🚀 VC round data is live in beta, check it out!

Heroz Valuation Multiples

Discover revenue and EBITDA valuation multiples for Heroz and similar public comparables like CyCraft Technology, Airship AI, Laboro AI, Newen AI and more.

Heroz Overview

About Heroz

Heroz Inc is engaged in the planning, development, and management of internet services using artificial intelligence.


Founded

2009

HQ

Japan

Employees

45

Financials (LTM)

Revenue: $41M
EBITDA: $6M

EV

$87M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Heroz Financials

Heroz reported last 12-month revenue of $41M and EBITDA of $6M.

In the same LTM period, Heroz generated $18M in gross profit, $6M in EBITDA, and $270K in net income.

Revenue (LTM)


Heroz P&L

In the most recent fiscal year, Heroz reported revenue of $41M and EBITDA of $6M.

Heroz expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Heroz forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$41MXXX$41MXXXXXXXXX
Gross Profit$18MXXX$17MXXXXXXXXX
Gross Margin45%XXX41%XXXXXXXXX
EBITDA$6MXXX$6MXXXXXXXXX
EBITDA Margin14%XXX13%XXXXXXXXX
EBIT Margin8%XXX5%XXXXXXXXX
Net Profit$270KXXX($1M)XXXXXXXXX
Net Margin1%XXX(3%)XXXXXXXXX
Net Debt——$2MXXXXXXXXX

Financial data powered by Morningstar, Inc.

Heroz Stock Performance

Heroz has current market cap of $84M, and enterprise value of $87M.

Market Cap Evolution


Heroz's stock price is $5.54.

See Heroz trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$87M$84M0.3%XXXXXXXXX$-0.07

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Heroz Valuation Multiples

Heroz trades at 2.1x EV/Revenue multiple, and 15.8x EV/EBITDA.

See valuation multiples for Heroz and 15K+ public comps

EV / Revenue (LTM)


Heroz Financial Valuation Multiples

As of April 19, 2026, Heroz has market cap of $84M and EV of $87M.

Equity research analysts estimate Heroz's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Heroz has a P/E ratio of 311.9x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$84MXXX$84MXXXXXXXXX
EV (current)$87MXXX$87MXXXXXXXXX
EV/Revenue2.1xXXX2.1xXXXXXXXXX
EV/EBITDA15.8xXXX15.8xXXXXXXXXX
EV/EBIT27.8xXXX41.0xXXXXXXXXX
EV/Gross Profit4.7xXXX5.1xXXXXXXXXX
P/E311.9xXXX(75.2x)XXXXXXXXX
EV/FCF—XXX(69.1x)XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Heroz Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Heroz Margins & Growth Rates

Heroz's revenue in the last 12 month grew by 9%.

Heroz's revenue per employee in the last FY averaged $0.9M, while opex per employee averaged $0.3M for the same period.

See operational valuation multiples for Heroz and other 15K+ public comps

Heroz Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth9%XXX(1%)XXXXXXXXX
EBITDA Margin14%XXX13%XXXXXXXXX
EBITDA Growth—XXX1%XXXXXXXXX
Revenue per Employee—XXX$0.9MXXXXXXXXX
Opex per Employee—XXX$0.3MXXXXXXXXX
Opex to Revenue—XXX36%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Heroz Public Comps

See public comps and valuation multiples for other Vertical AI Applications and Artificial Intelligence comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
HerozXXXXXXXXXXXXXXXXXX
CyCraft TechnologyXXXXXXXXXXXXXXXXXX
Airship AIXXXXXXXXXXXXXXXXXX
Laboro AIXXXXXXXXXXXXXXXXXX
Newen AIXXXXXXXXXXXXXXXXXX
Maum AIXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Heroz M&A Activity

Heroz acquired XXX companies to date.

Last acquisition by Heroz was on XXXXXXXX, XXXXX. Heroz acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Heroz

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Heroz Investment Activity

Heroz invested in XXX companies to date.

Heroz made its latest investment on XXXXXXXX, XXXXX. Heroz invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Heroz

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Heroz

When was Heroz founded?Heroz was founded in 2009.
Where is Heroz headquartered?Heroz is headquartered in Japan.
How many employees does Heroz have?As of today, Heroz has over 45 employees.
Is Heroz publicly listed?Yes, Heroz is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Heroz?Heroz trades under 4382 ticker.
When did Heroz go public?Heroz went public in 2018.
Who are competitors of Heroz?Heroz main competitors are CyCraft Technology, Airship AI, Laboro AI, Newen AI.
What is the current market cap of Heroz?Heroz's current market cap is $84M.
What is the current revenue of Heroz?Heroz's last 12 months revenue is $41M.
What is the current revenue growth of Heroz?Heroz revenue growth (NTM/LTM) is 9%.
What is the current EV/Revenue multiple of Heroz?Current revenue multiple of Heroz is 2.1x.
Is Heroz profitable?Yes, Heroz is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Heroz?Heroz's last 12 months EBITDA is $6M.
What is Heroz's EBITDA margin?Heroz's last 12 months EBITDA margin is 14%.
What is the current EV/EBITDA multiple of Heroz?Current EBITDA multiple of Heroz is 15.8x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial