Flugger Group - Public Comps and Valuation Multiples

Flugger Group Overview

About Flugger Group

Flugger Group AS develops, produces, markets, and sells a wide range of building paints, wood stains, fillers, wallpapers, and accessories.

Founded

1783

HQ

Employees

2.1K+

Website

flugger.com

Sectors

Chemicals

Financials

LTM Revenue $357M

LTM EBITDA $42.9M

EV

$245M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Flugger Group Financials

As of September 2025, Flugger Group reported last 12-month revenue of $357M and EBITDA of $42.9M.

In the same period, Flugger Group achieved $11.1M in LTM net income.

See Flugger Group valuation multiples based on analyst estimates

Flugger Group P&L

In the most recent fiscal year, Flugger Group reported revenue of $352M and EBITDA of $42.4M.

Flugger Group expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Flugger Group valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$357M	XXX	$352M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$188M	XXX	XXX	XXX
Gross Margin	n/a	XXX	54%	XXX	XXX	XXX
EBITDA	$42.9M	XXX	$42.4M	XXX	XXX	XXX
EBITDA Margin	12%	XXX	12%	XXX	XXX	XXX
EBIT	$16.2M	XXX	$14.7M	XXX	XXX	XXX
EBIT Margin	5%	XXX	4%	XXX	XXX	XXX
Net Profit	$11.1M	XXX	$9.0M	XXX	XXX	XXX
Net Margin	3%	XXX	3%	XXX	XXX	XXX
Net Debt	XXX	XXX	$36.9M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Flugger Group including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $357M. EBITDA for the last twelve months was $42.9M. In the most recent fiscal year, Flugger Group achieved $352M in revenue and $42.4M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$357M	Analyst estimates available to subscribers	$352M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$188M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	53.6% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$42.9M	Analyst estimates available to subscribers	$42.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	12.0% EBITDA margin	Analyst estimates available to subscribers	12.1% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$16.2M	Analyst estimates available to subscribers	$14.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	4.5% EBIT margin	Analyst estimates available to subscribers	4.2% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$11.1M	Analyst estimates available to subscribers	$9.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	3.1% net profit margin	Analyst estimates available to subscribers	2.6% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$36.9M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Flugger Group

This financial data table provides comprehensive performance metrics for Flugger Group, a company based in Denmark. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Flugger Group generated $357M in revenue over the last twelve months.
The company achieved $42.9M in EBITDA over the last twelve months.
Net income over the last twelve months reached $11.1M.

Fiscal Year Performance

In the most recent fiscal year, Flugger Group reported $352M in total revenue.
Fiscal year EBITDA was $42.4M.
The company maintained a gross profit margin of 53.6% in the most recent fiscal year.
EBITDA margin for the fiscal year was 12.1%.
Net profit margin reached 2.6% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Flugger Group. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Flugger Group Stock Performance

Flugger Group has current market cap of DKK 971M (or $150M), and EV of DKK 1.6B (or $245M).

Market Cap Evolution

Flugger Group Stock Data

As of October 17, 2025, Flugger Group's stock price is DKK 326 (or $50).

See Flugger Group trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$245M	$150M	XXX	XXX	XXX	XXX	$3.64

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Flugger Group Valuation Multiples

Flugger Group's trades at 0.7x EV/Revenue multiple, and 6.0x EV/EBITDA.

See valuation multiples for Flugger Group and 15K+ public comps

Flugger Group Financial Valuation Multiples

As of October 17, 2025, Flugger Group has market cap of $150M and EV of $245M.

Equity research analysts estimate Flugger Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Flugger Group has a P/E ratio of 13.6x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$150M	XXX	$150M	XXX	XXX	XXX
EV (current)	$245M	XXX	$245M	XXX	XXX	XXX
EV/Revenue	0.7x	XXX	0.7x	XXX	XXX	XXX
EV/EBITDA	5.7x	XXX	6.0x	XXX	XXX	XXX
EV/EBIT	15.1x	XXX	18.5x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	13.6x	XXX	24.2x	XXX	XXX	XXX
EV/FCF	10.8x	XXX	9.0x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Flugger Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Flugger Group Margins & Growth Rates

Flugger Group's last 12 month revenue growth is 3%

Flugger Group's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Flugger Group's rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Flugger Group's rule of X is 20% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Flugger Group and other 15K+ public comps

Flugger Group Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	3%	XXX	3%	XXX	XXX	XXX
EBITDA Margin	12%	XXX	12%	XXX	XXX	XXX
EBITDA Growth	9%	XXX	9%	XXX	XXX	XXX
Rule of 40	15%	XXX	15%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	20%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	40%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	49%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial