Switch theme
Sign up to access all valuation multiples
eWeLL Co Ltd provide services that support businesses in the home-based care industry such as SaaS business support tools for home-visit nursing stations.
2012
n/a
LTM Revenue $18.7M
LTM EBITDA $8.9M
$187M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
eWeLL Co has a last 12-month revenue of $18.7M and a last 12-month EBITDA of $8.9M.
In the most recent fiscal year, eWeLL Co achieved revenue of $17.1M and an EBITDA of $8.1M.
eWeLL Co expects next 12-month revenue of XXX and NTM EBITDA of XXX
See eWeLL Co valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $13.8M | $17.1M | XXX | XXX | XXX |
| Gross Profit | $8.4M | $10.9M | XXX | XXX | XXX |
| Gross Margin | 61% | 64% | XXX | XXX | XXX |
| EBITDA | $6.5M | $8.1M | XXX | XXX | XXX |
| EBITDA Margin | 47% | 47% | XXX | XXX | XXX |
| Net Profit | $3.0M | $4.1M | XXX | XXX | XXX |
| Net Margin | 22% | 24% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, eWeLL Co's stock price is JPY 1988 (or $13).
eWeLL Co has current market cap of JPY 30.1B (or $200M), and EV of JPY 28.1B (or $187M).
See eWeLL Co trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $187M | $200M | XXX | XXX | XXX | XXX | $0.39 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, eWeLL Co has market cap of $200M and EV of $187M.
eWeLL Co's trades at 10.0x LTM EV/Revenue multiple, and 20.9x LTM EBITDA.
Analysts estimate eWeLL Co's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for eWeLL Co and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $187M | XXX | XXX | XXX |
| EV/Revenue | 10.9x | XXX | XXX | XXX |
| EV/EBITDA | 23.0x | XXX | XXX | XXX |
| P/E | 37.2x | XXX | XXX | XXX |
| P/E/Growth | 1.2x | XXX | XXX | XXX |
| EV/FCF | 36.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpeWeLL Co's NTM/LTM revenue growth is 32%
eWeLL Co's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, eWeLL Co's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate eWeLL Co's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for eWeLL Co and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 24% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 47% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 26% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 79% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 33% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Benevolent AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Alcidion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| CurveBeam AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Doctor Care Anywhere | XXX | XXX | XXX | XXX | XXX | XXX |
| Echo IQ | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
eWeLL Co acquired XXX companies to date.
Last acquisition by eWeLL Co was XXXXXXXX, XXXXX XXXXX XXXXXX . eWeLL Co acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was eWeLL Co founded? | eWeLL Co was founded in 2012. |
| Where is eWeLL Co headquartered? | eWeLL Co is headquartered in Japan. |
| Is eWeLL Co publicy listed? | Yes, eWeLL Co is a public company listed on TKS. |
| What is the stock symbol of eWeLL Co? | eWeLL Co trades under 5038 ticker. |
| When did eWeLL Co go public? | eWeLL Co went public in 2022. |
| Who are competitors of eWeLL Co? | Similar companies to eWeLL Co include e.g. Benevolent AI, Alcidion Group, CurveBeam AI, Doctor Care Anywhere. |
| What is the current market cap of eWeLL Co? | eWeLL Co's current market cap is $200M |
| What is the current revenue of eWeLL Co? | eWeLL Co's last 12-month revenue is $18.7M. |
| What is the current EBITDA of eWeLL Co? | eWeLL Co's last 12-month EBITDA is $8.9M. |
| What is the current EV/Revenue multiple of eWeLL Co? | Current revenue multiple of eWeLL Co is 10.0x. |
| What is the current EV/EBITDA multiple of eWeLL Co? | Current EBITDA multiple of eWeLL Co is 20.9x. |
| What is the current revenue growth of eWeLL Co? | eWeLL Co revenue growth between 2023 and 2024 was 24%. |
| Is eWeLL Co profitable? | Yes, eWeLL Co is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
