Switch theme
Sign up to access all valuation multiples
Frey SA develops, owns and manages commercial real estate assets primarily located in France. The company is a participant in the new-generation Retail Parks. Its business activities include the development of new or regenerated assets, acquisition of assets and urban renewal. FREY has created and designed SHOPPING PROMENADE, an outdoor shopping mall concept.
1983
85
LTM Revenue $232M
Last FY EBITDA $147M
$2.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Frey has a last 12-month revenue (LTM) of $232M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Frey achieved revenue of $225M and an EBITDA of $147M.
Frey expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Frey valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $232M | XXX | $225M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $147M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 65% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $147M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 65% | XXX | XXX | XXX |
| EBIT | $99.4M | XXX | $128M | XXX | XXX | XXX |
| EBIT Margin | 43% | XXX | 57% | XXX | XXX | XXX |
| Net Profit | $58.4M | XXX | $47.1M | XXX | XXX | XXX |
| Net Margin | 25% | XXX | 21% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $1.1B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 17, 2025, Frey's stock price is EUR 29 (or $34).
Frey has current market cap of EUR 919M (or $1.1B), and EV of EUR 1.8B (or $2.2B).
See Frey trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.2B | $1.1B | XXX | XXX | XXX | XXX | $1.83 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 17, 2025, Frey has market cap of $1.1B and EV of $2.2B.
Frey's trades at 9.6x EV/Revenue multiple, and 14.7x EV/EBITDA.
Equity research analysts estimate Frey's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Frey has a P/E ratio of 18.5x.
See valuation multiples for Frey and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.1B | XXX | $1.1B | XXX | XXX | XXX |
| EV (current) | $2.2B | XXX | $2.2B | XXX | XXX | XXX |
| EV/Revenue | 9.3x | XXX | 9.6x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 14.7x | XXX | XXX | XXX |
| EV/EBIT | 21.7x | XXX | 16.9x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 18.5x | XXX | 23.0x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 30.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialFrey's last 12 month revenue growth is 3%
Frey's revenue per employee in the last FY averaged $2.7M, while opex per employee averaged $0.2M for the same period.
Frey's rule of 40 is 57% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Frey's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Frey and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 65% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 57% | XXX | 68% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $2.7M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 8% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Investcorp Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| Waha Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| ASR Nederland | XXX | XXX | XXX | XXX | XXX | XXX |
| CVC Capital Partners | XXX | XXX | XXX | XXX | XXX | XXX |
| Eurocommercial Props | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Frey acquired XXX companies to date.
Last acquisition by Frey was XXXXXXXX, XXXXX XXXXX XXXXXX . Frey acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Frey founded? | Frey was founded in 1983. |
| Where is Frey headquartered? | Frey is headquartered in France. |
| How many employees does Frey have? | As of today, Frey has 85 employees. |
| Is Frey publicy listed? | Yes, Frey is a public company listed on PAR. |
| What is the stock symbol of Frey? | Frey trades under FREY ticker. |
| When did Frey go public? | Frey went public in 2008. |
| Who are competitors of Frey? | Similar companies to Frey include e.g. Investcorp Capital, Waha Capital, ASR Nederland, CVC Capital Partners. |
| What is the current market cap of Frey? | Frey's current market cap is $1.1B |
| What is the current revenue of Frey? | Frey's last 12 months revenue is $232M. |
| What is the current revenue growth of Frey? | Frey revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of Frey? | Current revenue multiple of Frey is 9.3x. |
| Is Frey profitable? | Yes, Frey is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
