Switch theme
Sign up to access all valuation multiples
Gryphon Digital Mining Inc is a Bitcoin mining company. Gryphon’s mission is to create the world’s leading net carbon-neutral Bitcoin miner. The company will operate a digital asset, mining operation using specialized computers equipped with application-specific integrated circuit (ASIC) chips to solve complex cryptographic algorithms in support of the Bitcoin blockchain in exchange for cryptocurrency rewards (primarily Bitcoin).
2020
3
LTM Revenue $18.5M
LTM EBITDA n/a
$15.9M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Gryphon Digital Mining has a last 12-month revenue of $18.5M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Gryphon Digital Mining achieved revenue of $20.5M and an EBITDA of -$9.2M.
Gryphon Digital Mining expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Gryphon Digital Mining valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $6.8M | $20.5M | XXX | XXX | XXX |
| Gross Profit | $9.5M | $3.4M | XXX | XXX | XXX |
| Gross Margin | 139% | 17% | XXX | XXX | XXX |
| EBITDA | -$6.6M | -$9.2M | XXX | XXX | XXX |
| EBITDA Margin | -96% | -45% | XXX | XXX | XXX |
| Net Profit | $3.5M | -$11.6M | XXX | XXX | XXX |
| Net Margin | 52% | -56% | XXX | XXX | XXX |
| Net Debt | $12.4M | $4.4M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Gryphon Digital Mining's stock price is $0.
Gryphon Digital Mining has current market cap of $11.2M, and EV of $15.9M.
See Gryphon Digital Mining trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $15.9M | $11.2M | XXX | XXX | XXX | XXX | $-0.49 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Gryphon Digital Mining has market cap of $11.2M and EV of $15.9M.
Gryphon Digital Mining's trades at 0.9x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Gryphon Digital Mining's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Gryphon Digital Mining and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $15.9M | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | -1.7x | XXX | XXX | XXX |
| P/E | -0.5x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -3.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGryphon Digital Mining's NTM/LTM revenue growth is -28%
Gryphon Digital Mining's revenue per employee for the last fiscal year averaged $6.8M, while opex per employee averaged $8.0M for the same period.
Over next 12 months, Gryphon Digital Mining's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Gryphon Digital Mining's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Gryphon Digital Mining and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 200% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -45% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 40% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -73% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $6.8M | XXX | XXX | XXX | XXX |
| Opex per Employee | $8.0M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 63% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 117% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Phoenix Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Jasmine Technology Solution | XXX | XXX | XXX | XXX | XXX | XXX |
| Advanced Blockchain | XXX | XXX | XXX | XXX | XXX | XXX |
| Bitcoin Group | XXX | XXX | XXX | XXX | XXX | XXX |
| AEE Gold | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Gryphon Digital Mining acquired XXX companies to date.
Last acquisition by Gryphon Digital Mining was XXXXXXXX, XXXXX XXXXX XXXXXX . Gryphon Digital Mining acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Gryphon Digital Mining founded? | Gryphon Digital Mining was founded in 2020. |
| Where is Gryphon Digital Mining headquartered? | Gryphon Digital Mining is headquartered in United States of America. |
| How many employees does Gryphon Digital Mining have? | As of today, Gryphon Digital Mining has 3 employees. |
| Who is the CEO of Gryphon Digital Mining? | Gryphon Digital Mining's CEO is Mr. Steve D. Gutterman. |
| Is Gryphon Digital Mining publicy listed? | Yes, Gryphon Digital Mining is a public company listed on NAS. |
| What is the stock symbol of Gryphon Digital Mining? | Gryphon Digital Mining trades under GRYP ticker. |
| When did Gryphon Digital Mining go public? | Gryphon Digital Mining went public in 2024. |
| Who are competitors of Gryphon Digital Mining? | Similar companies to Gryphon Digital Mining include e.g. Phoenix Group, Jasmine Technology Solution, Advanced Blockchain, Bitcoin Group. |
| What is the current market cap of Gryphon Digital Mining? | Gryphon Digital Mining's current market cap is $11.2M |
| What is the current revenue of Gryphon Digital Mining? | Gryphon Digital Mining's last 12-month revenue is $18.5M. |
| What is the current EV/Revenue multiple of Gryphon Digital Mining? | Current revenue multiple of Gryphon Digital Mining is 0.9x. |
| What is the current revenue growth of Gryphon Digital Mining? | Gryphon Digital Mining revenue growth between 2023 and 2024 was 200%. |
| Is Gryphon Digital Mining profitable? | Yes, Gryphon Digital Mining is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
