.6x)77.9x(87.9x)(55.6x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Heroz Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Heroz Margins & Growth Rates

Heroz decreased revenue by 3% and net profit by 128% in the last fiscal year.

In the most recent fiscal year, Heroz reported gross margin of 41%, EBITDA margin of 13%, and net margin of (3%).

See estimated margins and future growth rates for Heroz

Heroz Margins

Last FY202420252026202720282029
Gross Margin41%47%45%46%
EBITDA Margin13%10%9%-
EBIT Margin5%6%7%8%
Net Margin(3%)(9%)(0%)1%
FCF Margin(3%)(2%)(3%)-

Heroz Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(3%)32%12%9%
Gross Profit Growth8%27%9%10%
EBITDA Growth-81%1%-
EBIT Growth47%(8%)23%30%
Net Profit Growth(128%)(48%)(95%)(421%)
FCF Growth-(189%)58%-

Data powered by FactSet, Inc. and Morningstar, Inc.

Heroz Operational KPIs

Heroz's revenue per employee in the last FY averaged $0.9M, while opex per employee averaged $0.3M for the same period.

Access forward-looking KPIs for Heroz
Last FY202320242025202620272028
Revenue per Employee$0.9M---
Opex per Employee$0.3M---
Opex to Revenue36%39%40%38%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Heroz Competitors

Heroz competitors include WiseNut, Maum AI, JLK, Aiforia, Razor Labs, Pluszero, tripla, Laboro AI, Newen AI and Rank One Computing.

Most Heroz public comparables operate across Vertical AI Applications, Artificial Intelligence, B2B SaaS, Horizontal SaaS, DeepTech and Generative AI.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
WiseNut1.4x-52.6x-
Maum AI10.3x-(24.7x)-
JLK28.0x-(8.2x)-
Aiforia16.9x13.7x(10.0x)(12.2x)
Razor Labs5.4x-(15.3x)-
Pluszero7.0x6.3x19.2x-
tripla(3.1x)(2.6x)(12.1x)-
Laboro AI5.6x5.6x43.7x-

This data is available for Pro users. Sign up to see all Heroz competitors and their valuation data.

Start Free Trial

Heroz VC Funding History

Before going public, Heroz raised $3M in total equity funding, across 3 rounds.


Heroz Funding Rounds

DateStageRaised FromRaisedValuationRev. MultipleDeal Summary
Aug-17Strategic investmentTakenaka$900K--
Jul-17Strategic investmentDigital Hearts Holdings; KOEI TECMO GAMES$2M--
Dec-16Strategic investmentBANDAI NAMCO Entertainment (021 Fund)$400K--

Acquisitions by Heroz

Heroz has acquired 2 companies to date.

Last acquisition by Heroz was on November 24th 2023. Heroz acquired AI Squared for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Heroz

AI Squared
StrategIT
Description
AI Squared is a Tokyo-headquartered provider of AI consulting and IT services since 2015, specializing in natural language processing for QA, summarization, and keyword extraction via user-friendly interfaces. The platform links with SNS, chat tools, OP systems, and smart speakers using speech recognition, enabling non-experts to analyze Japanese text data from websites and customer interactions.
StrategIT is a Tokyo-based system integration firm serving SaaS businesses with ERP implementations and custom connectors. The company operates an app store for integration tools and consults on NetSuite and Salesforce deployments for Japanese enterprises expanding digitally.
HQ CountryJapanJapan
HQ City
Tokyo
Tokyo
Deal Date24 Nov 202330 Aug 2022
Valuationundisclosed$8M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Heroz acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by Heroz

Heroz has invested in 3 companies to date.

Latest investment by Heroz was on February 26th 2026. Heroz invested in JPYC in their $11M Series B round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Heroz

JPYC
Turing
Pocket Queries
Description
JPYC is a Tokyo-based financial institution issuing the JPYC stablecoin pegged 1:1 to the Japanese yen. Launched in 2021 on Ethereum, the token facilitates payments, remittances, and DeFi applications with over 1 billion yen in circulation. Backed by reserves in bank deposits, it partners with exchanges like bitFlyer for liquidity in Japan's crypto ecosystem.
Turing is a Tokyo-based manufacturer of fully autonomous electric vehicles achieving Level 5 driverless operation. The Heron multimodal generative AI model fuses camera, sensor, and environmental data for real-time decision-making and vehicle-to-vehicle communication enabling convoy formations. Production incorporates Kaizen methodologies, 3D-printed parts, and over-the-air updates, with technology licensed to OEMs. Investments from KDDI and NTT DOCOMO Ventures fuel commercialization.
Pocket Queries is a game development studio focused on 3D titles and immersive VR, AR, and MR applications. Operating from Japan, the company builds practical experiences for enterprise and consumer markets, including training simulations and interactive entertainment. Its portfolio features titles leveraging Unity engine for cross-platform deployment on mobile, PC, and headsets like Oculus Quest.
HQ CountryJapanJapanJapan
HQ City
Tokyo
Tokyo
Tokyo
Deal Date26 Feb 202613 Jul 202229 Oct 2018
RoundSeries BSeedPre-seed
Raised$11M$7M$900K
InvestorsAsteria; TNBI; BitFlyer; Chugin Capital Partner; directX Ventures; FINOLAB; Fundnote; Heroz; JR West Innovations; Ryobi AlgoTech Capital; Meiji Yasuda Life Insurance; KITA DENSHIANRI; DIMENSION; Global Brain Corporation; Heroz; Yahoo! JapanHeroz; Nanto Bank; NEC Capital Solutions; Venture Labo Investment
Valuationundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Heroz investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Heroz

When was Heroz founded?Heroz was founded in 2009.
Where is Heroz headquartered?Heroz is headquartered in Japan.
How many employees does Heroz have?As of today, Heroz has over 45 employees.
Is Heroz publicly listed?Yes, Heroz is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Heroz?Heroz trades under 4382 ticker.
When did Heroz go public?Heroz went public in 2018.
Who are competitors of Heroz?Heroz main competitors include WiseNut, Maum AI, JLK, Aiforia, Razor Labs, Pluszero, tripla, Laboro AI, Newen AI, Rank One Computing.
What is the current market cap of Heroz?Heroz's current market cap is $67M.
What is the current revenue of Heroz?Heroz's last 12 months revenue is $40M.
What is the current revenue growth of Heroz?Heroz revenue growth (NTM/LTM) is 9%.
What is the current EV/Revenue multiple of Heroz?Current revenue multiple of Heroz is 1.7x.
What is the current net income of Heroz?Heroz's last 12 months net income is $342K.
How many companies Heroz has acquired to date?As of June 2026, Heroz has acquired 2 companies.
What was the largest acquisition by Heroz?$8M acquisition of StrategIT on 30th August 2022 was the largest M&A Heroz has done to date.
What companies Heroz acquired?Heroz acquired StrategIT and AI Squared.
In how many companies Heroz has invested to date?As of June 2026, Heroz has invested in 3 companies.
What was the last Heroz investment?On 26th February 2026 Heroz invested in JPYC, participating in a $11M Series B round, alongside Asteria, TNBI, BitFlyer, Chugin Capital Partner, directX Ventures, FINOLAB, Fundnote, JR West Innovations, Ryobi AlgoTech Capital, Meiji Yasuda Life Insurance, and 1 other investor.
In what companies Heroz invested in?Heroz invested in JPYC, Turing, and Pocket Queries.

See public comps similar to Heroz

Lists including Heroz

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial