Switch theme
Sign up to access all valuation multiples
Automobile manufacturer Great Wall Motor is China’s market leader in the SUV and pickup truck segments. In 2024, the company sold over 705,000 Haval-branded SUVs and 285,000 WEY- and Tank-branded SUVs, making it the largest SUV manufacturer by sales volume for the 15th year. It also sold more than 175,000 pickup trucks, also ranked number one in sales volume for 25 consecutive years. China’s domestic market accounts for about 60% of Great Wall’s revenue in 2024, with the balance coming from Russia, the Middle East, South Africa, Australia, and Chile, among others.
2001
84.9K+
LTM Revenue $31.2B
LTM EBITDA $3.3B
$25.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Great Wall Motor has a last 12-month revenue of $31.2B and a last 12-month EBITDA of $3.3B.
In the most recent fiscal year, Great Wall Motor achieved revenue of $25.7B and an EBITDA of $2.1B.
Great Wall Motor expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Great Wall Motor valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $22.0B | $25.7B | XXX | XXX | XXX |
| Gross Profit | $3.4B | $3.9B | XXX | XXX | XXX |
| Gross Margin | 16% | 15% | XXX | XXX | XXX |
| EBITDA | $1.2B | $2.1B | XXX | XXX | XXX |
| EBITDA Margin | 5% | 8% | XXX | XXX | XXX |
| Net Profit | $1.1B | $903M | XXX | XXX | XXX |
| Net Margin | 5% | 4% | XXX | XXX | XXX |
| Net Debt | n/a | $2.8B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Great Wall Motor's stock price is HKD 22 (or $3).
Great Wall Motor has current market cap of HKD 185B (or $23.8B), and EV of HKD 200B (or $25.7B).
See Great Wall Motor trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $25.7B | $23.8B | XXX | XXX | XXX | XXX | $0.18 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Great Wall Motor has market cap of $23.8B and EV of $25.7B.
Great Wall Motor's trades at 0.9x LTM EV/Revenue multiple, and 8.4x LTM EBITDA.
Analysts estimate Great Wall Motor's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Great Wall Motor and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $25.7B | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 12.5x | XXX | XXX | XXX |
| P/E | 14.6x | XXX | XXX | XXX |
| P/E/Growth | 0.8x | XXX | XXX | XXX |
| EV/FCF | 12.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGreat Wall Motor's NTM/LTM revenue growth is 15%
Great Wall Motor's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $38K for the same period.
Over next 12 months, Great Wall Motor's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Great Wall Motor's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Great Wall Motor and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 17% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 74% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 23% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $38K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 12% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ebusco Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| Traton | XXX | XXX | XXX | XXX | XXX | XXX |
| Ashok Leyland | XXX | XXX | XXX | XXX | XXX | XXX |
| TVS Motor | XXX | XXX | XXX | XXX | XXX | XXX |
| Bajaj Auto | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Great Wall Motor acquired XXX companies to date.
Last acquisition by Great Wall Motor was XXXXXXXX, XXXXX XXXXX XXXXXX . Great Wall Motor acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Great Wall Motor founded? | Great Wall Motor was founded in 2001. |
| Where is Great Wall Motor headquartered? | Great Wall Motor is headquartered in Hong Kong. |
| How many employees does Great Wall Motor have? | As of today, Great Wall Motor has 84.9K+ employees. |
| Is Great Wall Motor publicy listed? | Yes, Great Wall Motor is a public company listed on HKG. |
| What is the stock symbol of Great Wall Motor? | Great Wall Motor trades under 02333 ticker. |
| When did Great Wall Motor go public? | Great Wall Motor went public in 2003. |
| Who are competitors of Great Wall Motor? | Similar companies to Great Wall Motor include e.g. Ebusco Holding, Traton, Ashok Leyland, TVS Motor. |
| What is the current market cap of Great Wall Motor? | Great Wall Motor's current market cap is $23.8B |
| What is the current revenue of Great Wall Motor? | Great Wall Motor's last 12-month revenue is $31.2B. |
| What is the current EBITDA of Great Wall Motor? | Great Wall Motor's last 12-month EBITDA is $3.3B. |
| What is the current EV/Revenue multiple of Great Wall Motor? | Current revenue multiple of Great Wall Motor is 0.9x. |
| What is the current EV/EBITDA multiple of Great Wall Motor? | Current EBITDA multiple of Great Wall Motor is 8.4x. |
| What is the current revenue growth of Great Wall Motor? | Great Wall Motor revenue growth between 2023 and 2024 was 17%. |
| Is Great Wall Motor profitable? | Yes, Great Wall Motor is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
