Switch theme
Sign up to access all valuation multiples
Friwo AG is engaged in the communication business sector. The company's portfolio includes standard, custom power supply, and charging solutions. It sells power supply units and chargers, drivers and dimmer solutions for light-emitting diode (LED) technology, as well as accessories, from primary and secondary adapters to power cords, and protective covers for LED drivers. The company operates throughout the German region.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Friwo has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Friwo achieved revenue of $119M and an EBITDA of -$3.6M.
Friwo expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Friwo valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $119M | n/a | XXX | XXX | XXX |
| Gross Profit | $4.9M | $19.0M | XXX | XXX | XXX |
| Gross Margin | 4% | NaN% | XXX | XXX | XXX |
| EBITDA | -$3.6M | n/a | XXX | XXX | XXX |
| EBITDA Margin | -3% | NaN% | XXX | XXX | XXX |
| Net Profit | -$11.3M | $0.5M | XXX | XXX | XXX |
| Net Margin | -9% | NaN% | XXX | XXX | XXX |
| Net Debt | $33.2M | $28.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Friwo's stock price is EUR 8 (or $8).
Friwo has current market cap of EUR 67.5M (or $72.5M), and EV of EUR 95.7M (or $103M).
See Friwo trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $103M | $72.5M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Friwo has market cap of $72.5M and EV of $103M.
Friwo's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Friwo's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Friwo and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $103M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpFriwo's NTM/LTM revenue growth is n/a
Friwo's revenue per employee for the last fiscal year averaged $48K, while opex per employee averaged $8K for the same period.
Over next 12 months, Friwo's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Friwo's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Friwo and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $48K | XXX | XXX | XXX | XXX |
| Opex per Employee | $8K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 16% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Alfen | XXX | XXX | XXX | XXX | XXX | XXX |
| Signify | XXX | XXX | XXX | XXX | XXX | XXX |
| SKS Technologies Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Lion E-Mobility | XXX | XXX | XXX | XXX | XXX | XXX |
| Delta Electronics (Thailand) | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Friwo acquired XXX companies to date.
Last acquisition by Friwo was XXXXXXXX, XXXXX XXXXX XXXXXX . Friwo acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Friwo founded? | Friwo was founded in 1882. |
| Where is Friwo headquartered? | Friwo is headquartered in Germany. |
| How many employees does Friwo have? | As of today, Friwo has 2.5K+ employees. |
| Is Friwo publicy listed? | Yes, Friwo is a public company listed on ETR. |
| What is the stock symbol of Friwo? | Friwo trades under CEA ticker. |
| When did Friwo go public? | Friwo went public in 1977. |
| Who are competitors of Friwo? | Similar companies to Friwo include e.g. Alfen, Signify, SKS Technologies Group, Lion E-Mobility. |
| What is the current market cap of Friwo? | Friwo's current market cap is $72.5M |
| Is Friwo profitable? | Yes, Friwo is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
