📣 VC round data is live. Check it out!

Flugger Group Valuation Multiples

Discover revenue and EBITDA valuation multiples for Flugger Group and similar public comparables like Solar Foods, Dexxos, Carbios, Masterflex and more.

Flugger Group Overview

About Flugger Group

Flugger Group AS develops, produces, markets, and sells a wide range of building paints, wood stains, fillers, wallpapers, and accessories.


Founded

1783

HQ

Denmark

Employees

2.1K

Sectors

Financials (LTM)

Revenue: $358M
EBITDA: $44M

EV

$240M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Flugger Group Financials

Flugger Group reported last 12-month revenue of $358M and EBITDA of $44M.

In the same LTM period, Flugger Group generated $44M in EBITDA and $12M in net income.

Revenue (LTM)


Flugger Group P&L

In the most recent fiscal year, Flugger Group reported revenue of $357M and EBITDA of $43M.

Flugger Group is profitable as of last fiscal year, with gross margin of 53%, EBITDA margin of 12%, and net margin of 3%.

See analyst estimates for Flugger Group
LTMLast FY202320242025202620272028
Revenue$358M$357M$362M$351M$356M
Gross Profit-$190M$180M$185M$190M
Gross Margin-53%50%53%53%
EBITDA$44M$43M$35M$41M$43M
EBITDA Margin12%12%10%12%12%
EBIT Margin5%4%2%4%5%
Net Profit$12M$10M$230K$6M$10M
Net Margin3%3%0%2%3%
Net Debt-$37M---

Financial data powered by Morningstar, Inc.

Flugger Group Stock Performance

Flugger Group has current market cap of $167M, and enterprise value of $240M.

Market Cap Evolution


Flugger Group's stock price is $55.80.

Flugger Group share price decreased by 0.1% in the last 30 days, and increased by 8.2% in the last year.

Flugger Group has an EPS (earnings per share) of $3.31.

See more trading valuation data for Flugger Group
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$240M$167M-0.1%-0.1%11.1%8.2%$3.31

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Flugger Group Valuation Multiples

Flugger Group trades at 0.7x EV/Revenue multiple, and 5.5x EV/EBITDA.

See NTM and 2027E valuation multiples for Flugger Group

EV / Revenue (LTM)


Flugger Group Financial Valuation Multiples

As of June 2, 2026, Flugger Group has market cap of $167M and EV of $240M.

Flugger Group has a P/E ratio of 14.4x.

LTMLast FY202320242025202620272028
EV/Revenue0.7x0.7x0.7x0.7x0.7x
EV/EBITDA5.5x5.6x6.9x5.9x5.6x
EV/EBIT13.9x16.2x27.5x18.0x14.8x
EV/Gross Profit-1.3x1.3x1.3x1.3x
P/E14.4x16.9xn/m26.7x15.9x
EV/FCF-7.8x17.4x8.7x7.8x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Flugger Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Flugger Group Margins & Growth Rates

Flugger Group grew revenue by 0% and EBITDA by 1% in the last fiscal year.

In the most recent fiscal year, Flugger Group reported gross margin of 53%, EBITDA margin of 12%, and net margin of 3%.

See estimated margins and future growth rates for Flugger Group

Flugger Group Margins

Last FY202420252026202720282029
Gross Margin53%53%53%-
EBITDA Margin12%12%12%13%
EBIT Margin4%4%5%5%
Net Margin3%2%3%4%
FCF Margin9%8%9%-

Flugger Group Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth0%(3%)2%2%
Gross Profit Growth-3%2%-
EBITDA Growth1%18%6%8%
EBIT Growth13%53%22%24%
Net Profit Growth13%2621%68%33%
FCF Growth-100%12%-

Data powered by FactSet, Inc. and Morningstar, Inc.

Flugger Group Operational KPIs

Flugger Group's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Flugger Group's Rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Flugger Group's Rule of X is 19% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Flugger Group
LTMLast FY202320242025202620272028
Rule of 4015%15%---
Bessemer Rule of X20%19%---
Revenue per Employee-$0.2M---
Opex per Employee-$0.1M---
S&M Expenses to Revenue-40%39%40%40%
G&A Expenses to Revenue-9%9%9%9%
Opex to Revenue-49%47%49%49%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Flugger Group Competitors

Flugger Group competitors include Solar Foods, Dexxos, Carbios, Masterflex, Daios Plastic, Aemetis, XRF Scientific, Lhyfe, H&R Gruppe and LK Chem.

Most Flugger Group public comparables operate across Chemicals.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Solar Foods1238.7x143.7x(163.1x)74.2x
Dexxos0.4x0.3x2.8x2.9x
Carbios768.6x17.7x(4.3x)(5.9x)
Masterflex1.3x1.2x6.9x6.4x
Daios Plastic3.1x-9.9x-
Aemetis2.8x2.4x(29.3x)(145.2x)
XRF Scientific4.3x4.0x15.3x14.7x
Lhyfe16.1x10.1x(5.3x)(7.0x)

This data is available for Pro users. Sign up to see all Flugger Group competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Flugger Group

When was Flugger Group founded?Flugger Group was founded in 1783.
Where is Flugger Group headquartered?Flugger Group is headquartered in Denmark.
How many employees does Flugger Group have?As of today, Flugger Group has over 2K employees.
Who is the CEO of Flugger Group?Flugger Group's CEO is Sune Dedenroth Schnack.
Is Flugger Group publicly listed?Yes, Flugger Group is a public company listed on Nasdaq Copenhagen.
What is the stock symbol of Flugger Group?Flugger Group trades under FLUG B ticker.
When did Flugger Group go public?Flugger Group went public in 1993.
Who are competitors of Flugger Group?Flugger Group main competitors include Solar Foods, Dexxos, Carbios, Masterflex, Daios Plastic, Aemetis, XRF Scientific, Lhyfe, H&R Gruppe, LK Chem.
What is the current market cap of Flugger Group?Flugger Group's current market cap is $167M.
What is the current revenue of Flugger Group?Flugger Group's last 12 months revenue is $358M.
What is the current revenue growth of Flugger Group?Flugger Group revenue growth (NTM/LTM) is 3%.
What is the current EV/Revenue multiple of Flugger Group?Current revenue multiple of Flugger Group is 0.7x.
What is the current EBITDA of Flugger Group?Flugger Group's last 12 months EBITDA is $44M.
What is Flugger Group's EBITDA margin?Flugger Group's last 12 months EBITDA margin is 12%.
What is the current EV/EBITDA multiple of Flugger Group?Current EBITDA multiple of Flugger Group is 5.5x.
How many companies Flugger Group has acquired to date?Flugger Group hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Flugger Group has invested to date?Flugger Group hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Flugger Group

Lists including Flugger Group

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial