🎉 M&A multiples are live!
Check it out!

GRAIL Valuation Multiples

Discover revenue and EBITDA valuation multiples for GRAIL and similar public comparables like Cyclopharm, CurveBeam AI, and Healius.

GRAIL Overview

About GRAIL

GRAIL Inc is a healthcare company focused on developing technologies for early cancer detection. The company has developed a multi-cancer early detection blood test that has the ability to detect all types of cancer, across all stages. It operates in one reportable operating segment which provides multi-cancer early detection testing and service.


Founded

2015

HQ

United States of America
Employees

1K+

Website

grail.com

Financials

LTM Revenue $134M

LTM EBITDA -$1.6B

EV

$147M

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

GRAIL Financials

GRAIL has a last 12-month revenue of $134M and a last 12-month EBITDA of -$1.6B.

In the most recent fiscal year, GRAIL achieved revenue of $126M and an EBITDA of -$610M.

GRAIL expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See GRAIL valuation multiples based on analyst estimates

GRAIL P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $93.1M $126M XXX XXX XXX
Gross Profit -$116M -$95.6M XXX XXX XXX
Gross Margin -125% -76% XXX XXX XXX
EBITDA -$638M -$610M XXX XXX XXX
EBITDA Margin -685% -486% XXX XXX XXX
Net Profit -$5.4B -$1.3B XXX XXX XXX
Net Margin -5799% -1022% XXX XXX XXX
Net Debt n/a n/a XXX XXX XXX

Financial data powered by Morningstar, Inc.

GRAIL Stock Performance

As of April 15, 2025, GRAIL's stock price is $25.

GRAIL has current market cap of $842M, and EV of $147M.

See GRAIL trading valuation data

GRAIL Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$147M $842M XXX XXX XXX XXX $-49.48

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

GRAIL Valuation Multiples

As of April 15, 2025, GRAIL has market cap of $842M and EV of $147M.

GRAIL's trades at 1.1x LTM EV/Revenue multiple, and -0.1x LTM EBITDA.

Analysts estimate GRAIL's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for GRAIL and 10K+ public comps

GRAIL Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $147M XXX XXX XXX
EV/Revenue 1.2x XXX XXX XXX
EV/EBITDA -0.2x XXX XXX XXX
P/E -0.4x XXX XXX XXX
P/E/Growth n/a XXX XXX XXX
EV/FCF -0.3x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get GRAIL Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

GRAIL Valuation Multiples

GRAIL's NTM/LTM revenue growth is 19%

GRAIL's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.7M for the same period.

Over next 12 months, GRAIL's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate GRAIL's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for GRAIL and other 10K+ public comps

GRAIL Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth 35% XXX XXX XXX XXX
EBITDA Margin -486% XXX XXX XXX XXX
EBITDA Growth -4% XXX XXX XXX XXX
Rule of 40 (SaaS-only) -467% XXX XXX XXX XXX
Revenue per Employee $0.1M XXX XXX XXX XXX
Opex per Employee $0.7M XXX XXX XXX XXX
S&M Expenses to Revenue 123% XXX XXX XXX XXX
G&A Expenses to Revenue 170% XXX XXX XXX XXX
R&D Expenses to Revenue 257% XXX XXX XXX XXX
Opex to Revenue 550% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

GRAIL Public Comps

See public comps and valuation multiples for Medical Imaging & Diagnostics and Genomics & Personalized Medicine comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Australian Clinical Labs XXX XXX XXX XXX XXX XXX
Clarity Pharmaceuticals XXX XXX XXX XXX XXX XXX
CurveBeam AI XXX XXX XXX XXX XXX XXX
Cyclopharm XXX XXX XXX XXX XXX XXX
Healius XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

GRAIL M&A and Investment Activity

GRAIL acquired  XXX companies to date.

Last acquisition by GRAIL was  XXXXXXXX, XXXXX XXXXX XXXXXX . GRAIL acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by GRAIL

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About GRAIL

When was GRAIL founded? GRAIL was founded in 2015.
Where is GRAIL headquartered? GRAIL is headquartered in United States of America.
How many employees does GRAIL have? As of today, GRAIL has 1K+ employees.
Who is the CEO of GRAIL? GRAIL's CEO is Mr. Robert Ragusa.
Is GRAIL publicy listed? Yes, GRAIL is a public company listed on NAS.
What is the stock symbol of GRAIL? GRAIL trades under GRAL ticker.
When did GRAIL go public? GRAIL went public in 2024.
Who are competitors of GRAIL? Similar companies to GRAIL include e.g. Australian Clinical Labs, Clarity Pharmaceuticals, CurveBeam AI, Cyclopharm.
What is the current market cap of GRAIL? GRAIL's current market cap is $842M
What is the current revenue of GRAIL? GRAIL's last 12-month revenue is $134M.
What is the current EBITDA of GRAIL? GRAIL's last 12-month EBITDA is -$1.6B.
What is the current EV/Revenue multiple of GRAIL? Current revenue multiple of GRAIL is 1.1x.
What is the current EV/EBITDA multiple of GRAIL? Current EBITDA multiple of GRAIL is -0.1x.
What is the current revenue growth of GRAIL? GRAIL revenue growth between 2023 and 2024 was 35%.
Is GRAIL profitable? Yes, GRAIL is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.