Switch theme
Sign up to access all valuation multiples
Liberty Media Corp along with its subsidiaries is engaged in the media and entertainment industries in North America and the United Kingdom. The company owns interests in a high-quality portfolio of assets across the media, entertainment and sports industries. The company derives its maximum revenue from United Kingdom.
2012
1.2K+
LTM Revenue $3.8B
LTM EBITDA $825M
$20.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Formula One Group has a last 12-month revenue of $3.8B and a last 12-month EBITDA of $825M.
In the most recent fiscal year, Formula One Group achieved revenue of $3.7B and an EBITDA of $577M.
Formula One Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Formula One Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.2B | $3.7B | XXX | XXX | XXX |
| Gross Profit | $823M | $982M | XXX | XXX | XXX |
| Gross Margin | 26% | 27% | XXX | XXX | XXX |
| EBITDA | $794M | $577M | XXX | XXX | XXX |
| EBITDA Margin | 25% | 16% | XXX | XXX | XXX |
| Net Profit | $558M | $185M | XXX | XXX | XXX |
| Net Margin | 17% | 5% | XXX | XXX | XXX |
| Net Debt | $1.2B | $1.5B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 22, 2025, Formula One Group's stock price is $82.
Formula One Group has current market cap of $20.5B, and EV of $20.9B.
See Formula One Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $20.9B | $20.5B | XXX | XXX | XXX | XXX | $0.31 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 22, 2025, Formula One Group has market cap of $20.5B and EV of $20.9B.
Formula One Group's trades at 5.5x LTM EV/Revenue multiple, and 25.3x LTM EBITDA.
Analysts estimate Formula One Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Formula One Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $20.9B | XXX | XXX | XXX |
| EV/Revenue | 5.7x | XXX | XXX | XXX |
| EV/EBITDA | 36.2x | XXX | XXX | XXX |
| P/E | -683.9x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 42.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpFormula One Group's NTM/LTM revenue growth is 11%
Formula One Group's revenue per employee for the last fiscal year averaged $3.1M, while opex per employee averaged $0.7M for the same period.
Over next 12 months, Formula One Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Formula One Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Formula One Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -27% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 26% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $3.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.7M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 21% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| AFC Ajax | XXX | XXX | XXX | XXX | XXX | XXX |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Brisbane Broncos | XXX | XXX | XXX | XXX | XXX | XXX |
| DouYu | XXX | XXX | XXX | XXX | XXX | XXX |
| SpVgg Unterhaching | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Formula One Group acquired XXX companies to date.
Last acquisition by Formula One Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Formula One Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Formula One Group founded? | Formula One Group was founded in 2012. |
| Where is Formula One Group headquartered? | Formula One Group is headquartered in United States of America. |
| How many employees does Formula One Group have? | As of today, Formula One Group has 1.2K+ employees. |
| Who is the CEO of Formula One Group? | Formula One Group's CEO is Mr. Derek Chang. |
| Is Formula One Group publicy listed? | Yes, Formula One Group is a public company listed on NAS. |
| What is the stock symbol of Formula One Group? | Formula One Group trades under FWONA ticker. |
| When did Formula One Group go public? | Formula One Group went public in 2013. |
| Who are competitors of Formula One Group? | Similar companies to Formula One Group include e.g. AFC Ajax, Mixed Martial Arts Group, Brisbane Broncos, DouYu. |
| What is the current market cap of Formula One Group? | Formula One Group's current market cap is $20.5B |
| What is the current revenue of Formula One Group? | Formula One Group's last 12-month revenue is $3.8B. |
| What is the current EBITDA of Formula One Group? | Formula One Group's last 12-month EBITDA is $825M. |
| What is the current EV/Revenue multiple of Formula One Group? | Current revenue multiple of Formula One Group is 5.5x. |
| What is the current EV/EBITDA multiple of Formula One Group? | Current EBITDA multiple of Formula One Group is 25.3x. |
| What is the current revenue growth of Formula One Group? | Formula One Group revenue growth between 2023 and 2024 was 13%. |
| Is Formula One Group profitable? | Yes, Formula One Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
