Muehlhan AG is a Germany-based holding company operating in four segments namely; Ship segment comprises surface coating maintenance and renovation services, such as repair work on hull plankings, as well as the restoration of water, ballast, fuel, and cargo tanks; Oil and gas segment comprises of surface and fire protection, insulation, and scaffolding services; Renewables segment comprises of surface-protection services to the renewable energy market, and Construction/Infrastructure segment comprises of provides coating and scaffolding solutions to industrial customers. It generates contributes a majority of revenue from the Renewables segment. Majority of its revenue comes from the European market, while it also has a presence in the Middle East, North America.
1881
2.1K+
LTM Revenue n/a
LTM EBITDA n/a
-$5.5M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Give has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Give achieved revenue of $310M and an EBITDA of $18.1M.
Give expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Give valuation multiples based on analyst estimatesFY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
---|---|---|---|---|---|
Revenue | $321M | $310M | XXX | XXX | XXX |
Gross Profit | n/a | $210M | XXX | XXX | XXX |
Gross Margin | NaN% | 68% | XXX | XXX | XXX |
EBITDA | $29.4M | $18.1M | XXX | XXX | XXX |
EBITDA Margin | 9% | 6% | XXX | XXX | XXX |
Net Profit | n/a | $8.9M | XXX | XXX | XXX |
Net Margin | NaN% | 3% | XXX | XXX | XXX |
Net Debt | n/a | $0.4M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Give's stock price is EUR 2 (or $2).
Give has current market cap of EUR 21.5M (or $23.1M), and EV of -EUR 5.1M (or -$5.5M).
See Give trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
-$5.5M | $23.1M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Give has market cap of $23.1M and EV of -$5.5M.
Give's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Give's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Give and 10K+ public compsFY 2024 | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|
EV | -$5.5M | XXX | XXX | XXX |
EV/Revenue | -0.0x | XXX | XXX | XXX |
EV/EBITDA | -0.3x | XXX | XXX | XXX |
P/E | 6.1x | XXX | XXX | XXX |
P/E/Growth | n/a | XXX | XXX | XXX |
EV/FCF | -2.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGive's NTM/LTM revenue growth is n/a
Give's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Give's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Give's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Give and other 10K+ public compsFY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|---|
Revenue Growth | -3% | XXX | XXX | XXX | XXX |
EBITDA Margin | 6% | XXX | XXX | XXX | XXX |
EBITDA Growth | -38% | XXX | XXX | XXX | XXX |
Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
G&A Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
Opex to Revenue | 54% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
NMDC Energy | XXX | XXX | XXX | XXX | XXX | XXX |
Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
Koninklijke Bam Groep | XXX | XXX | XXX | XXX | XXX | XXX |
Ferrovial | XXX | XXX | XXX | XXX | XXX | XXX |
Royal Heijmans | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Give acquired XXX companies to date.
Last acquisition by Give was XXXXXXXX, XXXXX XXXXX XXXXXX . Give acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign UpWhen was Give founded? | Give was founded in 1881. |
Where is Give headquartered? | Give is headquartered in Germany. |
How many employees does Give have? | As of today, Give has 2.1K+ employees. |
Is Give publicy listed? | Yes, Give is a public company listed on HAM. |
What is the stock symbol of Give? | Give trades under M4N ticker. |
When did Give go public? | Give went public in 2006. |
Who are competitors of Give? | Similar companies to Give include e.g. NMDC Energy, Arcadis, Koninklijke Bam Groep, Ferrovial. |
What is the current market cap of Give? | Give's current market cap is $23.1M |
What is the current revenue growth of Give? | Give revenue growth between 2023 and 2024 was -3%. |
Is Give profitable? | Yes, Give is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.