Switch theme
Sign up to access all valuation multiples
Frey SA develops, owns and manages commercial real estate assets primarily located in France. The company is a participant in the new-generation Retail Parks. Its business activities include the development of new or regenerated assets, acquisition of assets and urban renewal. FREY has created and designed SHOPPING PROMENADE, an outdoor shopping mall concept.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Frey has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Frey achieved revenue of $205M and an EBITDA of $134M.
Frey expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Frey valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $160M | $205M | XXX | XXX | XXX |
| Gross Profit | $84.4M | $107M | XXX | XXX | XXX |
| Gross Margin | 53% | 52% | XXX | XXX | XXX |
| EBITDA | $86.3M | $134M | XXX | XXX | XXX |
| EBITDA Margin | 54% | 65% | XXX | XXX | XXX |
| Net Profit | $139M | $20.3M | XXX | XXX | XXX |
| Net Margin | 87% | 10% | XXX | XXX | XXX |
| Net Debt | $853M | $1.0B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Frey's stock price is EUR 28 (or $30).
Frey has current market cap of EUR 880M (or $945M), and EV of EUR 1.8B (or $1.9B).
See Frey trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.9B | $945M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Frey has market cap of $945M and EV of $1.9B.
Frey's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Frey's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Frey and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.9B | XXX | XXX | XXX |
| EV/Revenue | 9.4x | XXX | XXX | XXX |
| EV/EBITDA | 14.4x | XXX | XXX | XXX |
| P/E | 22.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 29.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpFrey's NTM/LTM revenue growth is n/a
Frey's revenue per employee for the last fiscal year averaged $2.4M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Frey's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Frey's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Frey and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 29% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 65% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 55% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $2.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 8% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Investcorp Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| Waha Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| ASR Nederland | XXX | XXX | XXX | XXX | XXX | XXX |
| CVC Capital Partners | XXX | XXX | XXX | XXX | XXX | XXX |
| Eurocommercial Props | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Frey acquired XXX companies to date.
Last acquisition by Frey was XXXXXXXX, XXXXX XXXXX XXXXXX . Frey acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Frey founded? | Frey was founded in 1983. |
| Where is Frey headquartered? | Frey is headquartered in France. |
| How many employees does Frey have? | As of today, Frey has 85 employees. |
| Is Frey publicy listed? | Yes, Frey is a public company listed on PAR. |
| What is the stock symbol of Frey? | Frey trades under FREY ticker. |
| When did Frey go public? | Frey went public in 2008. |
| Who are competitors of Frey? | Similar companies to Frey include e.g. Investcorp Capital, Waha Capital, ASR Nederland, CVC Capital Partners. |
| What is the current market cap of Frey? | Frey's current market cap is $945M |
| What is the current revenue growth of Frey? | Frey revenue growth between 2023 and 2024 was 29%. |
| Is Frey profitable? | Yes, Frey is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
