Flugger Group Valuation Multiples

Discover Flugger Group's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like XRF Scientific, Solar Foods, Camlin Fine Sciences, Trayal Korporacija and more.

Flugger Group Overview

About Flugger Group

Flugger Group AS develops, produces, markets, and sells a wide range of building paints, wood stains, fillers, wallpapers, and accessories.


Founded

1783

HQ

Denmark

Employees

2.1K

Sectors

Financials (LTM)

Revenue: $360M
EBITDA: $42M

EV

$273M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Flugger Group Financials

Flugger Group reported last 12-month revenue of $360M and EBITDA of $42M.

In the same LTM period, Flugger Group generated $42M in EBITDA.

Revenue (LTM)


Flugger Group P&L

In the most recent fiscal year, Flugger Group reported revenue of $360M and EBITDA of $41M.

Flugger Group is profitable as of last fiscal year, with gross margin of 56%, EBITDA margin of 11%, and net margin of 3%.

See analyst estimates for Flugger Group
LTMLast FY202320242025202620272028
Revenue$360M$360M$359M$348M$356M
Gross Profit-$200M$179M$184M$195M
Gross Margin-56%50%53%55%
EBITDA$42M$41M$34M$40M$42M
EBITDA Margin12%11%10%12%12%
EBIT Margin5%5%2%4%4%
Net Profit-$10M$228K$6M$9M
Net Margin-3%0%2%3%
Net Debt-$34M---

Financial data powered by Morningstar, Inc.

Flugger Group Stock Performance

Flugger Group has current market cap of $189M, and enterprise value of $273M.

Market Cap Evolution


Flugger Group's stock price is $63.42.

Flugger Group share price increased by 21.5% in the last year.

Flugger Group has an EPS (earnings per share) of $3.29.

See more trading valuation data for Flugger Group
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$273M$189M-0.2%-6.9%21.5%$3.29

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Flugger Group Valuation Multiples

Flugger Group trades at 0.8x EV/Revenue multiple, and 6.5x EV/EBITDA.

See NTM and 2027E valuation multiples for Flugger Group

EV / Revenue (LTM)


Flugger Group Financial Valuation Multiples

As of September 1, 2026, Flugger Group has market cap of $189M and EV of $273M.

Flugger Group has a P/E ratio of 19.3x.

LTMLast FY202320242025202620272028
EV/Revenue0.8x0.8x0.8x0.8x0.8x
EV/EBITDA6.5x6.6x8.0x6.8x6.6x
EV/EBIT15.7x16.4x31.6x20.7x17.1x
EV/Gross Profit-1.4x1.5x1.5x1.4x
P/E-19.3xn/m30.5x19.9x
EV/FCF-6.7x20.0x10.0x7.3x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Flugger Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Flugger Group Margins & Growth Rates

Flugger Group grew revenue by 4% and EBITDA by 7% in the last fiscal year.

In the most recent fiscal year, Flugger Group reported gross margin of 56%, EBITDA margin of 11%, and net margin of 3%.

See estimated margins and future growth rates for Flugger Group

Flugger Group Margins

Last FY202420252026202720282029
Gross Margin56%53%55%54%
EBITDA Margin11%12%12%12%
EBIT Margin5%4%4%5%
Net Margin3%2%3%3%
FCF Margin11%8%11%11%

Flugger Group Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth4%(3%)2%4%
Gross Profit Growth-3%6%2%
EBITDA Growth7%18%3%4%
EBIT Growth16%53%21%15%
Net Profit Growth-2621%53%3%
FCF Growth-100%37%9%

Data powered by FactSet, Inc. and Morningstar, Inc.

Flugger Group Operational KPIs

Flugger Group's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Flugger Group's Rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Flugger Group's Rule of X is 21% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Flugger Group
LTMLast FY202320242025202620272028
Rule of 4017%16%---
Bessemer Rule of X26%21%---
Revenue per Employee-$0.2M---
Opex per Employee-$0.1M---
S&M Expenses to Revenue-16%39%40%24%
G&A Expenses to Revenue-5%9%9%6%
Opex to Revenue-51%47%49%50%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Flugger Group Competitors

Flugger Group competitors include XRF Scientific, Solar Foods, Camlin Fine Sciences, Trayal Korporacija, Dexxos, Masterflex, Synthomer, Exel Industries, Hudson Technologies and Avantium.

Most Flugger Group public comparables operate across Chemicals.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
XRF Scientific4.1x4.0x15.4x14.6x
Solar Foods1134.5x157.6x(149.3x)(64.8x)
Camlin Fine Sciences1.5x1.3x24.4x15.6x
Trayal Korporacija3.1x-124.4x-
Dexxos0.4x0.3x3.3x2.9x
Masterflex1.4x1.4x7.4x7.3x
Synthomer0.5x0.5x9.5x5.6x
Exel Industries0.3x0.4x5.1x11.0x

This data is available for Pro users. Sign up to see all Flugger Group competitors and their valuation data.

Start Free Trial

Acquisitions by Flugger Group

Flugger Group has acquired 1 company to date.

Last acquisition by Flugger Group was on May 14th 2021. Flugger Group acquired Eskaro for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Flugger Group

Eskaro
Description
Eskaro is a paint and coatings producer whose decorative paints, primers and varnishes are made in six factories across Estonia, Finland, Ukraine, Belarus and Russia and sold to professional and DIY buyers through retail and distribution channels. Established in Finland in 1975 and expanded regionally from the 1990s, the businesses were consolidated in 2007 into holding company Eskaro Group AB in Gothenburg; output exceeds 30 million litres a year. Denmark's Flügger Group acquired a 70% majority stake from BPM Capital in 2021.
HQ CountrySweden
HQ City
Gothenburg
Deal Date14 May 2021
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Flugger Group acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Flugger Group

When was Flugger Group founded?Flugger Group was founded in 1783.
Where is Flugger Group headquartered?Flugger Group is headquartered in Denmark.
How many employees does Flugger Group have?As of today, Flugger Group has over 2K employees.
Who is the CEO of Flugger Group?Flugger Group's CEO is Sune Dedenroth Schnack.
Is Flugger Group publicly listed?Yes, Flugger Group is a public company listed on Nasdaq Copenhagen.
What is the stock symbol of Flugger Group?Flugger Group trades under FLUG B ticker.
When did Flugger Group go public?Flugger Group went public in 1993.
Who are competitors of Flugger Group?Flugger Group main competitors include XRF Scientific, Solar Foods, Camlin Fine Sciences, Trayal Korporacija, Dexxos, Masterflex, Synthomer, Exel Industries, Hudson Technologies, Avantium.
What is the current market cap of Flugger Group?Flugger Group's current market cap is $189M.
What is the current revenue of Flugger Group?Flugger Group's last 12 months revenue is $360M.
What is the current revenue growth of Flugger Group?Flugger Group revenue growth (NTM/LTM) is 6%.
What is the current EV/Revenue multiple of Flugger Group?Current revenue multiple of Flugger Group is 0.8x.
What is the current EBITDA of Flugger Group?Flugger Group's last 12 months EBITDA is $42M.
What is Flugger Group's EBITDA margin?Flugger Group's last 12 months EBITDA margin is 12%.
What is the current EV/EBITDA multiple of Flugger Group?Current EBITDA multiple of Flugger Group is 6.5x.
How many companies Flugger Group has acquired to date?As of September 2026, Flugger Group has acquired 1 company.
What was the largest acquisition by Flugger Group?None of the M&A deals Flugger Group has completed have disclosed valuations.
What companies Flugger Group acquired?Flugger Group acquired Eskaro.
In how many companies Flugger Group has invested to date?Flugger Group hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Flugger Group

Lists including Flugger Group

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial