Switch theme
Sign up to access all valuation multiples
Fras-le SA is engaged in manufacturing, marketing and import of components for brakes, couplings, transmissions, friction materials, resin-based products, auto parts, plastic artifacts and their derivative products. The company offers brake linings and pads for commercial vehicles; disc brake pads for hydraulic breaks for passenger and utility vehicles; brake linings and shoes for light vehicles; clutch facings for automotive vehicles; and motorcycle pads and shoes. It also provides aircraft pads; refitters; and pads and shoes for trains and subways, as well as universal flat sheets, molded and woven linings, and flexible molded blocks for industrial applications.
1954
n/a
LTM Revenue $870M
LTM EBITDA $164M
$1.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Fras-le has a last 12-month revenue (LTM) of $870M and a last 12-month EBITDA of $164M.
In the most recent fiscal year, Fras-le achieved revenue of $730M and an EBITDA of $153M.
Fras-le expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Fras-le valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $870M | XXX | $730M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $245M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 34% | XXX | XXX | XXX |
| EBITDA | $164M | XXX | $153M | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 21% | XXX | XXX | XXX |
| EBIT | $127M | XXX | $103M | XXX | XXX | XXX |
| EBIT Margin | 15% | XXX | 14% | XXX | XXX | XXX |
| Net Profit | $71.5M | XXX | $67.7M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 9% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $49.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 15, 2025, Fras-le's stock price is BRL 22 (or $4).
Fras-le has current market cap of BRL 6.1B (or $1.1B), and EV of BRL 8.3B (or $1.5B).
See Fras-le trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.5B | $1.1B | XXX | XXX | XXX | XXX | $0.27 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 15, 2025, Fras-le has market cap of $1.1B and EV of $1.5B.
Fras-le's trades at 2.1x EV/Revenue multiple, and 10.0x EV/EBITDA.
Equity research analysts estimate Fras-le's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Fras-le has a P/E ratio of 15.8x.
See valuation multiples for Fras-le and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.1B | XXX | $1.1B | XXX | XXX | XXX |
| EV (current) | $1.5B | XXX | $1.5B | XXX | XXX | XXX |
| EV/Revenue | 1.8x | XXX | 2.1x | XXX | XXX | XXX |
| EV/EBITDA | 9.3x | XXX | 10.0x | XXX | XXX | XXX |
| EV/EBIT | 12.1x | XXX | 14.9x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 15.8x | XXX | 16.7x | XXX | XXX | XXX |
| EV/FCF | 11.9x | XXX | -160.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialFras-le's last 12 month revenue growth is 16%
Fras-le's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Fras-le's rule of 40 is 39% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Fras-le's rule of X is 60% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Fras-le and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 16% | XXX | 20% | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 21% | XXX | XXX | XXX |
| EBITDA Growth | 18% | XXX | 14% | XXX | XXX | XXX |
| Rule of 40 | 39% | XXX | 37% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 60% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 10% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 19% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Kendrion | XXX | XXX | XXX | XXX | XXX | XXX |
| Cars Motorcycles | XXX | XXX | XXX | XXX | XXX | XXX |
| HGears | XXX | XXX | XXX | XXX | XXX | XXX |
| Thai Auto Tools and Die | XXX | XXX | XXX | XXX | XXX | XXX |
| Bosh India | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Fras-le acquired XXX companies to date.
Last acquisition by Fras-le was XXXXXXXX, XXXXX XXXXX XXXXXX . Fras-le acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Fras-le founded? | Fras-le was founded in 1954. |
| Where is Fras-le headquartered? | Fras-le is headquartered in Brazil. |
| Is Fras-le publicy listed? | Yes, Fras-le is a public company listed on BVMF. |
| What is the stock symbol of Fras-le? | Fras-le trades under FRAS3 ticker. |
| When did Fras-le go public? | Fras-le went public in 2004. |
| Who are competitors of Fras-le? | Similar companies to Fras-le include e.g. Kendrion, Cars Motorcycles, HGears, Thai Auto Tools and Die. |
| What is the current market cap of Fras-le? | Fras-le's current market cap is $1.1B |
| What is the current revenue of Fras-le? | Fras-le's last 12 months revenue is $870M. |
| What is the current revenue growth of Fras-le? | Fras-le revenue growth (NTM/LTM) is 16%. |
| What is the current EV/Revenue multiple of Fras-le? | Current revenue multiple of Fras-le is 1.8x. |
| Is Fras-le profitable? | Yes, Fras-le is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Fras-le? | Fras-le's last 12 months EBITDA is $164M. |
| What is Fras-le's EBITDA margin? | Fras-le's last 12 months EBITDA margin is 19%. |
| What is the current EV/EBITDA multiple of Fras-le? | Current EBITDA multiple of Fras-le is 9.3x. |
| What is the current FCF of Fras-le? | Fras-le's last 12 months FCF is $129M. |
| What is Fras-le's FCF margin? | Fras-le's last 12 months FCF margin is 15%. |
| What is the current EV/FCF multiple of Fras-le? | Current FCF multiple of Fras-le is 11.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
