Give - Public Comps and Valuation Multiples

Give Overview

About Give

Muehlhan AG is a Germany-based holding company operating in four segments namely; Ship segment comprises surface coating maintenance and renovation services, such as repair work on hull plankings, as well as the restoration of water, ballast, fuel, and cargo tanks; Oil and gas segment comprises of surface and fire protection, insulation, and scaffolding services; Renewables segment comprises of surface-protection services to the renewable energy market, and Construction/Infrastructure segment comprises of provides coating and scaffolding solutions to industrial customers. It generates contributes a majority of revenue from the Renewables segment. Majority of its revenue comes from the European market, while it also has a presence in the Middle East, North America.

Founded

1881

HQ

Employees

2.1K+

Website

muehlhan.com

Sectors

Construction & Engineering
Diversified Industrials

Financials

LTM Revenue n/a

LTM EBITDA n/a

EV

-$5.5M

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Give Financials

Give has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.

In the most recent fiscal year, Give achieved revenue of $310M and an EBITDA of $18.1M.

Give expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Give valuation multiples based on analyst estimates

Give P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$321M	$310M	XXX	XXX	XXX
Gross Profit	n/a	$210M	XXX	XXX	XXX
Gross Margin	NaN%	68%	XXX	XXX	XXX
EBITDA	$29.4M	$18.1M	XXX	XXX	XXX
EBITDA Margin	9%	6%	XXX	XXX	XXX
Net Profit	n/a	$8.9M	XXX	XXX	XXX
Net Margin	NaN%	3%	XXX	XXX	XXX
Net Debt	n/a	$0.4M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Give Stock Performance

As of April 15, 2025, Give's stock price is EUR 2 (or $2).

Give has current market cap of EUR 21.5M (or $23.1M), and EV of -EUR 5.1M (or -$5.5M).

See Give trading valuation data

Give Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
-$5.5M	$23.1M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Give Valuation Multiples

As of April 15, 2025, Give has market cap of $23.1M and EV of -$5.5M.

Give's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate Give's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Give and 10K+ public comps

Give Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	-$5.5M	XXX	XXX	XXX
EV/Revenue	-0.0x	XXX	XXX	XXX
EV/EBITDA	-0.3x	XXX	XXX	XXX
P/E	6.1x	XXX	XXX	XXX
P/E/Growth	n/a	XXX	XXX	XXX
EV/FCF	-2.2x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Give Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Give Valuation Multiples

Give's NTM/LTM revenue growth is n/a

Give's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.

Over next 12 months, Give's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Give's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Give and other 10K+ public comps

Give Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	-3%	XXX	XXX	XXX	XXX
EBITDA Margin	6%	XXX	XXX	XXX	XXX
EBITDA Growth	-38%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	n/a	XXX	XXX	XXX	XXX
Revenue per Employee	$0.1M	XXX	XXX	XXX	XXX
Opex per Employee	$0.1M	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	5%	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	54%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry