Esi Valuation Multiples

Esi is valued at $13M as of November 2026, a 0.7x revenue multiple. In the last 12 months, Esi revenue was $26M and Esi EBITDA was $1M.

See full Esi profile

Esi Overview

About Esi

Esi is an Italian company listed on Euronext Growth Milan that works as an engineering, procurement and construction contractor and energy system integrator in renewable energy. It builds photovoltaic plants, wind farms, off-grid, mini-grid and hybrid systems, and integrates battery energy storage systems so that different units work together. It reported 2025 revenue of EUR 18.42 million and an order backlog of EUR 24 million at the end of 2025. Since the beginning of 2026 it has also operated as an independent power producer. In May 2026 it signed a binding agreement to be merged into Innovatec, which already held 32.45% of its capital, with completion of the merger expected by the end of the second half of 2026.


Founded

2018

HQ

Italy

Employees

73

Financials (LTM)

Revenue: $26M
EBITDA: $1M

EV

$19M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Esi Financials

Esi reported last 12-month revenue of $26M and EBITDA of $1M.

In the same LTM period, Esi generated $15M in gross profit, $1M in EBITDA, and $59K in net income.

Revenue (LTM)


Esi P&L

In the most recent fiscal year, Esi reported revenue of $23M and EBITDA of $1M.

Esi is profitable as of last fiscal year, with gross margin of 63%, EBITDA margin of 5%, and net margin of 1%.

See analyst estimates for Esi
LTMLast FY202320242025202620272028
Revenue$26M$23M$38M$21M$23M
Gross Profit$15M$15M$9M$15M$15M
Gross Margin59%63%23%74%63%
EBITDA$1M$1M($2M)$3M$1M
EBITDA Margin5%5%(5%)14%5%
EBIT Margin2%3%(6%)14%3%
Net Profit$59K$213K($2M)$1M$213K
Net Margin0%1%(5%)7%1%
Net Debt-$661K---

Financial data powered by Morningstar, Inc.

Esi Stock Performance

Esi has current market cap of $13M, and enterprise value of $19M.

Market Cap Evolution


Esi's stock price is $1.78.

Esi share price increased by 6.1% in the last 30 days, and by 4.0% in the last year.

Esi has an EPS (earnings per share) of $0.03.

See more trading valuation data for Esi
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$19M$13M0.0%6.1%-15.4%4.0%$0.03

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Esi Valuation Multiples

Esi trades at 0.7x EV/Revenue multiple, and 15.6x EV/EBITDA.

See NTM and 2027E valuation multiples for Esi

EV / Revenue (LTM)


Esi Financial Valuation Multiples

As of November 14, 2026, Esi has market cap of $13M and EV of $19M.

Esi has a P/E ratio of 226.8x.

LTMLast FY202320242025202620272028
EV/Revenue0.7x0.8x0.5x0.9x0.8x
EV/EBITDA15.6x17.5x(10.6x)6.6x17.5x
EV/EBIT46.7x27.5x(9.0x)6.5x27.5x
EV/Gross Profit1.2x1.3x2.2x1.3x1.3x
P/E226.8x62.8x(6.7x)9.9x62.8x
EV/FCF163.5x209.9x47.1x17.5x209.9x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Esi Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Esi Margins & Growth Rates

Esi grew revenue by 15% and EBITDA by 121% in the last fiscal year.

In the most recent fiscal year, Esi reported gross margin of 63%, EBITDA margin of 5%, and net margin of 1%.

See estimated margins and future growth rates for Esi

Esi Margins

Last FY202420252026202720282029
Gross Margin63%74%63%61%
EBITDA Margin5%14%5%9%
EBIT Margin3%14%3%6%
Net Margin1%7%1%3%
FCF Margin0%5%0%(0%)

Esi Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth15%(46%)14%15%
Gross Profit Growth(1%)74%(3%)13%
EBITDA Growth121%(259%)(62%)121%
EBIT Growth115%(239%)(76%)115%
Net Profit Growth335%(168%)(84%)335%
FCF Growth(226%)170%(92%)(226%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Esi Operational KPIs

Esi's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.

Esi's Rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Esi's Rule of X is 47% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Esi
LTMLast FY202320242025202620272028
Rule of 4015%24%---
Bessemer Rule of X30%47%---
Revenue per Employee-$0.3M---
Opex per Employee-$0.2M---
Opex to Revenue-60%29%59%60%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Compremum$15M($31M)2.9x-(1.4x)-
Tamex Obiekty Sportowe$23M$2M0.5x-7.7x-
Sadbhav Engineering$99M$66M3.7x-5.6x-
Skyline Builders Group$50M$9M0.3x-1.7x-
Soditech$13M$2M1.0x-5.7x-
Sadbhav Infrastructure$82M$44M3.6x-6.6x-
IDH Development$2M$345K8.5x-43.1x-
San-El Mühendislik$7M$4M2.0x-3.4x-

This data is available for Pro users. Sign up to see all Esi competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Esi

When was Esi founded?Esi was founded in 2018.
Where is Esi headquartered?Esi is headquartered in Italy.
How many employees does Esi have?As of today, Esi has over 73 employees.
Is Esi publicly listed?Yes, Esi is a public company listed on Borsa Italiana.
What is the stock symbol of Esi?Esi trades under ESIGM ticker.
When did Esi go public?Esi went public in 2020.
Who are competitors of Esi?Esi main competitors include Compremum, Tamex Obiekty Sportowe, Sadbhav Engineering, Skyline Builders Group, Soditech, Sadbhav Infrastructure, IDH Development, San-El Mühendislik, EPDUFERR, Ekobox.
What is the current market cap of Esi?Esi's current market cap is $13M.
What is the current revenue of Esi?Esi's last 12 months revenue is $26M.
What is the current revenue growth of Esi?Esi revenue growth (NTM/LTM) is 10%.
What is the current EV/Revenue multiple of Esi?Current revenue multiple of Esi is 0.7x.
What is the current EBITDA of Esi?Esi's last 12 months EBITDA is $1M.
What is Esi's EBITDA margin?Esi's last 12 months EBITDA margin is 5%.
What is the current EV/EBITDA multiple of Esi?Current EBITDA multiple of Esi is 15.6x.
What is the current FCF of Esi?Esi's last 12 months FCF is $118K.
What is Esi's FCF margin?Esi's last 12 months FCF margin is 0%.
What is the current EV/FCF multiple of Esi?Current FCF multiple of Esi is 163.5x.
How many companies Esi has acquired to date?Esi hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Esi has invested to date?Esi hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Esi

Lists including Esi

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial