Proprietary AI analyst is now available

Esi Valuation Multiples

Discover revenue and EBITDA valuation multiples for Esi and similar public comparables like B-Act, Proodeftiki Technical, Lubke Kelber, GCDI and more.

Esi Overview

About Esi

Esi SpA operates in the renewable energy market as an EPC contractor and a System Integrator. The company covers all phases within the renewable energy value chain, from project development to engineering and construction. As an EPC contractor, it is involved in designing and constructing turnkey photovoltaic systems, civil works, excavations, roads, wind farm foundations, and high-voltage underground cable ducts. It also builds control cabins and foundations for high-voltage plants, provides maintenance of photovoltaic power plants, and performs other related activities. As a System Integrator, the company constructs mini-grid and off-grid systems for electricity supply in remote areas and designs storage systems for electrical energy production.


Founded

2018

HQ

Italy

Employees

73

Financials (LTM)

Revenue: $27M
EBITDA: $2M

EV

$12M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Esi Financials

Esi reported last 12-month revenue of $27M and EBITDA of $2M.

In the same LTM period, Esi generated $16M in gross profit, $2M in EBITDA, and $558K in net income.

Revenue (LTM)


Esi P&L

In the most recent fiscal year, Esi reported revenue of $26M and EBITDA of $1M.

Esi is profitable as of last fiscal year, with gross margin of 58%, EBITDA margin of 5%, and net margin of 1%.

See analyst estimates for Esi
LTMLast FY202320242025202620272028
Revenue$27M$26M$37M$20M$24M
Gross Profit$16M$15M$9M$15M$15M
Gross Margin58%58%23%74%63%
EBITDA$2M$1M($2M)$3M$1M
EBITDA Margin7%5%(5%)14%5%
EBIT Margin4%3%(6%)14%3%
Net Profit$558K$218K($2M)$1M$218K
Net Margin2%1%(5%)7%1%
Net Debt-$678K---

Financial data powered by Morningstar, Inc.

Esi Stock Performance

Esi has current market cap of $10M, and enterprise value of $12M.

Market Cap Evolution


Esi's stock price is $1.31.

Esi share price decreased by 9.2% in the last 30 days, and by 20.7% in the last year.

Esi has an EPS (earnings per share) of $0.03.

See more trading valuation data for Esi
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$12M$10M-1.2%-9.2%-2.1%-20.7%$0.03

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Esi Valuation Multiples

Esi trades at 0.4x EV/Revenue multiple, and 6.5x EV/EBITDA.

See NTM and 2027E valuation multiples for Esi

EV / Revenue (LTM)


Esi Financial Valuation Multiples

As of June 27, 2026, Esi has market cap of $10M and EV of $12M.

Esi has a P/E ratio of 17.7x.

LTMLast FY202320242025202620272028
EV/Revenue0.4x0.5x0.3x0.6x0.5x
EV/EBITDA6.5x9.9x(6.8x)4.3x10.8x
EV/EBIT11.4x17.0x(5.8x)4.2x17.0x
EV/Gross Profit0.8x0.8x1.4x0.8x0.8x
P/E17.7x45.2x(5.0x)7.4x45.2x
EV/FCFn/m103.5x30.4x11.3x129.6x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Esi Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Esi Margins & Growth Rates

Esi grew revenue by 10% and EBITDA by 107% in the last fiscal year.

In the most recent fiscal year, Esi reported gross margin of 58%, EBITDA margin of 5%, and net margin of 1%.

See estimated margins and future growth rates for Esi

Esi Margins

Last FY202420252026202720282029
Gross Margin58%74%63%57%
EBITDA Margin5%14%5%9%
EBIT Margin3%14%3%6%
Net Margin1%7%1%4%
FCF Margin0%5%0%(0%)

Esi Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth10%(46%)19%20%
Gross Profit Growth9%74%1%9%
EBITDA Growth107%(259%)(60%)127%
EBIT Growth146%(239%)(75%)146%
Net Profit Growth396%(168%)(84%)396%
FCF Growth(197%)170%(91%)(221%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Esi Operational KPIs

Esi's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.2M for the same period.

Esi's Rule of 40 is 29% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Esi's Rule of X is 58% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Esi
LTMLast FY202320242025202620272028
Rule of 4021%29%---
Bessemer Rule of X41%58%---
Revenue per Employee-$0.4M---
Opex per Employee-$0.2M---
Opex to Revenue-55%29%59%60%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Esi Competitors

Esi competitors include B-Act, Proodeftiki Technical, Lubke Kelber, GCDI, SKK Holdings, Prochem, Delattre Levivier Maroc, FBS Global Limited, Renovalo and Masonglory.

Most Esi public comparables operate across Construction & Engineering.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
B-Act1.0x-11.0x-
Proodeftiki Technical----
Lubke Kelber10.0x-(21511.1x)-
GCDI0.8x-(2.1x)-
SKK Holdings1.8x-(30.7x)-
Prochem0.5x-(17.0x)-
Delattre Levivier Maroc----
FBS Global Limited0.2x-(4.7x)-

This data is available for Pro users. Sign up to see all Esi competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Esi

When was Esi founded?Esi was founded in 2018.
Where is Esi headquartered?Esi is headquartered in Italy.
How many employees does Esi have?As of today, Esi has over 73 employees.
Is Esi publicly listed?Yes, Esi is a public company listed on Borsa Italiana.
What is the stock symbol of Esi?Esi trades under ESIGM ticker.
When did Esi go public?Esi went public in 2020.
Who are competitors of Esi?Esi main competitors include B-Act, Proodeftiki Technical, Lubke Kelber, GCDI, SKK Holdings, Prochem, Delattre Levivier Maroc, FBS Global Limited, Renovalo, Masonglory.
What is the current market cap of Esi?Esi's current market cap is $10M.
What is the current revenue of Esi?Esi's last 12 months revenue is $27M.
What is the current revenue growth of Esi?Esi revenue growth (NTM/LTM) is 14%.
What is the current EV/Revenue multiple of Esi?Current revenue multiple of Esi is 0.4x.
What is the current EBITDA of Esi?Esi's last 12 months EBITDA is $2M.
What is Esi's EBITDA margin?Esi's last 12 months EBITDA margin is 7%.
What is the current EV/EBITDA multiple of Esi?Current EBITDA multiple of Esi is 6.5x.
What is the current FCF of Esi?Esi's last 12 months FCF is $5K.
What is Esi's FCF margin?Esi's last 12 months FCF margin is 0%.
What is the current EV/FCF multiple of Esi?Current FCF multiple of Esi is 2497.0x.
How many companies Esi has acquired to date?Esi hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Esi has invested to date?Esi hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Esi

Lists including Esi

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial